|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48B | 2.65B | 2.71B | 2.77B | 2.79B | 2.83B | 2.83B | 2.82B | 2.78B | 2.72B | 2.67B | 2.67B | 2.64B | 2.66B | 2.64B | 2.63B | 2.59B | 2.56B | 2.62B | 2.58B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73B | 1.86B | 1.91B | 1.97B | 2.02B | 2.05B | 1.99B | 1.98B | 1.96B | 1.93B | 1.85B | 1.89B | 1.84B | 1.85B | 1.82B | 1.82B | 1.84B | 1.80B | 1.86B | 1.83B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.80B | 0.81B | 0.81B | 0.77B | 0.77B | 0.84B | 0.84B | 0.82B | 0.80B | 0.82B | 0.78B | 0.80B | 0.81B | 0.82B | 0.81B | 0.75B | 0.76B | 0.76B | 0.75B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14B | -0.15B | -0.16B | -0.17B | -0.17B | -0.19B | -0.18B | -0.19B | -0.19B | -0.17B | -0.20B | -0.17B | -0.17B | -0.16B | -0.17B | -0.18B | -0.16B | -0.17B | -0.20B | -0.16B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.00B | 0.00B | 0.00B | | | | -0.00B | | 2.49B | 2.47B | 2.41B | 2.37B | 2.37B | 2.36B | 2.33B | 2.33B | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14B | -0.15B | -0.16B | -0.17B | -0.17B | -0.19B | -0.18B | -0.19B | -0.19B | 2.32B | 2.28B | 2.25B | 2.20B | 2.21B | 2.19B | 2.15B | 2.17B | -0.17B | -0.21B | -0.16B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.47B | 0.47B | 0.47B | 0.41B | 0.41B | 0.46B | 0.46B | 0.42B | 0.40B | 0.39B | 0.43B | 0.43B | 0.44B | 0.46B | 0.46B | 0.42B | 0.43B | 0.40B | 0.45B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.47B | 0.47B | 0.47B | 0.41B | 0.41B | 0.46B | 0.46B | 0.42B | 0.40B | 0.39B | 0.43B | 0.43B | 0.44B | 0.46B | 0.46B | 0.42B | 0.43B | 0.40B | 0.45B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.51B | 0.50B | 0.50B | 0.43B | 0.43B | 0.48B | 0.49B | 0.46B | 0.42B | 0.43B | 0.47B | 0.48B | 0.51B | 0.53B | 0.56B | 0.50B | 0.48B | 0.46B | 0.50B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | -0.11B | -0.11B | -0.09B | -0.10B | -0.10B | -0.11B | -0.11B | 0.11B | -0.10B | -0.10B | -0.12B | -0.12B | -0.13B | -0.13B | -0.14B | 0.11B | -0.12B | -0.11B | -0.12B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.40B | 0.40B | 0.41B | 0.33B | 0.33B | 0.37B | 0.38B | 0.35B | 0.32B | 0.32B | 0.34B | 0.36B | 0.39B | 0.40B | 0.42B | 0.39B | 0.37B | 0.35B | 0.38B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.62B | 0.61B | 0.58B | 0.54B | 0.53B | 0.60B | 0.60B | 0.35B | 0.53B | 0.53B | 0.59B | 0.60B | 0.64B | 0.66B | 0.69B | 0.39B | 0.61B | 0.58B | 0.62B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.62B | 0.61B | 0.58B | 0.54B | 0.53B | 0.60B | 0.60B | 0.35B | 0.53B | 0.53B | 0.59B | 0.60B | 0.64B | 0.66B | 0.69B | 0.39B | 0.61B | 0.58B | 0.62B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.40B | 0.40B | 0.41B | 0.33B | 0.33B | 0.37B | 0.37B | 0.35B | 0.32B | 0.32B | 0.34B | 0.36B | 0.38B | 0.40B | 0.42B | 0.39B | 0.37B | 0.35B | 0.37B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.40B | 0.40B | 0.41B | 0.33B | 0.33B | 0.37B | 0.37B | 0.35B | 0.32B | 0.32B | 0.34B | 0.36B | 0.38B | 0.40B | 0.42B | 0.39B | 0.37B | 0.35B | 0.37B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 5.63 | 0.00 | 0.00 | 0.00 | 2.81 | 0.00 | 0.00 | | 2.71 | 0.00 | 0.00 | 1.60 | 1.73 | | | 0.02 | 1.63 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.63 | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148,611.58B | 147,945.17B | 146,305.39B | 0.07B | 142,198.89B | 137,606.67B | 133,662.51B | 0.13B | 133,620.51B | 126,340.93B | | 0.13B | 125,391.44B | 124,922.02B | 0.25B | 0.24B | | | 0.24B | 0.23B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.47B | 0.47B | 0.47B | 0.41B | 0.41B | 0.46B | 0.46B | 0.42B | 0.40B | 0.39B | 0.43B | 0.43B | 0.44B | 0.46B | 0.46B | 0.42B | 0.43B | 0.40B | 0.45B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.04B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.13% | -21.99% | -21.34% | -17.14% | -23.66% | -22.54% | -22.90% | -23.02% | 24.00% | -23.99% | -23.97% | -26.00% | -24.48% | -24.66% | -24.40% | -24.32% | 21.65% | -23.81% | -23.91% | -24.55% |