|
Cash & Equivalents
|
1.60M | 6.56M | 6.56M | 4.09M |
|
Short-term Investments
|
0.04M | | | |
|
Cash & Current Investments
|
1.64M | 6.56M | 6.56M | 4.09M |
|
Receivables - Net
|
4.34M | 1.65M | 0.88M | 0.62M |
|
Receivables - Other
|
0.07M | 2.71M | 1.38M | 10.79M |
|
Receivables
|
4.42M | 4.36M | 2.25M | 11.40M |
|
Raw Materials
|
0.74M | 0.61M | | 0.53M |
|
Work In Process
|
2.03M | 1.46M | | 0.88M |
|
Finished Goods
|
2.09M | 1.37M | | 1.40M |
|
Inventory
|
0.98M | 4.70M | 8.85M | 2.46M |
|
Prepaid Assets
|
4.86M | 1.63M | 0.21M | 1.28M |
|
Current Assets
|
22.15M | 20.83M | 21.58M | 20.46M |
|
Property, Plant & Equipment (Net)
|
6.63M | 11.37M | 10.83M | 10.59M |
|
Intangibles
|
1.00M | 1.04M | 0.98M | 0.96M |
|
Goodwill & Intangibles
|
1.00M | 1.04M | 0.98M | 0.96M |
|
Long-Term Deferred Tax
|
0.07M | 0.11M | 0.21M | |
|
Other Non-Current Assets
|
1.64M | 6.56M | | 4.09M |
|
Non-Current Assets
|
7.81M | 15.42M | 13.13M | 12.70M |
|
Assets
|
29.96M | 36.25M | 34.71M | 33.16M |
|
Accounts Payables
|
4.40M | 3.01M | | 2.93M |
|
Notes Payables
|
8.84M | 13.32M | 12.88M | 6.39M |
|
Payables
|
13.24M | 16.33M | 12.88M | 9.32M |
|
Accumulated Expenses
|
0.63M | 0.23M | | 0.51M |
|
Other Accumulated Expenses
|
2.38M | 1.22M | 0.14M | 0.01M |
|
Short term Debt
|
8.84M | 13.32M | 0.38M | 6.39M |
|
Current Leases
|
0.05M | | 0.01M | 0.01M |
|
Current Taxes
|
0.74M | 0.51M | 0.50M | 0.50M |
|
Current Deferred Revenue
|
0.05M | 0.63M | 1.17M | 0.40M |
|
Total Current Liabilities
|
18.92M | 20.18M | 18.98M | 11.97M |
|
Minority Interest
|
1.11M | 2.88M | 2.77M | 2.83M |
|
Non-Current Deferred Tax Liability
|
| | | 0.00M |
|
Operating Leases
|
-0.05M | -0.00M | 0.02M | 0.02M |
|
Other Non-Current Liabilities
|
| 0.90M | 0.90M | 0.90M |
|
Total Non-Current Liabilities
|
0.05M | 19.28M | 0.02M | 0.02M |
|
Total Liabilities
|
18.97M | 20.18M | 19.00M | 11.99M |
|
Total Debt
|
8.84M | 13.32M | 0.38M | 6.39M |
|
Common Equity
|
10.99M | 16.07M | 12.95M | 21.16M |
|
Shareholder's Equity
|
10.99M | 16.07M | 15.72M | 21.16M |
|
Liabilities and Shareholders Equity
|
29.96M | 36.25M | 34.71M | 33.16M |
|
Retained Earnings
|
9.58M | 6.08M | 6.09M | 4.96M |