|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 0.92M | -1.14M | -0.02M | -0.26M | 0.07M | -0.16M | -0.01M | | | | 1.10M | -0.29M | 2.03M | 3.99M | -0.72M | -0.26M | -0.02M | 0.02M | -0.07M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | -0.05M | 788.00 | | | 0.20M | 0.00M | | | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.20M | 0.63M | 0.65M | 0.01M | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.30M | 7.94M | 2.12M | -1.42M | -2.86M | -1.81M | -3.99M | -1.02M | 15.37M | -0.94M | -0.76M | 2.92M | -2.35M | 2.61M | 10.64M | -0.25M | -1.07M | 0.11M | | -0.01M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | -0.02M | 0.02M | 0.02M | | 0.04M | 0.02M | 0.02M | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | -0.05M | 788.00 | | | 0.20M | 0.00M | | | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | -0.10M | -0.08M | 0.03M | 0.03M | -0.07M | 0.02M | -0.00M | -254.00 | 254.00 | -0.11M | 0.01M | 0.01M | 0.00M | 0.02M | -0.03M | -0.03M | 0.01M | -0.01M | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | -0.71M | -0.34M | 0.87M | 0.32M | -0.55M | -0.07M | | 0.06M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.01M | 2.12M | -1.09M | 0.17M | 0.69M | -0.28M | 1.85M | -2.12M | -0.21M | 0.48M | 0.01M | -0.29M | -0.20M | 0.04M | -0.11M | -0.13M | 0.02M | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.16M | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.00M | | 0.00M | | | 0.00M | | | | | | | 0.00M | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.72M | -0.60M | -0.48M | 0.31M | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -11.08M | 10.66M | -0.00M | | | -0.00M | | | | | -2.44M | 2.44M | -0.00M | -12.84M | 0.47M | 1.23M | 0.33M | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 4.56M | 12.85M | | | 2.24M | 3.91M | 0.61M | 2.95M | 1.04M | 1.42M | 2.65M | 0.42M | 0.71M | 0.00M | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | | | | | | | | | | | | | | | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 0.25M | 1.15M | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.76M | 4.31M | 11.71M | -1.00M | 1.50M | 2.24M | 3.91M | 0.61M | -15.16M | 1.04M | 0.96M | | | -3.07M | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.06M | 1.17M | -0.46M | -3.15M | -1.71M | -0.30M | 0.24M | -0.41M | 0.21M | 0.11M | -0.56M | 0.48M | 0.57M | -0.46M | 0.40M | 0.22M | 0.16M | -3.24M | 3.68M | -0.01M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 1.00M | | | | | | | 0.46M | 2.65M | -0.06M | 3.78M | -2.59M | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.75M | 7.94M | 2.12M | -1.42M | -2.86M | -1.81M | -3.99M | -1.02M | 15.37M | -0.94M | -0.76M | 2.92M | -2.35M | 2.61M | 10.64M | -0.25M | -1.07M | 0.11M | | -0.01M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.06M | 1.17M | 24.49M | -2.42M | -1.36M | 0.43M | -0.08M | -0.41M | 0.21M | 0.10M | 0.20M | 0.48M | 0.09M | -0.46M | -2.19M | 0.22M | 0.16M | 0.44M | | -0.01M |