|
Cash & Equivalents
|
7.51M | 7.51M | 7.51M | 7.51M | 101.26M | 81.49M | 101.26M | 44.60M | 101.26M | | 49.37M | 43.88M | 39.23M | 39.23M | 39.23M | 52.78M | 24.61M | 93.06M | 93.06M | 124.13M | 34.25M | 85.23M | 103.49M | 354.25M | 337.95M | 331.06M | 348.09M | 351.46M | 547.13M | 268.10M | 268.10M | 268.10M | 168.86M | 168.86M | 415.84M | 362.25M | 451.36M | 451.36M | 451.36M | 451.36M | 244.69M | 244.69M | 350.91M | 468.04M | 609.62M | 609.62M | 276.07M | 439.43M | 660.94M | 660.94M | 693.04M | 889.62M |
|
Short-term Investments
|
2.54M | | | | 3.31M | 2.95M | 2.89M | 3.27M | 5.91M | | 4.67M | | 3.85M | 1.92M | 1.65M | 1.55M | 0.93M | 1.08M | 1.09M | 0.95M | 0.95M | 0.95M | 0.95M | 0.95M | 1.15M | 1.15M | 1.15M | 1.15M | 1.15M | 1.15M | 0.93M | 1.14M | 0.93M | 1.51M | 6.96M | 6.96M | 456.51M | 7.01M | 9.74M | 13.64M | 292.45M | 6.53M | 3.22M | 2.89M | 140.56M | 1.31M | 1.30M | 2.28M | 338.59M | 0.79M | 0.90M | 0.24M |
|
Cash & Current Investments
|
10.05M | 7.51M | 7.51M | 7.51M | 104.56M | 84.44M | 104.15M | 47.86M | 107.17M | | 54.04M | 43.88M | 43.08M | 41.15M | 40.88M | 54.33M | 25.55M | 94.15M | 94.16M | 125.08M | 35.20M | 86.18M | 104.44M | 355.20M | 339.10M | 332.21M | 349.24M | 352.61M | 548.28M | 269.25M | 269.03M | 269.24M | 169.78M | 170.37M | 422.80M | 369.21M | 907.87M | 458.37M | 461.09M | 465.00M | 537.13M | 251.21M | 354.13M | 470.93M | 750.18M | 610.93M | 277.36M | 441.71M | 999.53M | 661.73M | 693.94M | 889.86M |
|
Receivables - Net
|
0.87M | | | | 0.74M | 0.20M | 0.53M | 1.04M | 1.05M | | 4.50M | 5.81M | 6.46M | 5.48M | 6.99M | 7.61M | 8.28M | 9.83M | 8.70M | 11.54M | 11.40M | 11.21M | 8.68M | 14.40M | 1.17M | 18.39M | 18.23M | 16.20M | 0.85M | 17.07M | 18.83M | 23.16M | 23.67M | 29.91M | 29.42M | 27.99M | 30.37M | 42.02M | 40.80M | 35.80M | 42.09M | 52.56M | 53.27M | 54.60M | 57.39M | 56.27M | 55.78M | 50.22M | 44.67M | 47.33M | 55.35M | 54.69M |
|
Receivables - Other
|
0.21M | | | | 0.60M | | | | 0.75M | | | | 0.65M | | | | 0.59M | | | | 2.50M | | | | 1.89M | | | | 3.55M | | | | 7.38M | | | | 4.63M | | | | 5.66M | | | | 10.70M | | | | 9.66M | | | |
|
Receivables
|
1.08M | | | | 1.34M | 0.20M | 0.53M | 1.04M | 1.80M | | 4.50M | 5.81M | 7.11M | 5.48M | 6.99M | 7.61M | 8.87M | 9.83M | 8.70M | 11.54M | 13.90M | 11.21M | 8.68M | 14.40M | 3.06M | 18.39M | 18.23M | 16.20M | 4.40M | 17.07M | 18.83M | 23.16M | 31.05M | 29.91M | 29.42M | 27.99M | 35.00M | 42.02M | 40.80M | 35.80M | 47.74M | 52.56M | 53.27M | 54.60M | 68.09M | 56.27M | 55.78M | 50.22M | 54.33M | 47.33M | 55.35M | 54.69M |
|
Current Deferred Tax Assets
|
| | | | | | | | | | 0.06M | 0.08M | 0.11M | | 0.05M | 0.07M | 0.61M | | | | | | | | | | | | | | | | | | | | | | | -45.87M | -57.87M | -4.14M | -10.46M | -6.75M | -8.78M | -5.01M | -5.22M | -5.19M | -5.20M | 0.00M | -64.82M | -66.91M |
|
Prepaid Assets
|
2.30M | -1.01M | -1.65M | -2.35M | 4.73M | -0.85M | -2.29M | -4.58M | -6.49M | | -4.55M | | 2.20M | -1.59M | 2.45M | 2.51M | 2.62M | -3.91M | 3.09M | 3.01M | 3.82M | -9.27M | -17.55M | 1.72M | 3.06M | -7.20M | -11.14M | -12.82M | 9.93M | -14.67M | -21.61M | -28.79M | 87.68M | -73.92M | -100.84M | -101.50M | 32.88M | -12.31M | 23.32M | -32.62M | 28.52M | -10.86M | 23.77M | -9.26M | 47.79M | 28.29M | 25.47M | 29.22M | 128.58M | 31.34M | 32.93M | 40.16M |
|
Current Assets
|
13.21M | | | | 110.03M | 108.63M | 107.10M | 106.55M | 103.12M | | 115.76M | | 132.30M | 135.09M | 152.34M | 174.63M | 197.86M | 198.71M | 219.40M | 243.13M | 264.94M | 294.97M | 671.30M | 749.29M | 730.28M | 785.38M | 794.73M | 819.30M | 763.85M | 784.72M | 824.25M | 1,080.04M | 1,101.18M | 1,231.51M | 1,352.82M | 1,316.95M | 1,389.81M | 1,303.92M | 1,248.67M | 1,307.00M | 1,147.74M | 1,261.39M | 924.23M | 1,015.11M | 1,070.20M | 999.88M | 928.02M | 1,069.55M | 1,280.40M | 1,177.16M | 1,278.33M | 1,750.65M |
|
Property, Plant & Equipment (Net)
|
2.28M | -0.40M | -1.08M | -1.65M | 4.23M | -1.47M | -2.98M | -4.68M | 7.21M | | -3.93M | -5.22M | 8.73M | -1.21M | -2.34M | -3.38M | -4.42M | -1.62M | -3.85M | -6.98M | 16.20M | -3.21M | -6.51M | -10.37M | -13.68M | -4.83M | -11.06M | -17.78M | 31.71M | -4.94M | -8.21M | -13.13M | -18.40M | 37.28M | -10.38M | 53.41M | 50.44M | 57.08M | 64.95M | 72.64M | 108.74M | 112.52M | 125.40M | 136.94M | 136.93M | 136.98M | 136.28M | 132.63M | 128.16M | 125.45M | 121.72M | 117.42M |
|
Long-Term Investments
|
| | | | -1.02M | -18.60M | -28.62M | -49.70M | -51.58M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 387.34M | | | | 194.96M | | | | 64.81M | | | | 6.13M | | | |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.80M | | 25.80M | | 24.23M | | | | 49.30M | | | | 49.33M | | | | 49.33M | 49.33M | 49.33M | 49.33M | 49.33M | 49.33M | 87.60M | 150.94M |
|
Intangibles
|
| | | | | 1.29M | 1.27M | 1.26M | 6.21M | | 5.90M | | 6.20M | 6.01M | 5.83M | 5.64M | 5.45M | 46.55M | 49.71M | 48.42M | 45.05M | 44.42M | 43.69M | 42.96M | 42.23M | 41.50M | 41.46M | 40.73M | 37.64M | 45.08M | 44.51M | 44.13M | 43.52M | 49.07M | 90.23M | 89.97M | 40.25M | 87.96M | 86.38M | 84.80M | 33.96M | 81.81M | 80.32M | 78.83M | 28.01M | | | | 22.14M | | | |
|
Goodwill & Intangibles
|
| | | | | 1.29M | 1.27M | 1.26M | 6.21M | | 5.90M | | 6.20M | 6.01M | 5.83M | 5.64M | 5.45M | 46.55M | 49.71M | 48.42M | 45.05M | 44.42M | 43.69M | 42.96M | 42.23M | 41.50M | 41.46M | 40.73M | 19.84M | 45.08M | 18.71M | 44.13M | 67.75M | 49.07M | 90.23M | 89.97M | 89.55M | 87.96M | 86.38M | 84.80M | 83.29M | 81.81M | 80.32M | 78.83M | 28.01M | 26.53M | 25.06M | 23.60M | 22.14M | 20.68M | 24.64M | 23.30M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.33M | 72.36M |
|
Other Non-Current Assets
|
0.56M | | | | 1.09M | 18.60M | 28.62M | 49.14M | 45.81M | | 48.37M | | 70.77M | 75.17M | 75.44M | 87.53M | 78.24M | 72.67M | 61.05M | 84.80M | 115.38M | 128.74M | -0.50M | -0.50M | 349.62M | 348.36M | 293.25M | 304.11M | 294.10M | -5.00M | -5.64M | -5.64M | -5.64M | 439.12M | 565.27M | 541.32M | 411.69M | 456.64M | 568.84M | -0.58M | 526.33M | 536.39M | 176.43M | 243.38M | 212.71M | 241.99M | 240.96M | 176.21M | 106.84M | 112.08M | 111.89M | 387.41M |
|
Non-Current Assets
|
2.84M | | | | 5.33M | 7.66M | 8.92M | 10.10M | 15.30M | | 16.85M | | 17.13M | 17.04M | 16.81M | 16.46M | 16.82M | 58.72M | 63.37M | 64.05M | 65.08M | 63.72M | 64.87M | 65.32M | 114.47M | 167.96M | 202.35M | 216.84M | 335.82M | 380.09M | 417.00M | 715.08M | 792.34M | 753.70M | 763.99M | 738.19M | 669.97M | 631.87M | 709.76M | 662.71M | 610.63M | 541.14M | 751.08M | 729.56M | 733.93M | 692.20M | 662.99M | 644.93M | 632.64M | 628.50M | 735.94M | 807.89M |
|
Assets
|
16.05M | | | | 115.36M | 116.30M | 116.02M | 116.65M | 118.42M | 122.56M | 132.61M | 139.60M | 149.43M | 152.13M | 169.15M | 191.09M | 214.68M | 257.44M | 282.76M | 307.18M | 330.01M | 358.68M | 736.17M | 814.61M | 844.75M | 953.33M | 997.07M | 1,036.14M | 1,099.67M | 1,164.82M | 1,241.25M | 1,795.12M | 1,893.53M | 1,985.21M | 2,116.80M | 2,055.14M | 2,059.79M | 1,935.80M | 1,958.43M | 1,969.71M | 1,758.37M | 1,802.53M | 1,675.31M | 1,744.67M | 1,804.14M | 1,692.08M | 1,591.01M | 1,714.48M | 1,913.04M | 1,805.66M | 2,014.26M | 2,558.54M |
|
Accounts Payables
|
1.94M | | | | 4.09M | 4.67M | 4.94M | 5.57M | 4.61M | 10.91M | 10.21M | 12.59M | 12.28M | 16.87M | 16.23M | 16.98M | 20.71M | 26.28M | 28.93M | 41.62M | 34.24M | 34.30M | 38.50M | 39.86M | 45.57M | 49.47M | 46.07M | 48.21M | 37.69M | 46.64M | 73.06M | 70.35M | 79.88M | 77.78M | 81.33M | 89.33M | 114.58M | 134.75M | 127.11M | 118.79M | 96.07M | 49.44M | 41.47M | 23.18M | 38.30M | 34.43M | 18.38M | 30.89M | 47.08M | 38.03M | 25.24M | 32.58M |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 360.58M | 361.10M | 361.62M | 362.14M | | | | | | 572.09M | 572.88M | 573.67M | 574.47M | |
|
Payables
|
1.94M | | | | 4.09M | 4.67M | 4.94M | 5.57M | 4.61M | 10.91M | 10.21M | 12.59M | 12.28M | 16.87M | 16.23M | 16.98M | 20.71M | 26.28M | 28.93M | 41.62M | 34.24M | 34.30M | 38.50M | 39.86M | 45.57M | 49.47M | 46.07M | 48.21M | 37.69M | 46.64M | 73.06M | 70.35M | 79.88M | 77.78M | 81.33M | 89.33M | 114.58M | 134.75M | 487.69M | 479.89M | 457.69M | 411.58M | 41.47M | 23.18M | 38.30M | 34.43M | 18.38M | 602.98M | 619.96M | 611.71M | 599.71M | 32.58M |
|
Accumulated Expenses
|
3.22M | 0.97M | 1.13M | 1.92M | 5.90M | 1.97M | 3.68M | 10.47M | 6.02M | | 4.88M | 6.69M | 8.92M | 13.20M | -4.03M | -2.88M | 2.16M | -0.18M | 7.23M | 9.34M | 14.52M | 6.11M | -3.81M | 6.14M | 35.56M | 4.97M | 9.88M | 14.99M | 56.46M | 6.92M | 10.20M | 14.55M | 48.77M | 12.67M | 10.53M | 12.57M | 62.82M | -1.16M | 20.97M | 22.89M | 88.19M | 5.18M | -5.49M | 6.72M | 76.56M | 2.63M | 14.02M | 8.94M | 63.25M | 79.55M | 87.76M | 162.32M |
|
Other Accumulated Expenses
|
2.48M | 0.54M | 0.91M | 1.48M | 5.88M | 1.32M | 3.39M | 5.34M | 13.64M | | 4.75M | 2.46M | 15.21M | 0.22M | 3.31M | 21.45M | 20.23M | 4.96M | 25.94M | 22.99M | 28.07M | 8.45M | 13.43M | 31.10M | 32.04M | 8.01M | 12.23M | 12.34M | 41.94M | 12.11M | 23.69M | 37.71M | 70.81M | 103.69M | 86.72M | 76.38M | 83.25M | -4.74M | -5.08M | 68.14M | 86.11M | -10.04M | -27.97M | 64.89M | 56.58M | -2.43M | 67.84M | 75.60M | 143.13M | -64.15M | 100.74M | 112.07M |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | 43.42M | -6.53M | 40.25M | -15.38M | -5.23M | -9.82M | -13.19M | 74.19M | -6.04M | -13.61M | -19.68M | 29.20M | -9.65M | -25.17M | -33.85M | 29.27M | -8.12M | -34.33M | -48.03M | 24.98M | -3.65M | -11.51M | -30.27M | 27.91M | 359.39M | 25.30M | 36.03M |
|
Current Deferred Revenue
|
18.37M | | | | 35.78M | | | | | | | 28.13M | | | 26.83M | 38.49M | 51.97M | | 35.61M | 44.70M | 58.35M | | 35.64M | 42.82M | 54.68M | | 40.23M | 49.30M | 74.82M | 35.75M | 2,885.00M | 4,315.00M | 117.66M | 50.33M | 69.60M | 75.84M | 484.45M | 37.55M | 45.28M | 6.02M | 599.80M | 60.98M | 12.04M | 73.41M | 675.99M | 41.32M | 66.75M | 72.84M | 750.44M | 44.36M | 70.59M | 88.91M |
|
Curent Deferred Tax Liability
|
| | | | | | | | 0.73M | | 0.68M | | 0.62M | 0.60M | 0.57M | 0.54M | 0.63M | 0.43M | 3.91M | 4.47M | 0.76M | 0.72M | 0.68M | 0.64M | 0.60M | 0.82M | 0.57M | 0.42M | 1.58M | 1.60M | 1.57M | 0.69M | 15.34M | 22.38M | 55.88M | 79.72M | 72.80M | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
26.01M | | | | 51.66M | 63.95M | 73.65M | 83.82M | 96.50M | | 123.05M | | 148.33M | 159.86M | 178.30M | 190.40M | 206.77M | 245.84M | 263.74M | 283.10M | 302.38M | 312.65M | 335.31M | 333.96M | 340.39M | 390.96M | 412.02M | 420.00M | 444.19M | 496.19M | 566.29M | 592.56M | 631.50M | 701.33M | 711.40M | 720.36M | 774.30M | 823.62M | 1,196.54M | 1,190.32M | 1,190.47M | 1,210.68M | 790.51M | 794.00M | 789.03M | 813.13M | 848.98M | 1,440.56M | 1,515.41M | 1,497.95M | 1,581.90M | 1,078.10M |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | | | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt
|
| | | | | | | | | | | | | | | | | | | | | | 285.02M | 332.74M | 337.78M | 342.89M | 348.09M | 353.36M | 358.71M | 364.15M | 369.66M | 823.03M | 834.44M | | | | 922.97M | | | | 566.57M | | | | 569.71M | | | | | | 574.47M | |
|
Non-Current Deffered Revenue
|
0.62M | | | | 1.40M | 44.09M | 49.80M | 56.56M | 64.06M | | 83.06M | | 100.56M | 114.36M | 125.86M | 135.07M | 146.99M | 169.71M | 182.22M | 190.08M | 202.48M | 201.50M | 214.21M | 219.56M | 227.23M | 250.50M | 262.26M | 269.38M | 289.15M | 319.53M | 344.51M | 359.76M | 409.70M | 412.37M | 432.61M | 436.31M | 59.97M | 517.55M | 522.57M | 526.76M | 70.59M | 577.84M | 584.03M | 587.51M | 83.38M | 626.08M | 650.88M | 656.67M | 89.27M | 698.34M | 715.71M | 728.69M |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.95M | | | | 72.80M | 37.18M | 24.51M | 26.86M | 50.99M | 10.76M | 8.72M | 8.15M | 63.09M | 1.59M | 0.90M | 1.44M | 52.53M | 1.07M | 5.15M | 4.99M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.76M | 86.51M | 192.74M | 180.23M | 172.98M | 141.12M | 386.61M | 374.44M | 401.63M | 400.06M | 390.93M | 368.37M | 397.07M | | 425.57M | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.07M | | | | | 2.97M | | 297.01M | 346.52M | 2.60M | 403.67M | 412.43M | 417.38M | 0.70M | 457.70M | 470.12M | 935.07M | 974.84M | 1,070.05M | 1,100.56M | 1,139.02M | 2.27M | 2.28M | 2.09M | 1.99M | 6.09M | 6.62M | 9.71M | 8.20M | 7.70M | 9.76M | 9.76M | 11.26M | 16.02M | 19.41M | 28.56M | 115.00M |
|
Total Non-Current Liabilities
|
| | | | 1.40M | | | | 3.27M | | 4.34M | | 4.91M | 5.19M | 6.39M | 8.80M | 10.38M | 13.68M | 18.25M | 19.70M | 16.31M | 10.98M | 335.31M | 333.96M | 689.89M | 390.96M | 412.02M | 420.00M | 891.22M | 496.19M | 566.29M | 592.56M | 631.50M | 701.33M | 711.40M | 720.36M | 1,139.77M | 1,114.66M | 851.46M | 843.81M | 831.14M | 808.79M | 1,061.97M | 1,045.41M | 1,069.59M | 1,073.15M | 1,064.74M | 473.23M | 476.42M | 476.33M | 531.80M | 1,759.21M |
|
Total Liabilities
|
26.63M | | | | 53.06M | 65.71M | 75.64M | 86.14M | 99.77M | | 127.39M | | 153.24M | 165.05M | 184.69M | 199.20M | 217.15M | 259.52M | 281.99M | 302.80M | 318.69M | 323.63M | 632.33M | 680.49M | 692.49M | 794.63M | 824.45M | 837.37M | 891.92M | 953.89M | 1,036.41M | 1,527.63M | 1,606.34M | 1,771.38M | 1,811.96M | 1,859.38M | 1,914.07M | 1,938.28M | 2,047.99M | 2,034.13M | 2,021.61M | 2,019.46M | 1,852.48M | 1,839.41M | 1,858.62M | 1,886.29M | 1,913.72M | 1,913.79M | 1,991.83M | 1,974.28M | 2,113.70M | 2,837.31M |
|
Total Debt
|
| | | | | | | | | | | | | | | | | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
-10.57M | | | | 62.30M | 50.59M | 40.37M | 30.51M | 18.65M | | 5.22M | | 149.43M | 152.13M | 169.15M | 191.09M | 214.68M | 257.44M | | | 11.32M | | 103.84M | 134.12M | 152.26M | 158.70M | 172.63M | 198.77M | 207.75M | 210.92M | 204.84M | 267.50M | 287.19M | 213.83M | 304.85M | 195.75M | 145.72M | | | | -263.24M | 1,802.53M | 1,675.31M | 1,744.67M | -54.48M | 1,692.08M | 1,591.01M | 1,714.48M | -78.79M | 1,805.66M | 1,996.04M | 2,558.54M |
|
Shareholder's Equity
|
-10.57M | | | | 62.30M | 116.30M | 116.02M | 116.65M | 118.42M | 122.56M | 132.61M | 139.60M | 149.43M | | | | 214.68M | | 282.76M | 307.18M | 330.01M | 358.68M | 736.17M | 814.61M | 844.75M | 953.33M | 997.07M | 1,036.14M | 1,099.67M | 1,164.82M | 1,241.25M | 1,795.12M | 1,893.53M | 1,985.21M | 2,116.80M | 2,055.14M | 145.72M | 1,935.80M | 1,958.43M | 1,969.71M | -263.24M | | | | -54.48M | | | | -78.79M | | | |
|
Liabilities and Shareholders Equity
|
16.05M | | | | 115.36M | 116.30M | 116.02M | 116.65M | 118.42M | 122.56M | 132.61M | 139.60M | 149.43M | 152.13M | 169.15M | 191.09M | 214.68M | 257.44M | 282.76M | 307.18M | 330.01M | 358.68M | 736.17M | 814.61M | 844.75M | 953.33M | 997.07M | 1,036.14M | 1,099.67M | 1,164.82M | 1,241.25M | 1,795.12M | 1,893.53M | 1,985.21M | 2,116.80M | 2,055.14M | 2,059.79M | 1,935.80M | 1,958.43M | 1,969.71M | 1,758.37M | 1,802.53M | 1,675.31M | 1,744.67M | 1,804.14M | 1,692.08M | 1,591.01M | 1,714.48M | 1,913.04M | 1,805.66M | 2,014.26M | 2,558.54M |
|
Treasury Shares
|
| | | | 0.12M | | | | 0.04M | | | | 0.73M | | | | 1.37M | | | | 2.08M | | | | 2.09M | | | | 2.12M | | | | 2.08M | | | | 0.90M | | | | 2.77M | | | | 5.02M | | | | 8.61M | | | |
|
Retained Earnings
|
-59.79M | | | | -88.51M | -103.43M | -117.23M | -130.00M | -145.08M | | -173.38M | | -196.41M | -216.32M | -227.74M | -237.39M | -243.31M | -264.19M | -278.46M | -292.98M | -299.58M | -304.68M | -310.32M | -316.24M | -318.37M | -349.11M | -365.85M | -383.21M | -404.79M | -443.94M | -501.67M | -558.52M | -584.46M | -638.16M | -539.27M | -522.60M | -648.14M | -875.43M | -986.66M | -1034.03M | -1073.00M | -1083.37M | -1049.79M | -1042.82M | -1039.86M | -1015.86M | -976.34M | -949.57M | -901.54M | -867.78M | -810.07M | -810.66M |
|
Preferred Shares
|
0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Preferred Equity
|
0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |