|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 488.39M | 533.00M | 515.88M | 545.65M | 487.57M | 514.84M | 491.37M | 526.13M | | 492.81M | 460.70M | 468.46M | 403.81M | 426.60M | 404.63M | 442.58M | 396.80M | 421.75M | 410.04M | 447.94M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.96M | 174.78M | 172.92M | 187.00M | 174.03M | 170.30M | 174.05M | 174.16M | | 155.61M | 143.66M | 123.34M | 109.22M | 107.00M | 104.22M | 110.94M | 109.26M | 104.39M | 107.78M | 110.08M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 322.43M | 358.22M | 342.97M | 358.65M | 313.54M | 344.53M | 317.32M | 351.97M | | 337.19M | 317.04M | 345.12M | 294.59M | 319.60M | 300.41M | 331.64M | 287.54M | 317.36M | 302.25M | 337.86M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.15M | 21.48M | 21.06M | 21.15M | 25.31M | 20.11M | 19.97M | 19.49M | | 13.56M | 13.52M | 13.26M | 12.93M | 12.94M | 13.04M | 12.91M | 13.21M | 13.25M | 13.34M | 13.25M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.59M | 264.19M | 275.48M | 279.33M | 282.75M | 253.03M | 255.80M | 245.82M | | 252.28M | 253.38M | 252.06M | 248.82M | 238.89M | 229.96M | 229.77M | 240.33M | 225.09M | 219.10M | 211.39M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28M | -1.33M | 18.30M | -0.27M | 20.00M | 13.96M | 8.81M | 4.18M | | 25.10M | 14.81M | 11.01M | 3.87M | 3.63M | 5.57M | 12.49M | 3.04M | 6.03M | 7.06M | 3.08M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | -0.06M | | | | | | 10.18M | | 169.18M | 238.93M | 136.61M | 0.10M | 1.00M | -0.60M | -0.10M | -0.20M | -2.30M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 447.42M | 459.12M | 469.89M | 487.22M | 504.53M | 457.40M | 558.42M | 443.65M | | 446.56M | 507.12M | 399.68M | 374.84M | 362.46M | 352.80M | 366.11M | 365.84M | 348.75M | 347.28M | 337.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.97M | 73.89M | 45.99M | 58.43M | -16.96M | 57.44M | -67.06M | 82.47M | | 46.24M | -46.41M | 68.78M | 28.97M | 64.13M | 51.83M | 76.47M | 30.96M | 73.00M | 62.76M | 110.14M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.97M | 73.89M | 45.99M | 58.43M | -16.96M | 57.44M | -67.06M | 82.47M | | 46.24M | -46.41M | 68.78M | 28.97M | 64.13M | 51.83M | 76.47M | 30.96M | 73.00M | 62.76M | 110.14M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.41M | -52.40M | -3.64M | 5.80M | 0.37M | -15.93M | -13.58M | -1.12M | -2.31M | -0.16M | -1.24M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | | -1.87M | | -0.38M | | -1.26M | | -0.63M | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 3.15M | -0.49M | 11.17M | 5.08M | 0.48M | -7.46M | 1.47M | -1.84M | -2.36M | 0.49M | -0.47M | 0.78M | 2.23M | 1.02M | 1.47M | -0.13M | 0.96M | -5.19M | -1.33M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.00M | 70.61M | 43.22M | 51.83M | -23.39M | 48.33M | -77.45M | 85.61M | | -22.03M | -112.30M | 54.00M | 23.00M | 48.94M | 18.67M | 52.27M | 17.71M | 58.01M | 44.40M | 94.97M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.17M | 14.65M | 7.85M | 8.68M | -5.55M | 10.14M | -5.98M | 17.26M | | -2.58M | 1.58M | 28.74M | 24.44M | 8.48M | 41.63M | -15.83M | 6.01M | 13.12M | 14.72M | -40.37M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.83M | 55.97M | 35.37M | 43.15M | -32.98M | 38.19M | 40.45M | 14.62M | 11.86M | -19.45M | -113.88M | 25.27M | -1.44M | 40.46M | -22.95M | 68.09M | 11.70M | 44.89M | 29.68M | 135.35M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.83M | 55.97M | 35.37M | 43.15M | -17.84M | 38.19M | -71.47M | 68.34M | | -19.45M | -113.88M | 25.27M | -1.44M | 40.46M | -22.95M | 68.09M | 11.70M | 44.89M | 29.68M | 135.35M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.83M | 55.97M | 35.37M | 43.15M | -17.84M | 38.19M | -71.47M | 68.34M | | -19.45M | -113.88M | 25.27M | -1.44M | 40.46M | -22.95M | 68.09M | 11.70M | 44.89M | 29.68M | 135.35M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.83M | 55.97M | 35.37M | 43.15M | -17.84M | 38.19M | -71.47M | 68.34M | | -19.45M | -113.88M | 25.27M | -1.44M | 40.46M | -22.95M | 68.09M | 11.70M | 44.89M | 29.68M | 135.35M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.83M | 55.97M | 35.37M | 43.15M | -17.84M | 38.19M | -71.47M | 68.34M | | -19.45M | -113.88M | 25.27M | -1.44M | 40.46M | -22.95M | 68.09M | 11.70M | 44.89M | 29.68M | 135.35M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25 | 1.00 | 0.63 | 0.77 | -0.32 | 0.69 | -1.29 | 1.23 | | -0.35 | -2.08 | 0.46 | -0.03 | 0.75 | -0.43 | 1.26 | 0.22 | 0.85 | 0.57 | 2.58 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | 0.99 | 0.63 | 0.76 | -0.32 | 0.68 | -1.29 | 1.21 | | -0.35 | -2.08 | 0.46 | -0.03 | 0.74 | -0.43 | 1.24 | 0.22 | 0.84 | 0.56 | 2.54 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.87M | 55.81M | 55.70M | 55.76M | 55.74M | 55.62M | 55.51M | 55.56M | 55.27M | 55.10M | 54.81M | 54.95M | 54.38M | 54.19M | 53.95M | 54.05M | 53.38M | 53.09M | 52.24M | 52.47M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.60M | 56.39M | 56.39M | 56.60M | 55.74M | 56.20M | 55.51M | 56.35M | 55.27M | 55.10M | 54.81M | 54.95M | 54.38M | 54.85M | 53.95M | 54.83M | 53.97M | 53.52M | 52.66M | 53.25M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.87M | 55.81M | 55.70M | 55.76M | 55.74M | 55.62M | 55.51M | 55.56M | 55.27M | 55.10M | 54.81M | 54.95M | 54.38M | 54.19M | 53.95M | 54.05M | 53.38M | 53.09M | 52.24M | 52.47M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.97M | 73.89M | 45.99M | 58.43M | -16.96M | 57.44M | -67.06M | 82.47M | | 46.24M | -46.41M | 68.78M | 28.97M | 64.13M | 51.83M | 76.47M | 30.96M | 73.00M | 62.76M | 110.14M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.97M | 25.36M | 25.45M | 5.06M | 8.80M | 179.24M | 178.04M | 11.95M | 11.33M | 151.47M | 146.58M | 10.81M | 12.79M | 14.94M | 23.70M | 11.27M | 11.04M | 112.78M | 108.47M | 10.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.57% | 20.74% | 18.17% | 16.75% | 23.74% | 20.97% | 7.72% | 20.17% | | 11.73% | -1.41% | 53.21% | 106.24% | 17.33% | 222.93% | -30.28% | 33.92% | 22.62% | 33.15% | -42.51% |