|
Revenue
|
-0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | | 20.16M | | 14.00M | 14.00M | 15.22M | 24.35M | 25.98M |
|
Cost of Revenue
|
| | | | | | | | | | | 1.33M | 2.81M | 3.02M |
|
Gross Profit
|
-0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | | 20.16M | | 14.00M | 14.00M | 13.88M | 21.55M | 22.96M |
|
Research & Development
|
| | | | | | | 17.85M | 12.82M | 15.01M | 19.67M | 32.66M | 48.93M | 51.03M |
|
Selling, General & Administrative
|
0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | | 13.49M | 9.76M | 2.12M | 18.51M | 40.18M | 44.55M | 36.75M |
|
Restructuring Costs
|
| | | | | | | | | | | | | 2.64M |
|
Other Operating Expenses
|
| | | | | | | | 1.86M | | 74.16M | 5.06M | 2.81M | 3.02M |
|
Operating Expenses
|
0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | | 31.34M | 24.44M | 17.13M | 112.34M | 77.90M | 96.29M | 93.44M |
|
Operating Income
|
-0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.03M | | -11.18M | -24.44M | -2.55M | -111.22M | -62.68M | -71.93M | -67.46M |
|
EBIT
|
-0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.03M | | -11.18M | -24.44M | -2.55M | -111.22M | -62.68M | -71.93M | -67.46M |
|
Interest & Investment Income
|
| | | | | | | 0.78M | 1.03M | 0.04M | 0.01M | 2.40M | 6.40M | 3.92M |
|
Other Non Operating Income
|
| | | | | | | | | -0.93M | 1.13M | 2.17M | 6.17M | 3.77M |
|
Non Operating Income
|
| | | | | | | 0.78M | 1.17M | -0.93M | 1.13M | 2.17M | 6.17M | 3.77M |
|
EBT
|
-0.02M | -0.03M | -0.03M | -0.03M | -0.03M | -0.04M | | -10.40M | -23.41M | -3.48M | -110.09M | -60.51M | -65.77M | -63.69M |
|
Tax Provisions
|
| | | | | | | | | 0.00M | 0.00M | | | |
|
Profit After Tax
|
-0.02M | -0.03M | -0.03M | -0.03M | -0.03M | -0.04M | | -10.40M | -23.27M | -3.50M | -110.10M | -60.51M | -65.77M | -63.70M |
|
Income from Continuing Operations
|
-0.02M | -0.03M | -0.03M | -0.03M | -0.03M | -0.04M | | -10.40M | -23.41M | -3.48M | -110.09M | -60.51M | -65.77M | -63.69M |
|
Consolidated Net Income
|
-0.02M | -0.03M | -0.03M | -0.03M | -0.03M | -0.04M | | -10.40M | -23.41M | -3.48M | -110.09M | -60.51M | -65.77M | -63.69M |
|
Income towards Parent Company
|
-0.02M | -0.03M | -0.03M | -0.03M | -0.03M | -0.04M | | -10.40M | -23.41M | -3.48M | -110.09M | -60.51M | -65.77M | -63.69M |
|
Preferred Dividend Payments
|
| | | | | | | | | | 0.65M | | | |
|
Net Income towards Common Stockholders
|
-0.02M | -0.03M | -0.03M | -0.03M | -0.03M | -0.04M | | -10.40M | -23.27M | -4.32M | -110.74M | -60.51M | -65.77M | -63.69M |
|
EPS (Basic)
|
| -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| | | | | 0.33M | 1.80M | 2.71M | 2.71M | 3.14M | 20.89M | 24.40M | 24.53M | 24.65M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | 8.92M | 22.51M | 26.92M | 27.03M |
|
EBITDA
|
-0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.03M | | -11.18M | -24.44M | -4.46M | -110.74M | -60.63M | -65.62M | -63.70M |