|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.07M | 156.61M | 230.42M | 201.65M | 167.05M | 140.06M | 120.12M | 99.28M | 79.10M | 62.38M | 38.90M | 25.85M | 6.70M | 5.30M | 3.24M | 6.63M | 2.60M | 2.19M | 12.70M | 12.92M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 1.95M | 0.10M | 0.15M | 0.05M | 0.78M | 1.55M | 2.08M | 1.82M | 2.84M | 7.42M | 2.52M | 1.77M | 0.76M | 0.70M | 3.59M | 0.03M | 2.40M | 1.15M | 4.32M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | | 7.10M | 10.91M | 15.00M | 15.00M | 15.00M | 15.00M | 8.83M | 5.91M | 4.97M | 4.88M | 3.00M | 1.98M | 0.10M | 0.10M | 1.50M | 0.37M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 1.95M | 0.50M | 0.15M | 7.15M | 11.69M | 16.55M | 17.08M | 16.82M | 17.84M | 16.26M | 8.43M | 6.74M | 5.64M | 3.70M | 5.57M | 0.13M | 2.50M | 2.65M | 4.69M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.10M | 29.04M | 32.93M | 35.15M | 34.61M | 35.14M | 25.88M | 26.25M | 7.91M | 6.81M | 6.82M | 6.82M | 1.98M | 6.67M | 6.85M | 6.99M | 0.44M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.67M | 49.51M | 61.50M | 10.07M | 12.68M | 12.56M | 11.57M | 8.85M | 21.94M | 34.62M | 40.78M | 45.41M | 49.90M | 46.50M | 43.20M | 21.40M | 41.30M | 32.80M | 30.00M | 39.06M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.57M | 40.26M | 34.62M | 4.36M | 0.49M | 11.75M | 0.61M | 14.15M | 0.72M | 0.83M | 10.71M | 0.91M | 7.29M | 1.56M | 1.61M | 0.57M | 0.55M | 0.45M | 2.15M | 0.58M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 467.41M | 430.58M | 327.00M | 216.22M | 188.65M | 165.15M | 163.18M | 139.36M | 132.85M | 124.29M | 97.78M | 93.83M | 65.64M | 59.47M | 57.47M | 34.17M | 77.54M | 63.69M | 72.96M | 59.82M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.35M | 13.89M | 13.86M | 7.90M | 10.74M | 13.58M | 17.05M | 21.50M | 26.92M | 31.30M | 37.47M | 37.88M | 38.54M | 36.50M | 34.83M | 2.12M | 31.01M | 29.15M | 21.12M | 22.47M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 10.00M | 10.00M | 10.00M | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.18M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.31M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 0.13M | 0.13M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 10.00M | | | 0.18M | 0.14M | 27.95M | 22.50M | 0.42M | 0.42M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.35M | 13.89M | 13.86M | 11.92M | 20.88M | 25.38M | 38.70M | 43.38M | 48.54M | 52.64M | 48.52M | 47.85M | 48.23M | 45.90M | 43.94M | 3.23M | 37.94M | 35.57M | 43.77M | 58.07M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 479.76M | 444.47M | 340.86M | 228.14M | 209.53M | 190.53M | 201.88M | 182.74M | 181.38M | 176.93M | 146.30M | 141.67M | 113.87M | 105.38M | 101.41M | 37.41M | 115.48M | 99.25M | 116.74M | 117.89M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37M | 7.54M | 6.02M | 7.85M | 6.26M | 3.79M | 7.73M | 10.24M | 14.46M | 10.23M | 11.94M | 12.46M | 14.23M | 10.50M | 10.57M | 2.07M | 11.09M | 10.80M | 11.20M | 11.63M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.18M | 7.87M | 9.65M | 13.18M | 10.49M | 45.24M | 39.52M | 27.12M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37M | 7.54M | 6.02M | 7.85M | 6.26M | 3.79M | 7.73M | 10.24M | 14.46M | 10.23M | 11.94M | 32.64M | 22.10M | 20.15M | 23.75M | 12.56M | 56.34M | 50.32M | 38.32M | 11.63M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.92M | 5.20M | 8.51M | 14.75M | 9.95M | 3.32M | 44.83M | 2.21M | 2.07M | 1.92M | 1.78M | 4.86M | 6.65M | 0.64M | 0.78M | 4.80M | 10.01M | 1.15M | 1.21M | 17.03M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.36M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.98M | 1.05M | 1.11M | 1.29M | 1.39M | 1.49M | 1.56M | 1.01M | 3.42M | 3.03M | 1.00M | 0.89M | | | | 3.62M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90M | 5.38M | 5.10M | 1.41M | 4.74M | 4.71M | 6.35M | 7.00M | 6.35M | 0.79M | 6.35M | 6.05M | 1.06M | 0.50M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.55M | 17.60M | 174.93M | 27.55M | 21.50M | 17.76M | 60.37M | 63.31M | 65.16M | 58.09M | 25.87M | 53.28M | 41.40M | 41.69M | 49.60M | 76.92M | 80.39M | 73.48M | 60.43M | 38.85M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.20M | 200.90M | 24.79M | 24.70M | 25.07M | | | | | | | | | | | | | | 5.15M | 5.43M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 2.00M | 2.94M | 3.37M | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 6.76M | 8.94M | 8.74M | 8.84M | 8.46M | 9.56M | 7.66M | 8.84M | 5.05M | 8.08M | 4.56M | 0.09M | 3.70M | 5.02M | 21.79M | 18.78M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 2.92M | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.21M | 0.21M | | | | | | | | | 5.61M | 3.94M | 4.58M | 7.23M | 1.22M | | | | 1.79M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.95M | 221.42M | 199.72M | 53.45M | | | | 74.16M | | | | 52.96M | 42.51M | 42.16M | 46.92M | 77.00M | | | | 73.06M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.16M | 221.63M | 199.93M | 53.45M | 53.33M | 26.70M | 70.62M | 74.16M | 76.56M | 69.54M | 33.53M | 58.56M | 46.45M | 46.74M | 54.15M | 78.23M | 84.09M | 76.91M | 84.67M | 74.85M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.36M | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 275.60M | 222.84M | 140.93M | 174.69M | 156.19M | 163.83M | 131.27M | 108.59M | 104.82M | 107.39M | 112.77M | -55.64M | 67.42M | 58.64M | 47.26M | -40.82M | 31.39M | 22.35M | 32.07M | 43.04M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 275.60M | 222.84M | 140.93M | 174.69M | 156.19M | 163.83M | 131.27M | 108.59M | 104.82M | 107.39M | 112.77M | -55.64M | 67.42M | 58.64M | 47.26M | -40.82M | 31.39M | 22.35M | 32.07M | 43.04M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 479.76M | 444.47M | 340.86M | 228.14M | 209.53M | 190.53M | 201.88M | 182.74M | 181.38M | 176.93M | 146.30M | 141.67M | 113.87M | 105.38M | 101.41M | 37.41M | 115.48M | 99.25M | 116.74M | 117.89M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -229.54M | -10.20M | -10.20M | -510.37M | | | | -627.65M | -652.60M | -675.70M | -706.31M | -751.57M | -780.72M | -807.00M | -832.18M | -254.94M | -874.00M | -888.78M | -896.60M | -319.00M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 3.89M | 4.02M | 3.60M | 3.53M | 4.66M | 5.91M | 5.66M | 0.01M | 3.20M | 0.75M | 0.70M | 0.05M | 0.03M | 0.03M | 0.49M | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.41M | 123.62M | 151.92M | 151.99M | 160.06M | 160.45M | 0.66M | 9.03M | 10.26M | 12.77M | 0.78M | 1.32M | 1.66M | 2.55M | 9.33M | 5.76M | 10.59M | 21.28M | 9.70M |