|
Cash & Equivalents (Quarter)
|
| | | | | 0.04M | 0.09M | 0.01M | 0.04M | 0.09M | 0.11M | 0.04M | 0.05M | 0.16M | 0.04M | 0.29M | 0.18M | 0.20M | 0.12M | 0.10M | 0.04M |
|
Cash & Current Investments (Quarter)
|
| | | | | 0.04M | 0.09M | 0.01M | 0.04M | 0.09M | 0.11M | 0.04M | 0.05M | 0.16M | 0.04M | 0.29M | 0.18M | 0.20M | 0.12M | 0.10M | 0.04M |
|
Receivables - Net (Quarter)
|
| | | | | | 0.00M | | 0.03M | 0.04M | 0.01M | 0.01M | 0.02M | | 0.00M | 0.02M | 0.02M | 0.00M | 0.01M | | |
|
Receivables (Quarter)
|
| | | | | | 0.00M | | 0.03M | 0.04M | 0.01M | 0.01M | 0.02M | | 0.00M | 0.02M | 0.02M | 0.00M | 0.01M | | |
|
Prepaid Assets (Quarter)
|
| | | | | | 0.00M | 0.00M | 0.16M | 0.01M | 0.01M | 0.06M | 0.06M | 0.10M | 0.12M | 0.16M | 0.10M | 0.11M | 0.55M | 0.17M | 0.16M |
|
Current Assets (Quarter)
|
| | | | | | 0.03M | 0.02M | 0.22M | 0.15M | 0.15M | 0.12M | 0.13M | 0.27M | 0.18M | 0.47M | 0.30M | 0.33M | 0.30M | 0.29M | 0.22M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 14.42M | | | 13.73M | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | 800.00 | 1.20M | 0.01M | 0.01M | 0.01M | 14.42M | 14.42M | 13.72M | 13.72M | |
|
Goodwill (Quarter)
|
| | | | | | 1.02M | 1.02M | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | 0.97M | 0.88M | | 1.01M | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 1.99M | 1.91M | | 1.01M | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | 0.14M | 0.23M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | 1.99M | 1.91M | | | 0.00M | 0.00M | 1.20M | 0.01M | 0.01M | 0.01M | 14.42M | 14.42M | 13.73M | 13.73M | 0.00M |
|
Assets (Quarter)
|
| | | | | | 2.03M | 1.92M | 0.22M | 0.15M | 0.15M | 0.13M | 1.33M | 0.28M | 0.19M | 0.48M | 14.73M | 14.75M | 14.02M | 14.01M | 0.22M |
|
Accounts Payables (Quarter)
|
| | 0.01M | | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 0.06M | 0.04M | 0.08M | 0.07M | 0.00M | 0.00M | 0.00M | | 0.01M | 0.02M | 0.03M |
|
Notes Payables (Quarter)
|
| 0.03M | 0.05M | 0.05M | 0.11M | 0.24M | 0.36M | 0.42M | | | | | 0.63M | | | | | 0.07M | 0.08M | 0.68M | 0.68M |
|
Payables (Quarter)
|
| 0.03M | 0.05M | 0.05M | 0.11M | 0.26M | 0.38M | 0.44M | 0.02M | 0.04M | 0.06M | 0.04M | 0.71M | 0.07M | 0.00M | 0.00M | 0.00M | 0.07M | 0.08M | 0.70M | 0.71M |
|
Accumulated Expenses (Quarter)
|
| | | | | | 0.03M | 0.01M | 0.02M | 0.01M | 0.02M | 0.02M | 0.05M | 0.05M | 0.06M | 0.06M | 0.18M | 0.13M | 0.09M | 0.16M | 0.14M |
|
Short term Debt (Quarter)
|
| | | | | | | | | 0.05M | 0.06M | 0.04M | 0.02M | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | 0.04M | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| 0.03M | 0.05M | 0.05M | 0.11M | 0.26M | 0.41M | 0.45M | 0.71M | 0.83M | 0.95M | 0.99M | 1.03M | 0.99M | 0.95M | 1.28M | 1.41M | 1.47M | 1.45M | 1.68M | 1.70M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | 0.05M | 0.06M | 0.04M | 0.02M | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.11M | 0.18M |
|
Total Liabilities (Quarter)
|
| 0.03M | 0.05M | 0.05M | 0.11M | 0.26M | 0.41M | 0.45M | 0.71M | 0.83M | 0.95M | 0.99M | 1.03M | 0.99M | 0.95M | 1.28M | 1.51M | 1.57M | 1.55M | 1.78M | 1.83M |
|
Total Debt (Quarter)
|
| | | | | | | | | 0.09M | 0.13M | 0.08M | 0.04M | | | | | | | | |
|
Common Equity (Quarter)
|
| -0.03M | -0.05M | -0.05M | -0.11M | -0.26M | 1.62M | 1.47M | -0.49M | -0.68M | -0.80M | -0.86M | 0.30M | 14.17M | 13.97M | 13.61M | 13.22M | 13.18M | 12.48M | 12.23M | -1.61M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 2.03M | 1.92M | 0.22M | 0.15M | 0.15M | 0.13M | 1.33M | 0.28M | 0.19M | 0.48M | 14.73M | 14.75M | 14.02M | 14.01M | 0.22M |
|
Retained Earnings (Quarter)
|
| 98.33M | -98.90M | -101.38M | 101.13M | 101.13M | 103.11M | -101.89M | 103.11M | 103.57M | 103.57M | 103.57M | -104.72M | -104.73M | -104.78M | 103.52M | -105.80M | 118.79M | 118.86M | 118.92M | -120.85M |
|
Preferred Shares (Quarter)
|
| 855.00 | 855.00 | 0.30M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.22M | 0.23M | 0.22M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M |