| Income Statement | Dec2019 | Dec2020 | Dec2021 | Jun2022 | Dec2022 | Jun2023 | Dec2023 | Jun2024 | Dec2024 | Jun2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||
| Revenue | 28.29M | 47.54M | 0.54M | 37.50M | 9.41M | -10.96M | 60.95M | 60.15M | ||
| Operating items | ||||||||||
| Other Operating Expenses | 0.17M | |||||||||
| Non-operating items | ||||||||||
| Non Operating Investment Income | -0.41M | |||||||||
| Net income details | ||||||||||
| Profit After Tax | -2.20M | 0.17M | ||||||||
| Additional items | ||||||||||
| EPS (Weighted Average and Diluted) | 28.29M | 47.54M | 38.00M | 37.50M | 20.58M | 20.08M | 60.95M | 60.15M | ||
| Shares Outstanding (Weighted Average) | 0.04M | 0.04M | 0.04M | 0.05M | 0.07M | 0.09M | 0.14M | 0.14M | 3.17M | 3.17M |
| Shares Outstanding (Diluted Average) | 0.74M | 39.38M | 1.27M | 80.92M | 3.15M | 33.43M |