|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 362.25M | 287.17M | 451.36M | 386.61M | 241.89M | 299.94M | 13.67M | 350.91M | 468.04M | 504.79M | 609.62M | 513.32M | 276.07M | 609.62M | 660.94M | 653.28M | 693.04M | 889.62M | 311.36M | 1,340.68M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 565.27M | 541.32M | 456.51M | | | | 292.45M | | | | 140.56M | | | | 338.59M | | 11.10M | 9.23M | 5.52M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 927.52M | 828.49M | 907.87M | 386.61M | 241.89M | 299.94M | 306.12M | 350.91M | 468.04M | 504.79M | 750.18M | 513.32M | 276.07M | 609.62M | 999.53M | 653.28M | 704.14M | 898.85M | 316.88M | 1,340.68M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.42M | 27.99M | 30.37M | 42.02M | 40.80M | 35.80M | 42.09M | 52.56M | 53.27M | 54.60M | 57.39M | 56.27M | 55.78M | 50.22M | 44.67M | 47.33M | 55.35M | 54.69M | 41.52M | 48.23M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.63M | | | | 5.66M | | | | 10.70M | | | | 9.66M | | | | 8.05M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.42M | 27.99M | 35.00M | 42.02M | 40.80M | 35.80M | 47.74M | 52.56M | 53.27M | 54.60M | 68.09M | 56.27M | 55.78M | 50.22M | 54.33M | 47.33M | 55.35M | 54.69M | 49.57M | 48.23M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.29M | 36.37M | 8.02M | 55.26M | 34.06M | 40.77M | 28.52M | 41.33M | 38.82M | 40.45M | 6.37M | 60.08M | 83.81M | 55.86M | 128.58M | 59.13M | 95.97M | 101.86M | 96.25M | 84.65M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,352.82M | 1,316.95M | 1,389.81M | 1,303.92M | 1,248.67M | 1,307.00M | 1,147.74M | 1,261.39M | 924.23M | 1,015.11M | 1,070.20M | 999.88M | 928.02M | 1,069.55M | 1,280.40M | 1,177.16M | 1,278.33M | 1,750.65M | 1,324.01M | 2,155.55M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.52M | 53.41M | 50.44M | 57.08M | 64.95M | 72.64M | 108.74M | 112.52M | 125.40M | 136.94M | 136.93M | 136.98M | 136.28M | 132.63M | 128.16M | 125.45M | 121.72M | 117.42M | 114.42M | 111.62M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 387.34M | | | | 194.96M | | | | 64.81M | | -1.01M | | 6.13M | | -3.11M | | 4.85M | 4.33M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.30M | | | | 49.33M | | | | 49.33M | 49.33M | 49.33M | 49.33M | 49.33M | 49.33M | 87.60M | 150.94M | 135.02M | 135.02M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.25M | | | | 33.96M | | | | 28.01M | 26.53M | 25.06M | 23.60M | 22.14M | 20.68M | 24.64M | 23.30M | 31.81M | 29.79M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.23M | 89.97M | 89.55M | 87.96M | 86.38M | 84.80M | 83.29M | 81.81M | 80.32M | 78.83M | 77.34M | 75.86M | 74.39M | 72.93M | 71.47M | 70.01M | 112.25M | 174.24M | 166.83M | 164.81M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.10M | 61.21M | 54.45M | -35.58M | -48.22M | -45.87M | -57.87M | -4.14M | -10.46M | | | | | | | | 70.33M | 72.36M | 94.55M | 96.09M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.59M | 23.92M | 411.69M | 456.64M | 568.84M | 516.77M | 526.33M | 536.39M | 176.43M | 243.38M | | 241.99M | 240.96M | 176.21M | 27.02M | 112.08M | 111.89M | 387.41M | 385.28M | 355.28M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 763.99M | 738.19M | 669.97M | 631.87M | 709.76M | 662.71M | 610.63M | 541.14M | 751.08M | 729.56M | 733.93M | 692.20M | 662.99M | 644.93M | 632.64M | 628.50M | 735.94M | 807.89M | 1,286.96M | 825.66M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,116.80M | 2,055.14M | 2,059.79M | 1,935.80M | 1,958.43M | 1,969.71M | 1,758.37M | 1,802.53M | 1,675.31M | 1,744.67M | 1,804.14M | 1,692.08M | 1,591.01M | 1,714.48M | 1,913.04M | 1,805.66M | 2,014.26M | 2,558.54M | 2,610.97M | 2,981.21M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.33M | 89.33M | 114.58M | 134.75M | 127.11M | 118.79M | 96.07M | 49.44M | 41.47M | 23.18M | 38.30M | 34.43M | 18.38M | 30.89M | 47.08M | 38.03M | 25.24M | 32.58M | 74.81M | 118.30M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 360.58M | 361.10M | 361.62M | 362.14M | | | | | | 572.09M | 572.88M | 573.67M | 574.47M | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.33M | 89.33M | 114.58M | 134.75M | 487.69M | 479.89M | 457.69M | 411.58M | 41.47M | 23.18M | 38.30M | 34.43M | 18.38M | 602.98M | 619.96M | 611.71M | 599.71M | 32.58M | 74.81M | 118.30M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.08M | 87.50M | 62.82M | 61.33M | 83.05M | 86.23M | 88.19M | 97.03M | 88.41M | 97.62M | 76.56M | 74.97M | 85.06M | 74.02M | 63.25M | 79.55M | 133.74M | 162.32M | 146.72M | 211.93M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.72M | 76.38M | 83.25M | 78.50M | 78.17M | 68.14M | 86.11M | 76.07M | 58.14M | 64.89M | 56.58M | 54.15M | 67.84M | 75.60M | 143.13M | 78.98M | 100.74M | 112.07M | 110.53M | 105.85M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.67M | 30.85M | 29.20M | 31.48M | 25.05M | 29.29M | 29.27M | 48.16M | 18.46M | 20.79M | 24.98M | 23.49M | 26.82M | 31.29M | 27.91M | 359.39M | 392.76M | 404.06M | 417.58M | 416.37M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 484.45M | | | | 599.80M | | | | 675.99M | | | | 750.44M | | | | 737.35M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 711.40M | 720.36M | 774.30M | 823.62M | 1,196.54M | 1,190.32M | 1,190.47M | 1,210.68M | 790.51M | 794.00M | 789.03M | 813.13M | 848.98M | 1,440.56M | 1,515.41M | 1,497.95M | 1,582.70M | 1,078.10M | 1,112.66M | 1,257.88M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 920.38M | 921.68M | 922.97M | 924.27M | 565.00M | 565.78M | 566.57M | 567.35M | 568.14M | 568.92M | 569.71M | 570.50M | 571.29M | | | | | 1,124.49M | 1,125.77M | 1,127.05M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 432.61M | 436.31M | 59.97M | 517.55M | 522.57M | 526.76M | 70.59M | 577.84M | 584.03M | 587.51M | 83.38M | 626.08M | 650.88M | 656.67M | 89.27M | 698.34M | 715.71M | 728.69M | 737.35M | 778.61M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.88M | 79.72M | 72.80M | 37.18M | 24.51M | 26.86M | 14.90M | 10.76M | 8.72M | 8.15M | 7.17M | 1.59M | 0.90M | 1.44M | 1.97M | 1.07M | 5.48M | 4.99M | 3.92M | 1.91M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.71M | 77.29M | 81.76M | 86.51M | 192.74M | 180.23M | 172.98M | 141.12M | 386.61M | 374.44M | 401.63M | 400.06M | 390.93M | 368.37M | 369.16M | | | | 417.58M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 2.28M | 2.09M | 1.99M | 6.09M | 6.62M | 9.71M | 8.20M | 7.70M | 9.76M | 9.76M | 11.26M | 16.02M | 19.41M | 45.66M | 115.00M | 200.05M | 155.77M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,100.56M | 1,139.02M | 1,139.77M | 1,114.66M | 851.46M | 843.81M | 831.14M | 808.79M | 1,061.97M | 1,045.41M | 1,069.59M | 1,073.15M | 1,064.74M | 473.23M | 476.42M | 476.33M | 549.23M | 1,759.21M | 1,864.32M | 1,825.75M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,811.96M | 1,859.38M | 1,914.07M | 1,938.28M | 2,047.99M | 2,034.13M | 2,021.61M | 2,019.46M | 1,852.48M | 1,839.41M | 1,858.62M | 1,886.29M | 1,913.72M | 1,913.79M | 1,991.83M | 1,974.28M | 2,131.93M | 2,837.31M | 2,976.98M | 3,083.64M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 304.85M | 195.75M | 145.72M | | | | -263.24M | | | | -54.48M | | | | -78.79M | | | | -366.00M | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.72M | -2.48M | -89.56M | -64.42M | -263.24M | -216.93M | -177.17M | -94.74M | -54.48M | -194.21M | -322.71M | -199.31M | -78.79M | -168.62M | -117.66M | -278.76M | -366.00M | -102.43M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,116.80M | 2,055.14M | 2,059.79M | 1,935.80M | 1,958.43M | 1,969.71M | 1,758.37M | 1,802.53M | 1,675.31M | 1,744.67M | 1,804.14M | 1,692.08M | 1,591.01M | 1,714.48M | 1,913.04M | 1,805.66M | 2,014.26M | 2,558.54M | 2,610.97M | 2,981.21M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | | | | 2.77M | | | | 1.35M | | | | 3.59M | | | | 3.54M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -539.27M | 1.28M | -1.06M | -4.71M | -40.26M | -44.95M | -33.45M | -1083.37M | -1049.79M | -1042.82M | 4.19M | -1015.86M | -976.34M | -949.57M | 7.24M | -867.78M | 28.48M | -810.66M | 17.54M | 3.06M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |