Westlake Corp Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 2.33B3.17B3.62B3.57B3.76B4.42B4.46B5.08B8.04B8.63B8.12B7.50B11.78B15.79B12.55B12.14B
Cost of Revenue 2.13B2.69B3.06B2.83B2.66B3.10B3.28B4.09B6.28B6.65B6.86B6.48B8.28B11.72B10.33B10.19B
Gross Profit 0.20B0.48B0.56B0.74B1.10B1.32B1.19B0.98B1.76B1.99B1.26B1.02B3.50B4.07B2.22B1.96B
Operating items
Amortization - Intangibles 0.01B0.04B0.11B0.10B0.11B0.11B0.12B0.15B0.12B0.12B
Selling, General & Administrative 0.09B0.10B0.11B0.12B0.15B0.18B0.22B0.26B0.40B0.45B0.46B0.45B0.55B0.83B0.86B0.87B
Restructuring Costs 0.01B0.10B0.03B0.03B0.04B0.04B0.02B0.03B0.03B0.09B
Operating Expenses 0.09B0.10B0.11B0.12B0.15B0.19B0.22B0.36B0.43B0.48B0.49B0.48B0.57B0.87B0.89B0.96B
Operating Income 0.11B0.38B0.45B0.62B0.95B1.12B0.96B0.58B1.23B1.41B0.66B0.43B2.80B3.05B0.73B0.88B
EBIT 0.11B0.38B0.45B0.62B0.95B1.12B0.96B0.58B1.23B1.41B0.66B0.43B2.80B3.05B0.73B0.88B
Non-operating items
Interest & Investment Income 0.00B0.00B0.00B
Other Non Operating Income 0.00B-0.01B
Non Operating Income 0.01B0.00B0.01B0.00B0.01B-0.00B0.04B0.05B0.01B0.05B0.04B0.04B0.05B0.07B0.14B0.22B
Net income details
EBT 0.08B0.34B0.40B0.59B0.94B1.08B0.96B0.56B1.08B1.33B0.57B0.33B2.68B2.95B0.70B0.94B
Tax Provisions 0.03B0.12B0.14B0.20B0.33B0.40B0.30B0.14B-0.26B0.30B0.11B-0.04B0.61B0.65B0.18B0.29B
Profit After Tax 0.05B0.22B0.26B0.39B0.61B0.69B0.67B0.42B1.34B1.03B0.46B0.37B2.07B2.30B0.52B0.65B
Equity Income 0.00B0.00B0.00B
Income from Non-Controlling Interests 0.01B0.02B0.02B0.04B0.04B0.04B0.04B0.06B0.05B0.04B0.04B
Income from Continuing Operations 0.05B0.22B0.26B0.39B0.61B0.69B0.67B0.42B1.34B1.03B0.46B0.37B2.07B2.30B0.52B0.65B
Consolidated Net Income 0.05B0.22B0.26B0.39B0.61B0.69B0.67B0.42B1.34B1.03B0.46B0.37B2.07B2.30B0.52B0.65B
Income towards Parent Company 0.05B0.22B0.26B0.39B0.61B0.69B0.67B0.42B1.34B1.03B0.46B0.37B2.07B2.30B0.52B0.65B
Net Income towards Common Stockholders 0.05B0.22B0.26B0.39B0.61B0.69B0.67B0.42B1.34B1.03B0.46B0.37B2.07B2.30B0.52B0.65B
Additional items
EPS (Basic) 0.803.353.892.894.575.094.883.0710.057.663.262.5715.6617.463.734.66
EPS (Weighted Average and Diluted) 0.803.343.872.884.555.074.863.0610.007.623.252.5615.5817.343.704.64
Shares Outstanding (Weighted Average) 0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B
Shares Outstanding (Diluted Average) 0.07B0.07B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B
EBITDA 0.11B0.38B0.45B0.62B0.95B1.12B0.96B0.58B1.23B1.41B0.66B0.43B2.80B3.05B0.73B0.88B
Interest Expenses 0.03B0.04B0.05B0.04B0.02B0.04B0.04B0.08B0.16B0.13B0.12B0.14B0.18B0.18B0.17B0.16B
Tax Rate 32.71%35.45%35.49%34.11%35.21%36.80%30.94%24.73%22.49%18.95%22.67%22.03%25.43%31.02%