|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | 52.92M | | | | 54.54M | 52.41M | 52.11M | 43.89M | 41.36M | 32.95M | 30.90M | 23.38M | 24.86M | 24.66M | 26.62M | 25.40M | 20.62M | 20.17M | 22.86M | 26.30M | 15.21M | 40.86M | 43.90M | 47.11M | 23.97M | | | | | | | | 0.62M | | 0.61M | | |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.05M | 0.12M | 0.26M | 0.43M | 0.60M | | | | | | | | | | | | | |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | 6.81M | 10.61M | 24.82M | 25.40M | 25.83M | 26.15M | 23.97M | 26.45M | 8.69M | 9.41M | 10.73M | 8.27M | 9.39M | 7.13M | 0.62M | | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.38M | 0.58M | 0.79M | 0.99M | 1.20M | 1.40M | 1.61M | 1.81M | 2.01M | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | 0.03M | | | | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | | | | | 11.32M | 13.26M | 12.47M | 12.70M | 15.35M | 12.69M | 15.97M | 26.36M | 26.09M | 25.06M | | |
|
Cash & Equivalents (Quarter)
|
0.01M | 7.00 | 0.01M | 0.04M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 2.29M | 0.02M | 0.01M | 0.03M | 3.06M | 0.36M | 0.65M | 3.26M | 3.01M | 2.95M | 2.93M | 4.39M | 4.65M | 8.73M | 6.94M | 8.89M | 5.40M | 5.20M | 5.95M | 5.04M | 8.10M | 9.80M | 6.74M | 7.91M | 7.46M | 2.03M | 1.85M | 2.30M | 2.53M | 0.63M | 1.15M | 1.26M | 1.88M | 2.36M | 2.93M | 2.47M | 2.87M | 3.09M | 3.24M | | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | 0.51M | | | | 0.11M | | | | 0.17M | | | | 0.26M | 0.26M | 0.31M | 0.31M | 0.04M | 0.08M | 0.13M | 0.07M | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
0.03M | 0.03M | 0.04M | | | | | | | | | | | | | | | 0.51M | 0.00M | 0.00M | 0.01M | | 0.01M | 0.02M | 0.12M | | 0.73M | 0.72M | 0.82M | 0.12M | 0.01M | 0.03M | 0.04M | 0.14M | 0.02M | 0.02M | 0.14M | | 0.14M | 0.14M | 0.21M | 0.03M | 0.09M | 0.05M | 7.70M | 0.07M | 0.04M | 0.01M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 1.03M | | | | 0.11M | | | | 0.17M | | | | 0.38M | 0.26M | 0.35M | 0.34M | 0.17M | 0.09M | 0.14M | 0.21M | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 0.09M | | | | 0.05M | 0.04M | 0.03M | 0.02M | 0.05M | 0.02M | 0.01M | 0.00M | 0.03M | 0.02M | 0.02M | 0.00M | 0.01M | 0.07M | 0.01M | 0.35M | 0.15M | 0.10M | 0.08M | 0.09M | 0.01M | 0.01M | | 0.01M | | | | | 0.00M | 0.00M | 0.02M | | |
|
Current Assets (Quarter)
|
0.01M | | | 0.04M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | | | 0.01M | 0.03M | 0.03M | 0.00M | 0.00M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.24M | 6.62M | 15.47M | 15.92M | 16.52M | 17.00M | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | 26.15M | | | | 30.10M | 28.67M | 28.92M | 24.16M | 22.06M | 17.05M | 15.72M | 9.35M | 11.09M | 11.32M | 13.52M | 13.22M | 10.24M | 7.93M | 6.81M | 6.62M | 6.72M | 7.09M | 9.71M | 12.60M | 15.62M | 18.10M | 4.89M | 5.61M | 6.71M | 5.31M | 6.43M | 5.02M | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.47M | | 9.75M | 9.75M | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.83M | 10.66M | 24.94M | 25.66M | 26.27M | 26.75M | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 1.42M | | | | | | | | 1.88M | | | | | | | | 1.79M | | | | 2.43M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 1.32M | | | | 0.02M | 2.66M | 0.14M | 19.60M | 0.14M | 15.76M | 4.45M | 13.90M | 13.77M | 13.35M | 13.10M | 4.11M | | 8.10M | 2.59M | 4.40M | 0.02M | 2.08M | 0.31M | 0.31M | 0.02M | 0.31M | 0.31M | 0.31M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 56.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
0.01M | | | 0.04M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | | | 0.01M | 0.03M | 56.13M | 0.00M | 0.00M | 0.01M | 58.17M | 55.44M | 55.10M | 48.34M | 46.20M | 41.96M | 38.17M | 32.62M | 30.79M | 30.74M | 33.46M | 31.37M | 29.22M | 30.74M | 30.43M | 35.48M | 48.18M | 45.70M | 47.04M | 49.88M | 52.70M | 38.97M | 30.57M | 30.06M | 32.10M | 33.91M | 32.55M | 33.99M | 38.79M | 38.11M | 36.85M | 0.01M | 0.01M |
|
Accounts Payables (Quarter)
|
0.02M | | | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | | | 0.04M | 0.03M | 1.49M | 0.02M | 0.03M | 0.03M | 1.13M | 1.00M | 0.94M | 0.99M | 1.75M | 0.21M | 0.88M | 0.29M | 0.78M | 1.15M | 3.11M | 1.55M | 0.56M | 0.47M | 0.61M | 0.62M | 0.03M | 1.66M | 2.13M | 3.01M | 0.44M | 3.09M | 0.97M | 0.76M | 0.74M | 1.31M | 0.60M | 0.26M | 1.13M | 1.45M | 0.90M | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | 12.86M | | | | 8.00M | 5.84M | 8.26M | 5.69M | 5.75M | | | | | | 0.68M | 0.69M | 0.64M | 0.72M | 0.07M | 0.07M | 0.07M | 18.70M | 20.29M | 22.53M | 26.44M | 11.94M | | | | | | | | | | | |
|
Payables (Quarter)
|
0.02M | | | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | | | 0.04M | 0.03M | 14.36M | 0.02M | 0.03M | 0.03M | 9.13M | 6.84M | 9.20M | 6.68M | 7.49M | 0.21M | 0.88M | 0.29M | 0.78M | 1.15M | 3.79M | 2.24M | 1.20M | 1.19M | 0.68M | 0.69M | 0.10M | 20.36M | 22.42M | 25.54M | 26.89M | 15.03M | 0.97M | 0.76M | 0.74M | 1.31M | 0.60M | 0.26M | 1.13M | 1.45M | 0.90M | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 6.28M | | | | 1.94M | 2.05M | 2.16M | 2.26M | 2.34M | 2.40M | 1.58M | 1.45M | 0.32M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | | | | 0.80M | | | | 1.41M | 1.36M | 1.34M | 1.29M | 0.36M | 1.05M | 0.89M | | |
|
Short term Debt (Quarter)
|
0.03M | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.07M | 0.04M | 0.02M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.42M | 0.53M | 0.25M | | | | | | | | | | | | | | | | | 0.15M | 0.16M | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | |
|
Total Current Liabilities (Quarter)
|
0.04M | | | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | | | 0.04M | 0.03M | 0.04M | 0.02M | 0.03M | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 2.21M | 6.89M | 19.92M | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | 2.28M | | | | 2.26M | 2.35M | 2.37M | 2.87M | 2.89M | 3.01M | 2.40M | 2.52M | 2.28M | 2.13M | 2.16M | 2.19M | 1.91M | 1.84M | 1.07M | 0.82M | 0.05M | 0.07M | 0.08M | 0.08M | 0.07M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.08M | 0.06M | 0.07M | 0.07M | 0.06M | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | 1.11M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.13M | 0.11M | 0.09M | 0.07M | 0.05M | 0.02M | | 0.24M | 0.23M | 0.21M | 0.20M | 0.09M | 0.15M | 0.04M | 0.11M | 0.09M | 0.07M | 0.04M | 0.02M | 0.21M | 0.11M | 0.10M | 0.14M | 0.06M | 0.12M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.01M | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | 0.23M | 0.68M | 0.82M | 1.08M | 1.38M | 1.55M | 0.00M | 0.00M | 12.14M | 1.57M | 1.27M | 1.84M | 0.00M | 11.89M | 10.81M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 27.04M | | | | 24.56M | 21.56M | 21.25M | 13.45M | 13.73M | 9.10M | 5.60M | 4.39M | 4.07M | | | | | | | | 23.05M | 20.60M | 22.58M | 25.67M | 28.91M | 15.12M | 1.26M | 1.03M | -8.94M | 2.35M | 1.57M | 0.18M | 2.99M | -8.86M | -8.78M | | |
|
Total Liabilities (Quarter)
|
0.04M | | | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | -2.26M | | 0.04M | 0.03M | 27.05M | 0.02M | 0.03M | 0.05M | 24.56M | 21.56M | 21.25M | 13.45M | 13.73M | 9.10M | 5.60M | 4.39M | 4.07M | 4.03M | 6.79M | 4.55M | 2.69M | 4.68M | 3.88M | 8.26M | 23.28M | 21.29M | 23.40M | 26.76M | 30.29M | 16.67M | 1.26M | 1.03M | 3.20M | 3.92M | 2.85M | 2.03M | 2.99M | 3.03M | 2.03M | | |
|
Total Debt (Quarter)
|
0.03M | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | 2.10M | 2.21M | 6.89M | 19.92M | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
-0.04M | | | 0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | 2.26M | | -0.02M | 0.00M | 29.09M | -0.02M | -0.03M | -0.04M | 33.61M | 33.87M | 33.85M | 34.89M | 32.46M | 32.86M | 32.57M | 28.23M | 26.72M | 26.71M | 26.66M | 26.82M | 26.53M | 26.06M | 26.54M | 27.22M | 24.90M | 24.42M | 23.63M | 23.12M | 22.41M | 22.29M | 29.30M | 29.02M | 28.90M | 29.99M | 29.70M | 31.96M | 35.80M | 35.08M | 34.82M | 0.01M | 0.01M |
|
Shareholder's Equity (Quarter)
|
-0.04M | | | 0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | 2.26M | | -0.02M | 0.00M | 29.09M | -0.02M | -0.03M | -0.04M | 33.61M | 33.87M | 33.85M | 34.89M | 32.46M | 32.86M | 32.57M | 28.23M | 26.72M | 26.71M | 26.66M | 26.82M | 26.53M | 26.06M | 26.54M | 27.22M | 24.90M | 24.42M | 23.63M | 23.12M | 22.41M | 22.29M | 29.30M | 29.02M | 28.90M | 29.99M | 29.70M | 31.96M | 35.80M | 35.08M | 34.82M | 0.01M | 0.01M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.01M | | | 0.04M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | | | 0.01M | 0.03M | 56.13M | 0.00M | 0.00M | 0.01M | 58.17M | 55.44M | 55.10M | 48.34M | 46.20M | 41.96M | 38.17M | 32.62M | 30.79M | 30.74M | 33.46M | 31.37M | 29.22M | 30.74M | 30.43M | 35.48M | 48.18M | 45.70M | 47.04M | 49.88M | 52.70M | 38.97M | 30.57M | 30.06M | 32.10M | 33.91M | 32.55M | 33.99M | 38.79M | 38.11M | 36.85M | 0.01M | 0.01M |
|
Retained Earnings (Quarter)
|
0.06M | | | -0.09M | -0.12M | -0.13M | -0.13M | -0.13M | -0.13M | | | -0.16M | -0.17M | -1.87M | -0.19M | -0.20M | -0.21M | -2.09M | -1.92M | -1.96M | -1.42M | -3.67M | -3.40M | -3.07M | -7.54M | -8.80M | -8.67M | -8.74M | -8.61M | -8.63M | -9.03M | -7.77M | -6.85M | -8.40M | -8.90M | -9.69M | -10.20M | -10.91M | -11.30M | -4.29M | -4.58M | -4.70M | -3.60M | -3.89M | -1.85M | 1.99M | 1.27M | 1.01M | | |
|
Shares Outstanding (Quarter)
|
0.02M | 0.02M | 0.02M | 74.02M | 74.04M | 74.04M | 74.04M | 74.04M | 74.04M | 704.04M | | 74.04M | 74.04M | 704.04M | 74.04M | 74.04M | 74.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M | 704.04M |