|
Net Income (Quarter)
|
33.77M | -56.57M |
|
Depreciation and Depletion (Quarter)
|
6.14M | 5.99M |
|
Share-based Compensation (Quarter)
|
60.26M | 56.95M |
|
Deferred Taxes (Quarter)
|
0.00M | -1.58M |
|
Asset Writedowns and Impairment (Quarter)
|
4.80M | 6.46M |
|
Non-cash Items (Quarter)
|
62.43M | 97.51M |
|
Cash from Operations (Quarter)
|
145.49M | 78.53M |
|
Amortizatization of Intangibles (Quarter)
|
1.47M | 2.02M |
|
Amortization of Deferred Charges (Quarter)
|
0.79M | 1.28M |
|
Depreciation & Amortization (CF) (Quarter)
|
6.14M | 5.99M |
|
Change in Receivables (Quarter)
|
-2.65M | -6.71M |
|
Change in Account Payables (Quarter)
|
-9.34M | 35.85M |
|
Change in Accured Expenses (Quarter)
|
19.19M | 18.82M |
|
Other Working Capital Changes (Quarter)
|
-8.76M | -2.09M |
|
Cash from Investing Activities (Quarter)
|
22.19M | 659.04M |
|
Cash from Financing Activities (Quarter)
|
-177.35M | 285.87M |
|
Change in Cash (Quarter)
|
-7.66M | 1,023.80M |
|
Free Cash Flow (Quarter)
|
145.49M | 78.53M |
|
Net Cash Flow (Quarter)
|
-9.67M | 1,023.44M |