|
Revenue
|
| 0.59M | 0.22M | 3.42M | 5.55M | 5.21M | 4.63M | 4.04M | 3.80M | 2.99M |
|
Cost of Revenue
|
| 0.38M | 2.69M | 2.91M | 4.38M | 3.52M | 2.78M | 2.62M | 2.54M | 2.24M |
|
Gross Profit
|
| 0.21M | 0.27M | 0.51M | 1.17M | 1.70M | 1.85M | 1.41M | 1.27M | 0.75M |
|
Depreciation & Amortization - Total
|
0.04M | | | | | | | | | |
|
Selling, General & Administrative
|
0.04M | 4.44M | 2.06M | 0.66M | 13.06M | 7.74M | 5.66M | 1.14M | 1.21M | 0.76M |
|
Restructuring Costs
|
| | 0.25M | | | | | | 1.21M | 0.77M |
|
Other Operating Expenses
|
0.31M | 0.68M | 1.08M | 2.91M | 4.38M | 3.52M | 2.78M | 2.40M | 0.30M | 0.48M |
|
Operating Expenses
|
0.39M | 5.12M | 3.39M | 3.57M | 17.45M | 11.26M | 8.45M | 3.54M | 2.72M | 2.01M |
|
Operating Income
|
-0.39M | -4.91M | -3.17M | -0.15M | -11.90M | -6.05M | -3.81M | -2.12M | -1.45M | -1.26M |
|
EBIT
|
-0.39M | -4.91M | -3.17M | -0.15M | -11.90M | -6.05M | -3.81M | -2.12M | -1.45M | -1.26M |
|
Interest & Investment Income
|
| | | 0.17M | 0.04M | | | | 0.04M | 0.00M |
|
Other Non Operating Income
|
| -0.00M | | | | | | 0.28M | | |
|
Non Operating Income
|
| -0.00M | | -0.23M | 0.58M | -1.36M | | 0.28M | -2.53M | 0.12M |
|
EBT
|
0.39M | -4.92M | -3.17M | -0.38M | -11.31M | -7.40M | -3.81M | -1.85M | -3.98M | -1.14M |
|
Tax Provisions
|
| -0.76M | | | | 32.60M | 36.60M | | | |
|
Profit After Tax
|
-0.39M | -4.16M | -11.98M | -0.38M | -11.31M | -7.40M | -3.81M | -1.85M | -3.98M | -1.14M |
|
Income from Continuing Operations
|
0.39M | -4.16M | -3.17M | -0.38M | -11.31M | -40.00M | -40.41M | -1.85M | -3.98M | -1.14M |
|
Consolidated Net Income
|
0.39M | -4.16M | -8.81M | -10.80M | -11.31M | -40.00M | -40.41M | -1.85M | -3.98M | -1.14M |
|
Income towards Parent Company
|
0.39M | -4.16M | -8.81M | -10.80M | -11.31M | -40.00M | -40.41M | -1.85M | -3.98M | -1.14M |
|
Net Income towards Common Stockholders
|
0.39M | -4.16M | -8.81M | -10.80M | -11.31M | -40.00M | -40.41M | -1.85M | -3.98M | -1.14M |
|
EPS (Basic)
|
-0.07 | -0.75 | -21.31 | -0.09 | -1.81 | -0.82 | -0.36 | -2.32 | -3.86 | -0.78 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | -3.85 | -2.32 | -3.86 | -0.78 |
|
Shares Outstanding (Weighted Average)
|
0.03M | 0.03M | 0.04M | 0.06M | 0.47M | 0.66M | 0.75M | 0.87M | 1.21M | 1.63M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | 10.51M | 0.80M | 1.03M | 1.46M |
|
EBITDA
|
-0.35M | -4.91M | -3.17M | -0.15M | -11.90M | -6.05M | -3.81M | -2.12M | -1.45M | -1.26M |
|
Interest Expenses
|
| 0.00M | | 0.22M | 0.02M | | | 0.22M | 0.01M | 0.10M |
|
Tax Rate
|
| 15.37% | | | | | | | | |