|
Gross Margin
|
41.87% | 43.82% | 42.97% | 42.56% | 42.19% | 41.78% | 41.21% | 41.97% | 41.17% | 40.15% | 39.81% | 39.75% | 38.85% | 38.74% | 36.81% | 36.21% | 37.84% | 38.11% | 38.09% | 37.96% | 38.17% | 39.32% | 38.86% |
|
EBT Margin
|
-3.97% | 0.88% | -0.61% | -0.02% | 0.45% | 6.93% | 4.36% | 2.22% | 2.08% | 1.22% | 1.43% | 2.67% | -0.39% | -0.73% | -84.84% | -2.34% | -3.65% | -2.21% | -1.46% | -1.06% | -1.06% | 0.71% | -0.12% |
|
EBIT Margin
|
1.47% | 5.38% | 3.65% | 5.01% | 3.37% | 5.12% | 4.29% | 5.47% | 3.38% | 3.38% | 3.20% | 4.92% | 1.77% | 1.57% | -82.46% | 0.01% | -1.10% | 0.16% | 0.26% | -0.83% | 1.10% | 2.89% | 1.99% |
|
EBITDA Margin
|
1.47% | 5.38% | 3.65% | 5.01% | 3.37% | 5.12% | 4.29% | 5.47% | 3.38% | 3.38% | 3.20% | 4.92% | 1.77% | 1.57% | -82.46% | 0.01% | -1.10% | 0.16% | 0.26% | -0.83% | 1.10% | 2.89% | 1.99% |
|
Operating Margin
|
1.47% | 5.38% | 3.65% | 5.01% | 3.37% | 5.12% | 4.29% | 5.47% | 3.38% | 3.38% | 3.20% | 4.92% | 1.77% | 1.57% | -82.46% | 0.01% | -1.10% | 0.16% | 0.26% | -0.83% | 1.10% | 2.89% | 1.99% |
|
Net Margin
|
-3.03% | 0.47% | 0.02% | 1.13% | 0.26% | 5.05% | 3.39% | 1.58% | 1.40% | 0.77% | 1.15% | 1.69% | -0.32% | -1.17% | -83.30% | -1.72% | -3.36% | -1.90% | -1.40% | -3.19% | -1.09% | 0.66% | 0.30% |
|
FCF Margin
|
-5.40% | 8.48% | 4.99% | 0.29% | 4.78% | 2.43% | 1.50% | -0.33% | -0.57% | -1.87% | 2.23% | 4.47% | -1.57% | 2.92% | -1.88% | -0.12% | -2.68% | 2.76% | -0.68% | 3.80% | -2.94% | 3.61% | 4.14% |
|
Inventory Average
|
| | | | 556.68M | 601.59M | 636.44M | 659.75M | 678.58M | 702.69M | 723.38M | 687.93M | 660.18M | 671.69M | 702.79M | 707.33M | 682.76M | 676.67M | 681.31M | 671.81M | 649.40M | 626.99M | 613.20M |
|
Assets Average
|
| | | | 6,134.55M | 6,254.29M | 6,392.36M | 6,483.74M | 6,501.86M | 6,524.11M | 6,559.66M | 6,594.86M | 6,592.61M | 6,617.33M | 6,044.41M | 5,394.86M | 5,311.10M | 5,267.84M | 5,244.06M | 5,202.95M | 5,157.78M | 5,137.21M | 5,179.20M |
|
Equity Average
|
| | | | 2,071.25M | 2,130.93M | 2,206.02M | 2,246.61M | 2,281.31M | 2,292.97M | 2,303.53M | 2,354.69M | 2,391.30M | 2,407.94M | 1,803.81M | 1,188.64M | 1,173.37M | 1,146.90M | 1,127.16M | 1,118.23M | 1,110.48M | 1,123.22M | 1,148.35M |
|
Invested Capital
|
| | | 3,717.36M | 3,759.33M | 3,843.43M | 3,902.90M | 3,904.72M | 3,965.59M | 3,934.65M | 3,980.11M | 4,030.38M | 4,016.42M | 4,006.26M | 2,770.45M | 2,763.03M | 2,741.91M | 2,711.98M | 2,704.34M | 2,696.13M | 2,690.83M | 2,723.50M | 2,743.10M |
|
Asset Utilization Ratio
|
| | | | 0.85 | 0.87 | 0.88 | 0.90 | 0.90 | 0.91 | 0.91 | 0.92 | 0.93 | 0.93 | 1.02 | 1.16 | 1.17 | 1.18 | 1.19 | 1.18 | 1.18 | 1.18 | 1.16 |
|
Interest Coverage Ratio
|
0.27 | 1.19 | 0.86 | 1.34 | 2.33 | 3.83 | 3.30 | 4.39 | 2.54 | 2.29 | 1.76 | 2.36 | 0.74 | 0.64 | -33.70 | 0.00 | -0.46 | 0.07 | 0.11 | -0.38 | 0.49 | 1.29 | 0.89 |
|
Debt to Equity
|
| | | 0.80 | 0.80 | 0.77 | 0.74 | 0.74 | 0.72 | 0.73 | 0.71 | 0.69 | 0.67 | 0.66 | 1.32 | 1.34 | 1.36 | 1.40 | 1.41 | 1.42 | 1.43 | 1.39 | 1.37 |
|
Debt Ratio
|
| | | 0.27 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.29 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.31 | 0.31 | 0.30 |
|
Equity Ratio
|
| | | 0.34 | 0.34 | 0.34 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.36 | 0.37 | 0.36 | 0.22 | 0.22 | 0.22 | 0.21 | 0.22 | 0.21 | 0.22 | 0.22 | 0.22 |
|
Times Interest Earned
|
0.27 | 1.19 | 0.86 | 1.34 | 2.33 | 3.83 | 3.30 | 4.39 | 2.54 | 2.29 | 1.76 | 2.36 | 0.74 | 0.64 | -33.70 | 0.00 | -0.46 | 0.07 | 0.11 | -0.38 | 0.49 | 1.29 | 0.89 |
|
Enterprise Value
|
| | | -124.98M | -189.03M | -218.65M | -237.97M | -229.80M | -209.98M | -125.19M | -148.73M | -201.90M | -148.94M | -173.01M | -139.78M | -127.69M | -89.72M | -127.62M | -118.21M | -165.76M | -133.34M | -188.75M | -237.41M |
|
Return on Sales
|
-0.03% | 0.00% | 0.00% | 0.01% | 0.00% | 0.05% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.00% | -0.01% | -0.83% | -0.02% | -0.03% | -0.02% | -0.01% | -0.03% | -0.01% | 0.01% | 0.00% |
|
Return on Capital Employed
|
| | | | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | -0.22% | -0.28% | -0.29% | -0.30% | 0.00% | -0.01% | 0.00% | 0.01% | 0.02% |
|
Return on Invested Capital
|
| | | | 0.16% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.03% | 0.02% | -0.33% | -0.42% | -0.43% | -0.44% | 0.00% | -0.01% | 0.00% | 0.03% | 0.06% |
|
Return on Assets
|
| | | | 0.00% | 0.01% | 0.02% | 0.02% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | -0.21% | -0.24% | -0.25% | -0.26% | -0.02% | -0.03% | -0.02% | -0.01% | -0.01% |
|
Return on Equity
|
| | | | 0.01% | 0.04% | 0.06% | 0.07% | 0.07% | 0.05% | 0.03% | 0.03% | 0.02% | 0.01% | -0.69% | -1.09% | -1.14% | -1.18% | -0.12% | -0.14% | -0.10% | -0.07% | -0.04% |