|
Assets Growth (1y)
|
| | | | | | 119.45% | 107.25% | 95.47% | 43.39% | 42.79% | 14.47% | 3.58% | 0.04% | -2.32% | 3.27% | 14.91% | 18.79% | 20.41% | 16.90% | 13.27% | 13.62% | 13.93% | 48.15% | 37.97% | 33.69% | 36.08% | 3.66% | 10.16% | 14.86% | 14.24% | 12.26% | 12.18% | 10.88% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 45.19% | 34.81% | 32.51% | 19.44% | 18.87% | 11.38% | 10.47% | 10.53% | 10.25% | 21.38% | 21.55% | 21.74% | 23.13% | 21.53% | 19.85% | 20.38% | 20.99% | 19.91% | 19.46% | 19.41% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 33.24% | 33.51% | 29.46% | 20.95% | 21.09% | 16.24% | 15.43% | 15.70% | 15.81% | 15.79% | 17.28% | 18.11% |
|
Assets (QoQ)
|
| | | 34.48% | 13.32% | 39.30% | 3.37% | 27.00% | 6.89% | 2.19% | 2.94% | 1.81% | -3.29% | -1.30% | 0.51% | 7.64% | 7.62% | 2.03% | 1.88% | 4.49% | 4.28% | 2.34% | 2.16% | 35.87% | -2.89% | -0.83% | 3.99% | 3.50% | 3.20% | 3.40% | 3.43% | 1.71% | 3.14% | 2.21% |
|
Capital Expenditures Growth (1y)
|
| | | 87.87% | 102.96% | 302.66% | 46.93% | -9.13% | -4.57% | -55.06% | 33.80% | -35.58% | -38.04% | -71.65% | -86.52% | -74.28% | -67.94% | 63.71% | 37.60% | 215.16% | 101.12% | 51.29% | 99.44% | 108.15% | 27.41% | 30.29% | 49.10% | -50.39% | 21.83% | -0.30% | 14.72% | 29.46% | 26.07% | 5.29% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 3.22% | 6.27% | -19.94% | -35.77% | -46.80% | -42.56% | -40.69% | -37.16% | -19.48% | -26.35% | -11.12% | -28.21% | 19.05% | -6.34% | 47.77% | 59.94% | 48.19% | 46.15% | 25.26% | 50.54% | 10.16% | 25.08% | 11.00% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.27% | -5.00% | 4.91% | -6.17% | -0.25% | -13.45% | -16.29% | -5.90% | -11.62% | -9.11% | -1.82% | -8.75% | 1.62% | 4.76% | 27.64% |
|
Capital Expenditures (QoQ)
|
-8.15% | -25.68% | 66.50% | 65.32% | -0.78% | 47.44% | -39.25% | 2.25% | 4.19% | -30.57% | 80.88% | -50.77% | 0.21% | -68.23% | -14.01% | -6.07% | 24.92% | 62.25% | -27.72% | 115.13% | -20.28% | 22.05% | -4.71% | 124.53% | -51.21% | 24.81% | 9.04% | -25.29% | 19.83% | 2.13% | 25.47% | -15.69% | 16.70% | -14.70% |
|
Cash & Equivalents Growth (1y)
|
| | | 52.03% | | | 835.32% | 1,021.07% | 361.74% | 299.10% | 186.00% | 161.25% | 106.39% | 63.50% | 42.48% | 26.83% | 14.19% | 10.23% | 4.51% | 1.98% | 0.84% | 6.18% | 14.21% | -74.67% | -79.50% | -80.12% | -61.17% | 157.56% | 285.70% | 375.97% | 156.25% | 78.97% | 64.37% | 46.89% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 254.44% | | | 236.53% | 233.66% | 121.60% | 93.04% | 62.09% | 50.06% | 33.45% | 24.15% | 19.36% | -31.06% | -38.19% | -38.49% | -22.61% | -12.70% | -7.26% | 0.15% | 4.36% | 5.30% | 9.14% | 11.60% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 124.94% | | | 114.58% | 57.19% | 17.61% | 8.71% | 13.56% | 17.13% | 13.45% | 12.61% | 11.09% | 8.59% | 8.40% | 10.22% |
|
Cash & Equivalents (QoQ)
|
| | | 3.78% | 261.36% | 47.80% | 68.75% | 24.39% | 48.84% | 27.75% | 20.92% | 13.62% | 17.58% | 1.21% | 5.37% | 1.15% | 5.86% | -2.30% | -0.10% | -1.30% | 4.68% | 2.87% | 7.46% | -78.11% | -15.26% | -0.27% | 109.91% | 45.19% | 26.90% | 23.07% | 13.01% | 1.41% | 16.54% | 9.98% |
|
Cash from Investing Activities Growth (1y)
|
| | | -84.53% | -112.18% | -315.85% | -48.60% | 11.73% | 4.85% | 61.12% | -32.63% | 39.78% | 44.89% | 100.62% | 90.93% | 75.68% | 71.69% | -7,357.14% | -94.56% | -259.66% | -140.09% | -62.89% | -87.81% | -8,580.45% | -14.06% | 13.55% | -58.13% | 98.92% | -13.81% | -74.68% | -18.70% | -126.95% | -52.58% | 17.80% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 0.64% | -3.62% | 26.20% | 43.68% | 49.44% | 47.05% | 43.93% | 38.38% | 19.24% | 27.91% | 9.62% | 30.81% | -323.46% | 8.13% | -370.56% | -79.44% | -49.73% | -46.07% | -34.99% | -52.19% | -28.43% | -25.58% | -7.47% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.02% | 5.43% | -3.61% | 8.17% | -109.50% | 16.47% | 24.32% | 7.02% | 13.24% | 13.43% | -2.20% | 9.07% | -13.13% | -6.13% | -171.95% |
|
Cash from Investing Activities (QoQ)
|
13.17% | 24.87% | -66.83% | -69.57% | 0.17% | -47.24% | 40.38% | -0.73% | -7.62% | 39.83% | -103.36% | 54.27% | 1.51% | 100.68% | -3,051.79% | -22.69% | -14.64% | -74.80% | 20.87% | -126.80% | 23.47% | -18.60% | 8.76% | -10,382.65% | 98.99% | 10.11% | -66.89% | 28.72% | -6.43% | -37.97% | -13.40% | -36.29% | 28.44% | 25.67% |
|
Cash from Operations Growth (1y)
|
| | | 550.12% | 8,482.48% | 218.22% | 194.99% | -11.22% | 52.06% | 19.76% | 37.05% | 31.90% | -10.44% | -62.03% | -64.36% | -65.13% | -52.11% | -53.24% | -46.68% | 9.28% | 12.85% | 243.11% | 236.44% | 251.34% | 248.41% | 163.59% | 133.40% | 42.67% | -27.86% | 6.51% | -27.36% | -51.84% | 6.26% | -27.59% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 96.72% | 388.93% | 13.11% | 12.94% | -25.81% | -13.28% | -40.31% | -36.14% | -20.49% | -21.49% | -15.23% | -13.85% | 10.21% | 23.48% | 61.72% | 61.18% | 76.28% | 41.56% | 112.77% | 78.67% | 34.15% | 38.75% | 26.68% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.74% | 129.14% | 18.35% | 20.92% | 9.41% | 20.72% | 13.97% | 15.38% | 20.30% | 4.00% | 11.33% | 1.62% | -1.66% | 7.62% | 26.68% |
|
Cash from Operations (QoQ)
|
-91.72% | 2,565.38% | 16.12% | 153.77% | 9.27% | -1.17% | 7.65% | -23.62% | 87.15% | -22.17% | 23.19% | -26.50% | 27.07% | -67.00% | 15.63% | -28.08% | 74.52% | -67.78% | 31.85% | 47.40% | 80.22% | -2.04% | 29.28% | 53.93% | 78.72% | -25.89% | 14.48% | -5.91% | -9.63% | 9.42% | -21.93% | -37.62% | 99.39% | -25.43% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | -99.10% | -14.67% | 27.46% | | 1,721.70% | 18.65% | 248.73% | -37.77% | 5.05% | 14.98% | -16.72% | 273.99% | 48.19% | 35.34% | 14.72% | 13.45% | 10.34% | 6.67% | 16.72% | 17.21% | 10.76% | 12.30% | 11.40% | 12.75% | 13.16% | 11.84% | 10.98% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | -44.31% | 5.20% | 54.69% | | 204.95% | 22.68% | 49.36% | 38.22% | 19.76% | 18.40% | 3.70% | 70.69% | 21.89% | 17.48% | 14.26% | 14.46% | 11.41% | 10.24% | 13.01% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -22.35% | 10.94% | 37.73% | | 103.21% | 17.21% | 34.07% | 28.40% | 16.57% | 15.83% | 6.63% |
|
Dividends Paid - Common (QoQ)
|
| | | | -83.74% | -62.85% | | | 1,437.45% | -44.51% | 26.63% | 68.61% | 0.14% | 63.10% | -77.40% | 184.62% | 9.61% | 18.14% | 1.48% | 12.78% | 0.11% | 0.13% | 0.36% | 9.68% | -3.22% | 9.57% | 0.78% | 3.64% | -1.88% | 8.70% | 2.00% | 4.02% | -3.03% | 7.87% |
|
EBITDA Margin Growth (1y)
|
| | | 1,351.00 | 660.00 | 538.00 | 395.00 | -7.00 | -302.00 | -530.00 | -564.00 | -445.00 | -1720.00 | -830.00 | -1336.00 | -1229.00 | 256.00 | -300.00 | 742.00 | 746.00 | 1,009.00 | 981.00 | 589.00 | 51.00 | -1012.00 | 263.00 | 290.00 | 106.00 | 1,162.00 | -424.00 | -269.00 | 166.00 | -526.00 | -299.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 899.00 | -1362.00 | -822.00 | -1505.00 | -1681.00 | -1765.00 | -1660.00 | -1158.00 | -928.00 | -454.00 | -150.00 | -5.00 | -432.00 | 253.00 | 943.00 | 1,621.00 | 904.00 | 1,159.00 | 819.00 | 610.00 | 324.00 | -377.00 | -461.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 416.00 | -97.00 | -141.00 | -174.00 | -884.00 | -1769.00 | -417.00 | -279.00 | -770.00 | -305.00 | -311.00 | 16.00 | -159.00 | 889.00 | 220.00 |
|
EBITDA Margin (QoQ)
|
988.00 | 226.00 | -179.00 | 317.00 | 296.00 | 105.00 | -323.00 | -85.00 | 1.00 | -123.00 | -357.00 | 34.00 | -1273.00 | 766.00 | -863.00 | 141.00 | 212.00 | 210.00 | 179.00 | 145.00 | 475.00 | 181.00 | -213.00 | -393.00 | -589.00 | 1,457.00 | -185.00 | -576.00 | 467.00 | -129.00 | -30.00 | -141.00 | -225.00 | 97.00 |
|
EBIT Growth (1y)
|
| | | 252.38% | 110.61% | 85.80% | 52.64% | 37.69% | 10.68% | -9.61% | -17.73% | -17.13% | -82.75% | -73.35% | -76.66% | -71.05% | 95.09% | 65.39% | 205.26% | 166.35% | 155.52% | 147.02% | 87.54% | 60.34% | 9.68% | 70.78% | 62.90% | 25.89% | 64.50% | -12.34% | -10.31% | 9.69% | -23.82% | -20.26% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 59.02% | -26.19% | -23.51% | -33.57% | -30.87% | -28.05% | -26.42% | -16.31% | -13.86% | -4.91% | 2.87% | 10.15% | 7.33% | 76.17% | 91.08% | 110.49% | 75.18% | 66.43% | 54.64% | 39.93% | 30.33% | 11.18% | 6.08% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.40% | 14.92% | 12.82% | 10.91% | 7.13% | 0.86% | 10.94% | 12.36% | 5.22% | 9.18% | 10.26% | 14.32% | 11.29% | 46.94% | 37.29% |
|
EBIT Margin Growth (1y)
|
| | | 1,351.00 | 660.00 | 538.00 | 395.00 | -7.00 | -302.00 | -530.00 | -564.00 | -445.00 | -1720.00 | -830.00 | -1336.00 | -1229.00 | 256.00 | -300.00 | 742.00 | 746.00 | 1,009.00 | 981.00 | 589.00 | 51.00 | -1012.00 | 263.00 | 290.00 | 106.00 | 1,162.00 | -424.00 | -269.00 | 166.00 | -526.00 | -299.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 899.00 | -1362.00 | -822.00 | -1505.00 | -1681.00 | -1765.00 | -1660.00 | -1158.00 | -928.00 | -454.00 | -150.00 | -5.00 | -432.00 | 253.00 | 943.00 | 1,621.00 | 904.00 | 1,159.00 | 819.00 | 610.00 | 324.00 | -377.00 | -461.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 416.00 | -97.00 | -141.00 | -174.00 | -884.00 | -1769.00 | -417.00 | -279.00 | -770.00 | -305.00 | -311.00 | 16.00 | -159.00 | 889.00 | 220.00 |
|
EBIT Margin (QoQ)
|
988.00 | 226.00 | -179.00 | 317.00 | 296.00 | 105.00 | -323.00 | -85.00 | 1.00 | -123.00 | -357.00 | 34.00 | -1273.00 | 766.00 | -863.00 | 141.00 | 212.00 | 210.00 | 179.00 | 145.00 | 475.00 | 181.00 | -213.00 | -393.00 | -589.00 | 1,457.00 | -185.00 | -576.00 | 467.00 | -129.00 | -30.00 | -141.00 | -225.00 | 97.00 |
|
EBIT (QoQ)
|
120.86% | 27.12% | 2.42% | 22.55% | 32.00% | 12.15% | -15.86% | 10.55% | 6.10% | -8.41% | -23.42% | 11.36% | -77.91% | 41.48% | -32.92% | 38.13% | 48.81% | 19.94% | 23.82% | 20.53% | 42.76% | 15.95% | -5.99% | 3.04% | -2.35% | 80.54% | -10.33% | -20.37% | 27.61% | -3.79% | -8.26% | -2.61% | -11.38% | 0.71% |
|
EBT Growth (1y)
|
| | | 460.30% | 173.81% | 127.67% | 86.32% | 69.18% | 11.47% | -7.34% | -5.47% | -14.49% | -79.81% | -77.30% | -79.95% | -72.71% | 54.97% | 87.62% | 232.07% | 168.80% | 176.18% | 161.69% | 77.17% | 82.13% | -4.38% | 61.49% | 62.43% | 16.62% | 90.69% | -8.84% | -3.92% | 12.17% | -22.04% | -18.29% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 100.88% | -14.90% | -21.76% | -29.31% | -26.64% | -29.61% | -26.65% | -14.30% | -14.40% | -4.75% | 3.68% | 5.67% | 10.13% | 59.95% | 99.41% | 112.21% | 78.73% | 71.41% | 56.77% | 40.36% | 33.56% | 12.44% | 6.35% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.84% | 21.41% | 18.65% | 15.75% | 14.08% | -1.63% | 10.77% | 12.62% | 5.90% | 9.52% | 10.41% | 12.99% | 11.81% | 43.50% | 42.65% |
|
EBT Margin Growth (1y)
|
| | | 1,582.00 | 1,275.00 | 1,070.00 | 886.00 | 550.00 | -278.00 | -454.00 | -179.00 | -354.00 | -1495.00 | -1164.00 | -1727.00 | -1321.00 | -83.00 | -50.00 | 900.00 | 729.00 | 1,136.00 | 1,129.00 | 477.00 | 333.00 | -1224.00 | 101.00 | 284.00 | -67.00 | 1,404.00 | -315.00 | -85.00 | 224.00 | -482.00 | -249.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,778.00 | -499.00 | -548.00 | -1020.00 | -1125.00 | -1856.00 | -1668.00 | -1006.00 | -947.00 | -442.00 | -85.00 | -350.00 | -259.00 | -171.00 | 1,180.00 | 1,661.00 | 995.00 | 1,316.00 | 915.00 | 677.00 | 490.00 | -302.00 | -462.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,185.00 | 555.00 | 531.00 | 357.00 | -63.00 | -1945.00 | -438.00 | -245.00 | -681.00 | -262.00 | -299.00 | -150.00 | -103.00 | 751.00 | 616.00 |
|
EBT Margin (QoQ)
|
1,206.00 | 310.00 | -137.00 | 202.00 | 900.00 | 105.00 | -321.00 | -133.00 | 71.00 | -71.00 | -47.00 | -308.00 | -1070.00 | 261.00 | -610.00 | 97.00 | 169.00 | 293.00 | 340.00 | -74.00 | 576.00 | 286.00 | -311.00 | -218.00 | -981.00 | 1,612.00 | -129.00 | -569.00 | 490.00 | -107.00 | 102.00 | -261.00 | -216.00 | 126.00 |
|
EBT (QoQ)
|
237.20% | 34.90% | 2.81% | 19.81% | 64.79% | 12.16% | -15.86% | 8.79% | 8.57% | -6.77% | -14.15% | -1.60% | -74.36% | 4.81% | -24.16% | 33.89% | 45.61% | 26.90% | 34.23% | 8.38% | 49.61% | 20.24% | -9.13% | 11.42% | -21.45% | 103.07% | -8.60% | -20.01% | 28.44% | -2.92% | -3.67% | -6.61% | -10.73% | 1.75% |
|
Enterprise Value Growth (1y)
|
| | | 2,652.55% | | | 1,602.89% | -54.80% | -77.75% | -92.40% | -112.01% | -150.69% | -329.03% | -953.19% | -564.47% | -359.35% | -158.77% | -128.50% | -92.91% | -25.98% | -2.91% | -5.62% | -17.53% | 164.68% | 169.18% | 166.24% | 131.77% | -88.54% | -136.22% | -175.10% | -328.83% | -1,259.39% | -341.63% | -157.24% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -80.16% | | | -128.92% | -45.06% | -49.16% | -51.56% | -52.40% | -70.23% | -100.82% | -182.69% | -146.98% | 79.08% | 56.63% | 53.24% | 39.60% | 27.92% | 36.35% | 19.31% | 5.11% | 4.93% | -3.43% | -8.56% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -102.25% | | | -93.60% | -3.03% | -1.25% | 0.72% | -10.48% | -26.30% | -28.68% | -65.03% | -61.40% | -37.82% | -24.13% | -25.30% |
|
Enterprise Value (QoQ)
|
| | | 1,842.37% | 3.36% | -11.34% | -5.87% | -47.60% | -49.12% | -69.72% | -248.81% | -121.11% | -129.91% | -12.79% | -15.89% | -52.85% | -29.52% | 0.41% | 2.16% | 0.18% | -5.80% | -2.21% | -8.87% | 154.93% | 13.16% | -2.13% | -47.77% | -80.19% | -457.73% | -102.91% | -59.15% | -0.36% | -36.26% | -18.19% |
|
EPS (Basic) Growth (1y)
|
| | | | | | | 392.86% | -2.13% | -21.15% | -41.90% | -42.03% | -71.74% | -68.29% | -89.93% | -40.00% | 46.15% | 69.23% | 271.43% | 45.83% | 136.84% | 136.36% | 96.15% | 91.43% | -15.56% | 55.77% | 47.06% | -10.45% | 97.37% | -7.41% | 15.37% | 8.33% | -21.33% | -18.67% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | | | 19.68% | -26.06% | -24.93% | -39.88% | -20.25% | -0.73% | 8.24% | -9.81% | 18.76% | 42.98% | 84.01% | 120.46% | 35.72% | 58.04% | 50.50% | 49.30% | 22.92% | 9.45% | 5.47% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 36.77% | -4.16% | 9.27% | -8.92% | -2.76% | 10.27% | 12.84% | 4.47% | 10.20% | 35.33% | 36.23% |
|
EPS (Basic) (QoQ)
|
| | | | 235.71% | 10.64% | 130.10% | -42.33% | -33.33% | -10.87% | 69.57% | -42.47% | -67.50% | 0.00% | -46.15% | 242.86% | -20.83% | 15.79% | 18.18% | 34.62% | 28.57% | 15.56% | -1.92% | 31.37% | -43.28% | 113.16% | -7.41% | -20.00% | 25.00% | 0.00% | 15.37% | -24.88% | -9.23% | 3.39% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | 321.43% | -2.17% | -21.15% | -64.92% | -32.20% | -75.56% | -68.29% | -80.72% | -52.50% | 63.64% | 61.54% | 212.50% | 78.95% | 144.44% | 142.86% | 100.00% | 85.29% | -13.64% | 56.86% | 50.00% | -6.35% | 97.37% | -7.50% | -4.15% | 8.47% | -21.33% | -18.92% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | 10.72% | -26.86% | -26.08% | -40.44% | -16.78% | -0.75% | 7.55% | 6.41% | 16.35% | 51.17% | 83.25% | 110.86% | 45.89% | 60.91% | 52.17% | 42.20% | 23.47% | 10.27% | 5.57% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 35.10% | -3.75% | 9.00% | -8.71% | 0.00% | 10.76% | 12.54% | 11.61% | 9.86% | 39.92% | 35.78% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | 228.57% | 13.04% | 127.53% | -50.13% | -23.73% | -8.89% | 1.23% | -3.62% | -72.50% | 18.18% | -38.46% | 137.50% | -5.26% | 16.67% | 19.05% | 36.00% | 29.41% | 15.91% | -1.96% | 26.00% | -39.68% | 110.53% | -6.25% | -21.33% | 27.12% | -1.33% | -2.86% | -10.97% | -7.81% | 1.69% |
|
FCF Margin Growth (1y)
|
| | | 2,403.00 | 2,790.00 | 446.00 | 1,662.00 | -717.00 | 1,010.00 | 1,244.00 | 833.00 | 1,085.00 | 4,305.00 | 222.00 | -178.00 | -740.00 | -4957.00 | -2323.00 | -2211.00 | -923.00 | -782.00 | 902.00 | 1,089.00 | 1,295.00 | 1,816.00 | 1,202.00 | 1,237.00 | 909.00 | -921.00 | 135.00 | -949.00 | -1741.00 | 233.00 | -625.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 2,771.00 | 8,105.00 | 1,912.00 | 2,317.00 | -372.00 | 359.00 | -857.00 | -1556.00 | -578.00 | -1433.00 | -1199.00 | -1300.00 | -368.00 | -3923.00 | -219.00 | 115.00 | 1,281.00 | 113.00 | 2,239.00 | 1,376.00 | 462.00 | 1,128.00 | 711.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,108.00 | 2,367.00 | 491.00 | 1,195.00 | 1.00 | 1,392.00 | 1,247.00 | 769.00 | 1,626.00 | -538.00 | 137.00 | -1012.00 | -1200.00 | -4610.00 | -710.00 |
|
FCF Margin (QoQ)
|
-450.00 | 1,656.00 | -233.00 | 1,430.00 | -63.00 | -688.00 | 983.00 | -948.00 | 1,664.00 | -455.00 | 572.00 | -696.00 | 4,884.00 | -4537.00 | 172.00 | -1258.00 | 667.00 | -1904.00 | 284.00 | 30.00 | 809.00 | -220.00 | 471.00 | 236.00 | 1,329.00 | -834.00 | 506.00 | -92.00 | -500.00 | 221.00 | -578.00 | -884.00 | 1,474.00 | -637.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | -98.97% | -54.30% | -41.40% | | 898.77% | 20.84% | 759.69% | 36.20% | 181.72% | 125.38% | 237.23% | 789.59% | 106.52% | 32.82% | -80.32% | -71.38% | -76.32% | -73.50% | -61.96% | -53.48% | -37.05% | 64.44% | 3.68% | 67.90% | 183.17% | 8.04% | 62.71% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | -33.74% | 7.57% | 157.07% | | 287.33% | 53.51% | 78.68% | 51.35% | 11.27% | -7.43% | -36.80% | 5.80% | -32.48% | -16.66% | -57.35% | -39.31% | -24.99% | -22.21% | -13.75% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -32.30% | -15.22% | 4.92% | | 54.00% | 9.53% | 17.60% | 22.05% | 19.68% | 7.10% | -15.70% |
|
FCF Payout Ratio (QoQ)
|
| | | | -86.04% | -46.21% | | | 516.87% | -31.03% | 17.67% | 99.50% | -25.37% | 390.70% | -81.36% | 312.64% | -40.29% | 634.20% | -50.82% | -4.20% | -61.60% | 8.77% | -28.48% | -20.73% | -57.02% | 56.12% | -12.54% | 7.26% | 12.27% | -1.57% | 41.65% | 80.90% | -57.17% | 48.25% |
|
Free Cash Flow Growth (1y)
|
| | | 946.08% | 453.56% | 149.76% | 460.40% | -12.72% | 86.73% | 117.53% | 38.58% | 82.39% | -1.81% | -59.44% | -54.31% | -62.71% | -48.99% | -75.30% | -57.96% | -28.25% | 1.90% | 483.05% | 296.46% | 365.98% | 302.52% | 206.86% | 151.98% | 75.96% | -31.71% | 7.45% | -32.85% | -60.04% | 3.52% | -31.79% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 149.17% | 103.94% | 30.14% | 52.53% | -15.96% | -2.20% | -39.82% | -35.67% | -21.27% | -20.08% | -16.41% | -8.68% | 7.63% | 27.90% | 64.09% | 61.34% | 80.53% | 40.97% | 167.89% | 88.60% | 48.53% | 41.71% | 31.02% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.15% | 39.96% | 25.98% | 42.69% | 14.69% | 30.85% | 31.28% | 21.61% | 31.96% | 7.01% | 14.00% | 5.20% | -2.60% | 8.15% | 26.49% |
|
Free Cash Flow (QoQ)
|
-178.77% | 197.77% | -24.71% | 312.31% | 16.49% | -30.93% | 68.93% | -35.78% | 149.23% | -19.54% | 7.62% | -15.48% | 34.17% | -66.76% | 21.22% | -31.03% | 83.56% | -83.91% | 106.35% | 17.73% | 160.69% | -7.94% | 40.32% | 38.37% | 125.19% | -29.82% | 15.23% | -3.38% | -12.60% | 10.43% | -27.99% | -42.50% | 126.40% | -27.24% |
|
Gross Margin Growth (1y)
|
| | | 745.00 | 353.00 | 420.00 | 302.00 | -117.00 | -164.00 | -485.00 | -456.00 | -305.00 | -488.00 | 267.00 | -639.00 | -684.00 | -516.00 | -984.00 | 155.00 | 151.00 | 353.00 | 311.00 | 272.00 | -238.00 | -815.00 | -285.00 | -308.00 | 12.00 | 466.00 | -109.00 | -133.00 | 69.00 | -101.00 | -290.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 323.00 | -299.00 | 203.00 | -794.00 | -1106.00 | -1168.00 | -1201.00 | -941.00 | -838.00 | -650.00 | -405.00 | -212.00 | -772.00 | -978.00 | -958.00 | 119.00 | -76.00 | 4.00 | -83.00 | -169.00 | -157.00 | -451.00 | -685.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -211.00 | -461.00 | -470.00 | -367.00 | -1194.00 | -1630.00 | -1175.00 | -977.00 | -1065.00 | -1000.00 | -799.00 | -654.00 | -691.00 | -614.00 | -1357.00 |
|
Gross Margin (QoQ)
|
362.00 | 75.00 | -48.00 | 355.00 | -29.00 | 142.00 | -167.00 | -63.00 | -77.00 | -179.00 | -138.00 | 88.00 | -259.00 | 576.00 | -1045.00 | 43.00 | -91.00 | 108.00 | 94.00 | 39.00 | 112.00 | 66.00 | 55.00 | -471.00 | -465.00 | 597.00 | 32.00 | -151.00 | -12.00 | 22.00 | 8.00 | 51.00 | -182.00 | -167.00 |
|
Gross Profit Growth (1y)
|
| | | 121.04% | 78.55% | 67.07% | 39.70% | 35.64% | 18.66% | -0.77% | -6.51% | -7.42% | -63.43% | -61.27% | -56.40% | -51.13% | 49.79% | 64.51% | 96.05% | 77.42% | 66.21% | 68.66% | 51.33% | 50.14% | 54.99% | 48.64% | 38.93% | 20.27% | 3.59% | -0.10% | -3.29% | 3.52% | -7.50% | -14.63% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 40.54% | -8.15% | -13.73% | -17.11% | -15.02% | -13.38% | -14.17% | -7.20% | -7.06% | -3.08% | 2.43% | 8.96% | 9.19% | 56.85% | 60.36% | 60.34% | 47.42% | 38.70% | 35.80% | 26.69% | 23.19% | 14.09% | 8.22% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.20% | 14.04% | 12.24% | 11.06% | 10.33% | 10.86% | 9.65% | 10.94% | 7.71% | 7.89% | 9.80% | 11.69% | 10.14% | 29.89% | 28.60% |
|
Gross Profit (QoQ)
|
48.35% | 18.66% | 8.31% | 15.93% | 19.84% | 11.03% | -9.43% | 12.56% | 4.84% | -7.15% | -14.67% | 11.46% | -58.59% | -1.67% | -3.94% | 24.93% | 26.93% | 8.00% | 14.48% | 13.06% | 18.90% | 9.59% | 2.72% | 12.17% | 22.74% | 5.10% | -3.99% | -2.89% | 5.71% | 1.36% | -7.05% | 3.95% | -5.54% | -6.46% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 516.05% | 4,304.04% | 3,532.69% | 3,506.36% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
112.34% | 24.88% | 1.70% | 128.43% | 1,418.02% | 3.01% | 0.97% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 106.74% | 774.36% | 1,205.48% | 583.66% | 6,974.37% | 110.61% | 162.82% | 19.24% | 61.66% | -6.40% | -92.34% | -59.15% | -88.11% | -58.38% | -344.49% | -104.07% | -231.80% | -9.14% | 255.11% | 4,107.65% | -6,219.51% | -169.83% | -96.97% | 198.35% | 122.01% | 597.27% | 17,152.62% | -39.58% | -92.75% | 6.31% | -28.19% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 113.35% | 148.22% | 38.03% | 49.33% | 138.68% | -6.39% | -35.58% | -26.41% | -31.10% | -29.26% | -33.76% | -12.65% | -128.32% | -31.31% | -51.40% | 69.47% | 163.68% | 46.67% | 116.15% | 320.30% | 44.37% | 54.55% | 55.35% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.86% | 47.69% | 58.40% | 40.28% | -308.28% | -20.31% | -52.93% | 18.84% | 28.65% | 4.21% | 8.70% | 3.74% | -30.85% | 6.90% | 70.04% |
|
Net Cash Flow (QoQ)
|
12.95% | 135.05% | 293.87% | -94.39% | 8,607.14% | -32.15% | 106.27% | -41.94% | 159.22% | -15.34% | -6.42% | -21.29% | 50.08% | -93.07% | 398.80% | -77.09% | 425.37% | -140.73% | 91.70% | -641.74% | 462.18% | -30.47% | 114.56% | -1,269.62% | 96.00% | 103.01% | 21,054.15% | -13.71% | -9.59% | 4.53% | -25.91% | -89.64% | 1,225.21% | -29.39% |
|
Net Income Growth (1y)
|
| | | 444.05% | 150.59% | 95.72% | 69.56% | 83.45% | -1.91% | -17.90% | -19.15% | -31.68% | -77.68% | -69.62% | -80.38% | -54.27% | 62.44% | 57.79% | 232.19% | 78.93% | 142.18% | 141.72% | 99.87% | 93.07% | -9.28% | 63.82% | 52.37% | -4.73% | 94.27% | -8.21% | -7.45% | 8.61% | -22.22% | -19.62% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 89.63% | -18.14% | -21.26% | -35.45% | -16.93% | -29.15% | -26.72% | -19.23% | -17.62% | -4.24% | 5.03% | 9.21% | 16.47% | 52.82% | 84.18% | 116.28% | 48.75% | 62.21% | 53.76% | 41.25% | 25.94% | 11.09% | 6.52% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.03% | 16.63% | 13.24% | 12.30% | 14.64% | -4.81% | 9.28% | 9.92% | 0.56% | 9.12% | 11.75% | 12.93% | 10.33% | 40.08% | 35.75% |
|
Net Income (QoQ)
|
241.53% | 34.52% | 2.30% | 15.75% | 57.31% | 5.07% | -11.38% | 25.24% | -15.89% | -12.07% | -12.72% | 5.83% | -72.52% | 19.69% | -43.63% | 146.68% | -2.39% | 16.27% | 18.66% | 32.87% | 32.11% | 16.04% | -1.88% | 28.35% | -37.92% | 109.55% | -8.74% | -19.75% | 26.59% | -0.99% | -7.99% | -5.82% | -9.35% | 2.33% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 444.05% | 150.59% | 95.72% | 69.56% | 83.45% | -1.91% | -17.90% | -19.15% | -31.68% | -77.68% | -69.62% | -80.38% | -54.27% | 62.44% | 57.79% | 232.19% | 78.93% | 142.18% | 141.72% | 99.87% | 93.07% | -9.28% | 63.82% | 52.37% | -4.73% | 94.27% | -8.21% | -7.45% | 8.61% | -22.22% | -19.62% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 89.63% | -18.14% | -21.26% | -35.45% | -16.93% | -29.15% | -26.72% | -19.23% | -17.62% | -4.24% | 5.03% | 9.21% | 16.47% | 52.82% | 84.18% | 116.28% | 48.75% | 62.21% | 53.76% | 41.25% | 25.94% | 11.09% | 6.52% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.03% | 16.63% | 13.24% | 12.30% | 14.64% | -4.81% | 9.28% | 9.92% | 0.56% | 9.12% | 11.75% | 12.93% | 10.33% | 40.08% | 35.75% |
|
Net Income towards Common Stockholders (QoQ)
|
241.53% | 34.52% | 2.30% | 15.75% | 57.31% | 5.07% | -11.38% | 25.24% | -15.89% | -12.07% | -12.72% | 5.83% | -72.52% | 19.69% | -43.63% | 146.68% | -2.39% | 16.27% | 18.66% | 32.87% | 32.11% | 16.04% | -1.88% | 28.35% | -37.92% | 109.55% | -8.74% | -19.75% | 26.59% | -0.99% | -7.99% | -5.82% | -9.35% | 2.33% |
|
Net Margin Growth (1y)
|
| | | 1,464.00 | 974.00 | 575.00 | 589.00 | 755.00 | -580.00 | -669.00 | -536.00 | -902.00 | -1052.00 | -408.00 | -1329.00 | -354.00 | -10.00 | -332.00 | 668.00 | 63.00 | 745.00 | 762.00 | 601.00 | 433.00 | -1041.00 | 112.00 | 89.00 | -472.00 | 1,110.00 | -233.00 | -147.00 | 113.00 | -379.00 | -228.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,318.00 | -658.00 | -502.00 | -1276.00 | -501.00 | -1642.00 | -1408.00 | -1198.00 | -1193.00 | -316.00 | 22.00 | -60.00 | 142.00 | -305.00 | 542.00 | 1,357.00 | 24.00 | 815.00 | 641.00 | 542.00 | 74.00 | -309.00 | -349.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,027.00 | 77.00 | -72.00 | -8.00 | -5.00 | -1937.00 | -534.00 | -508.00 | -1232.00 | -247.00 | -99.00 | -119.00 | -217.00 | 426.00 | 81.00 |
|
Net Margin (QoQ)
|
1,195.00 | 298.00 | -145.00 | 117.00 | 704.00 | -101.00 | -131.00 | 283.00 | -631.00 | -190.00 | 2.00 | -83.00 | -781.00 | 454.00 | -920.00 | 892.00 | -436.00 | 132.00 | 80.00 | 287.00 | 246.00 | 149.00 | -81.00 | 120.00 | -1228.00 | 1,301.00 | -105.00 | -441.00 | 354.00 | -42.00 | -19.00 | -181.00 | -137.00 | 109.00 |
|
Operating Income Growth (1y)
|
| | | 252.38% | 110.61% | 85.80% | 52.64% | 37.69% | 10.68% | -9.61% | -17.73% | -17.13% | -82.75% | -73.35% | -76.66% | -71.05% | 95.09% | 65.39% | 205.26% | 166.35% | 155.52% | 147.02% | 87.54% | 60.34% | 9.68% | 70.78% | 62.90% | 25.89% | 64.50% | -12.34% | -10.31% | 9.69% | -23.82% | -20.26% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 59.02% | -26.19% | -23.51% | -33.57% | -30.87% | -28.05% | -26.42% | -16.31% | -13.86% | -4.91% | 2.87% | 10.15% | 7.33% | 76.17% | 91.08% | 110.49% | 75.18% | 66.43% | 54.64% | 39.93% | 30.33% | 11.18% | 6.08% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.40% | 14.92% | 12.82% | 10.91% | 7.13% | 0.86% | 10.94% | 12.36% | 5.22% | 9.18% | 10.26% | 14.32% | 11.29% | 46.94% | 37.29% |
|
Operating Income (QoQ)
|
120.86% | 27.12% | 2.42% | 22.55% | 32.00% | 12.15% | -15.86% | 10.55% | 6.10% | -8.41% | -23.42% | 11.36% | -77.91% | 41.48% | -32.92% | 38.13% | 48.81% | 19.94% | 23.82% | 20.53% | 42.76% | 15.95% | -5.99% | 3.04% | -2.35% | 80.54% | -10.33% | -20.37% | 27.61% | -3.79% | -8.26% | -2.61% | -11.38% | 0.71% |
|
Operating Margin Growth (1y)
|
| | | 1,351.00 | 660.00 | 538.00 | 395.00 | -7.00 | -302.00 | -530.00 | -564.00 | -445.00 | -1720.00 | -830.00 | -1336.00 | -1229.00 | 256.00 | -300.00 | 742.00 | 746.00 | 1,009.00 | 981.00 | 589.00 | 51.00 | -1012.00 | 263.00 | 290.00 | 106.00 | 1,162.00 | -424.00 | -269.00 | 166.00 | -526.00 | -299.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 899.00 | -1362.00 | -822.00 | -1505.00 | -1681.00 | -1765.00 | -1660.00 | -1158.00 | -928.00 | -454.00 | -150.00 | -5.00 | -432.00 | 253.00 | 943.00 | 1,621.00 | 904.00 | 1,159.00 | 819.00 | 610.00 | 324.00 | -377.00 | -461.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 416.00 | -97.00 | -141.00 | -174.00 | -884.00 | -1769.00 | -417.00 | -279.00 | -770.00 | -305.00 | -311.00 | 16.00 | -159.00 | 889.00 | 220.00 |
|
Operating Margin (QoQ)
|
988.00 | 226.00 | -179.00 | 317.00 | 296.00 | 105.00 | -323.00 | -85.00 | 1.00 | -123.00 | -357.00 | 34.00 | -1273.00 | 766.00 | -863.00 | 141.00 | 212.00 | 210.00 | 179.00 | 145.00 | 475.00 | 181.00 | -213.00 | -393.00 | -589.00 | 1,457.00 | -185.00 | -576.00 | 467.00 | -129.00 | -30.00 | -141.00 | -225.00 | 97.00 |
|
Profit After Tax Growth (1y)
|
| | | 444.05% | 150.59% | 95.72% | 69.56% | 83.45% | -1.91% | -17.90% | -19.15% | -31.68% | -77.68% | -69.62% | -80.38% | -54.27% | 62.44% | 57.79% | 232.19% | 78.93% | 142.18% | 141.72% | 99.87% | 93.07% | -9.28% | 63.82% | 52.37% | -4.73% | 94.27% | -8.21% | -7.45% | 8.61% | -22.22% | -19.62% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 89.63% | -18.14% | -21.26% | -35.45% | -16.93% | -29.15% | -26.72% | -19.23% | -17.62% | -4.24% | 5.03% | 9.21% | 16.47% | 52.82% | 84.18% | 116.28% | 48.75% | 62.21% | 53.76% | 41.25% | 25.94% | 11.09% | 6.52% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.03% | 16.63% | 13.24% | 12.30% | 14.64% | -4.81% | 9.28% | 9.92% | 0.56% | 9.12% | 11.75% | 12.93% | 10.33% | 40.08% | 35.75% |
|
Profit After Tax (QoQ)
|
241.53% | 34.52% | 2.30% | 15.75% | 57.31% | 5.07% | -11.38% | 25.24% | -15.89% | -12.07% | -12.72% | 5.83% | -72.52% | 19.69% | -43.63% | 146.68% | -2.39% | 16.27% | 18.66% | 32.87% | 32.11% | 16.04% | -1.88% | 28.35% | -37.92% | 109.55% | -8.74% | -19.75% | 26.59% | -0.99% | -7.99% | -5.82% | -9.35% | 2.33% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 50.08% | 35.95% | 31.53% | 16.05% | 13.86% | 9.42% | 0.74% | -5.36% | -11.70% | -14.35% | -13.34% | -10.55% | -9.60% | -4.84% | -4.26% | -2.19% | 0.68% | 164.64% | 165.35% | 165.35% | 165.77% | -1.80% | -0.70% | -0.30% | 0.15% | 0.77% | 1.64% | 0.71% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 14.70% | 8.41% | 4.72% | -0.59% | -3.13% | -3.75% | -5.80% | -6.10% | -7.03% | 29.20% | 30.09% | 32.41% | 34.24% | 35.23% | 36.13% | 37.29% | 38.90% | 37.84% | 38.87% | 38.63% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 6.55% | 26.26% | 23.88% | 20.59% | 19.45% | 18.31% | 17.10% | 16.98% | 16.43% | 16.37% | 17.31% | 18.44% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 15.68% | 8.32% | 14.16% | 4.92% | 4.79% | 4.79% | 0.73% | 2.94% | 0.69% | -3.52% | -5.38% | -3.95% | -2.33% | -2.38% | -2.33% | -2.92% | 2.81% | -1.79% | -0.21% | -0.08% | 170.24% | -1.52% | -0.21% | 0.08% | -0.15% | -0.42% | 0.19% | 0.53% | 0.47% | 0.44% | -0.73% |
|
Return on Assets Growth (1y)
|
| | | | | | | -2.00 | -7.00 | -7.00 | -7.00 | -9.00 | -9.00 | -10.00 | -12.00 | -12.00 | -8.00 | -5.00 | 0.00 | 3.00 | 4.00 | 6.00 | 6.00 | 5.00 | 2.00 | 2.00 | 1.00 | 1.00 | 4.00 | 1.00 | -1.00 | 0.00 | -3.00 | -3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | -23.00 | -24.00 | -22.00 | -19.00 | -18.00 | -13.00 | -9.00 | -6.00 | -4.00 | -2.00 | 3.00 | 7.00 | 9.00 | 10.00 | 9.00 | 7.00 | 6.00 | 3.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -15.00 | -18.00 | -15.00 | -12.00 | -12.00 | -7.00 | -6.00 | -5.00 | -3.00 | -1.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | | 1.00 | -2.00 | -2.00 | 0.00 | -4.00 | -2.00 | -1.00 | -2.00 | -4.00 | -3.00 | -3.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 0.00 | -2.00 | 2.00 | 1.00 | -1.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -12.00 | -15.00 | -12.00 | -10.00 | -10.00 | -12.00 | -14.00 | -16.00 | -18.00 | -11.00 | -6.00 | -1.00 | 5.00 | 7.00 | 9.00 | 9.00 | 7.00 | 2.00 | 2.00 | 2.00 | 3.00 | 7.00 | 2.00 | -1.00 | -2.00 | -5.00 | -5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | -40.00 | -38.00 | -32.00 | -27.00 | -22.00 | -16.00 | -11.00 | -7.00 | -6.00 | -2.00 | 5.00 | 11.00 | 15.00 | 16.00 | 14.00 | 10.00 | 8.00 | 4.00 | 0.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -28.00 | -29.00 | -21.00 | -15.00 | -13.00 | -7.00 | -6.00 | -6.00 | -4.00 | 0.00 | 3.00 |
|
Return on Capital Employed (QoQ)
|
| | | | -1.00 | -5.00 | -3.00 | -3.00 | -4.00 | -2.00 | -2.00 | -2.00 | -6.00 | -4.00 | -4.00 | -4.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | -1.00 | -2.00 | 3.00 | 2.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | -2.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -48.00 | -7.00 | -11.00 | -13.00 | -18.00 | -19.00 | -19.00 | -20.00 | -19.00 | -12.00 | -6.00 | 1.00 | 6.00 | 8.00 | 10.00 | 9.00 | 8.00 | 2.00 | 1.00 | 0.00 | -1.00 | 4.00 | 0.00 | -2.00 | -1.00 | -5.00 | -5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -85.00 | -38.00 | -36.00 | -32.00 | -31.00 | -23.00 | -16.00 | -10.00 | -6.00 | -2.00 | 4.00 | 10.00 | 12.00 | 13.00 | 11.00 | 7.00 | 5.00 | 1.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -71.00 | -28.00 | -26.00 | -23.00 | -25.00 | -18.00 | -15.00 | -12.00 | -8.00 | -3.00 | 0.00 |
|
Return on Equity (QoQ)
|
| | | | -46.00 | 0.00 | -2.00 | 1.00 | -5.00 | -5.00 | -4.00 | -4.00 | -7.00 | -5.00 | -5.00 | -3.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 0.00 | -3.00 | 2.00 | 1.00 | -1.00 | 2.00 | -1.00 | -1.00 | 0.00 | -2.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -6.00 | -13.00 | -15.00 | -16.00 | -19.00 | -21.00 | -20.00 | -20.00 | -18.00 | -10.00 | -5.00 | 1.00 | 6.00 | 7.00 | 9.00 | 9.00 | 5.00 | 0.00 | 1.00 | 0.00 | 1.00 | 5.00 | 0.00 | -2.00 | -2.00 | -5.00 | -5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -43.00 | -44.00 | -40.00 | -34.00 | -32.00 | -24.00 | -16.00 | -10.00 | -7.00 | -3.00 | 5.00 | 10.00 | 12.00 | 12.00 | 10.00 | 7.00 | 5.00 | 0.00 | -4.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -33.00 | -37.00 | -30.00 | -25.00 | -25.00 | -19.00 | -15.00 | -12.00 | -8.00 | -3.00 | 0.00 |
|
Return on Invested Capital (QoQ)
|
| | | | 2.00 | -3.00 | -4.00 | -1.00 | -5.00 | -5.00 | -5.00 | -5.00 | -7.00 | -4.00 | -4.00 | -3.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | -2.00 | -2.00 | 3.00 | 1.00 | -1.00 | 1.00 | -1.00 | -1.00 | 0.00 | -2.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | 15.00 | 10.00 | 6.00 | 6.00 | 8.00 | -6.00 | -7.00 | -5.00 | -9.00 | -11.00 | -4.00 | -13.00 | -4.00 | 0.00 | -3.00 | 7.00 | 1.00 | 7.00 | 8.00 | 6.00 | 4.00 | -10.00 | 1.00 | 1.00 | -5.00 | 11.00 | -2.00 | -1.00 | 1.00 | -4.00 | -2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 13.00 | -7.00 | -5.00 | -13.00 | -5.00 | -16.00 | -14.00 | -12.00 | -12.00 | -3.00 | 0.00 | -1.00 | 1.00 | -3.00 | 5.00 | 14.00 | 0.00 | 8.00 | 6.00 | 5.00 | 1.00 | -3.00 | -3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.00 | 1.00 | -1.00 | 0.00 | 0.00 | -19.00 | -5.00 | -5.00 | -12.00 | -2.00 | -1.00 | -1.00 | -2.00 | 4.00 | 1.00 |
|
Return on Sales (QoQ)
|
12.00 | 3.00 | -1.00 | 1.00 | 7.00 | -1.00 | -1.00 | 3.00 | -6.00 | -2.00 | 0.00 | -1.00 | -8.00 | 5.00 | -9.00 | 9.00 | -4.00 | 1.00 | 1.00 | 3.00 | 2.00 | 1.00 | -1.00 | 1.00 | -12.00 | 13.00 | -1.00 | -4.00 | 4.00 | 0.00 | 0.00 | -2.00 | -1.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 96.76% | 69.21% | 56.89% | 33.44% | 38.02% | 21.62% | 6.74% | 0.30% | -2.98% | -60.50% | -62.82% | -51.45% | -45.23% | 63.63% | 92.95% | 90.80% | 72.83% | 56.31% | 59.91% | 44.53% | 56.55% | 79.67% | 56.04% | 46.38% | 20.02% | -5.05% | 1.84% | -1.00% | 2.26% | -5.79% | -9.97% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 38.12% | -6.68% | -14.61% | -13.38% | -9.82% | -7.71% | -8.51% | -2.42% | -2.80% | 0.34% | 4.68% | 10.22% | 14.01% | 66.26% | 68.86% | 59.23% | 48.08% | 38.67% | 36.47% | 27.95% | 24.32% | 17.14% | 12.68% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.05% | 15.76% | 13.95% | 12.37% | 14.69% | 17.16% | 13.83% | 14.47% | 11.53% | 11.50% | 12.76% | 14.18% | 12.71% | 32.67% | 34.58% |
|
Revenue (QoQ)
|
39.95% | 17.28% | 9.12% | 9.85% | 20.36% | 8.74% | -7.19% | 13.62% | 6.05% | -4.56% | -12.79% | 9.91% | -56.83% | -10.16% | 13.88% | 23.98% | 28.99% | 5.94% | 12.61% | 12.30% | 16.67% | 8.38% | 1.79% | 21.64% | 33.89% | -5.87% | -4.52% | -0.27% | 5.93% | 0.96% | -7.18% | 3.01% | -2.41% | -3.52% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | 100.96% | 49.80% | 31.24% | 31.67% | 17.72% | 17.92% | 32.15% | 24.45% | 1.52% | 9.14% | -5.56% | -4.11% | 33.10% | -3.49% | 43.17% | 25.22% | 44.07% | 126.51% | 44.53% | 76.32% | 15.39% | 11.61% | 27.69% | 51.67% | 36.82% | 6.16% | 9.59% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | 33.92% | 24.46% | 17.88% | 16.25% | 16.73% | 7.49% | 21.35% | 14.32% | 24.86% | 33.62% | 25.03% | 28.40% | 30.31% | 34.62% | 38.25% | 49.61% | 31.51% | 38.97% | 26.46% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 35.72% | 33.34% | 27.65% | 28.24% | 21.47% | 25.72% | 26.95% | 31.92% | 25.18% | 23.10% | 22.29% |
|
Share-based Compensation (QoQ)
|
| | | | 51.44% | 1.90% | 2.56% | 26.97% | 12.89% | -10.73% | 2.90% | 13.52% | 13.08% | 0.04% | -3.09% | -7.40% | 21.57% | -13.43% | -1.61% | 28.54% | -11.85% | 28.43% | -13.95% | 47.90% | 38.58% | -18.05% | 4.97% | -3.21% | 34.05% | -6.24% | 24.69% | -12.69% | 4.01% | -3.22% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 1,100.44% | 83.17% | 71.33% | 50.54% | 42.52% | 30.28% | 20.54% | 11.76% | 6.66% | 3.06% | 4.25% | 6.06% | 8.04% | 10.03% | 12.72% | 16.55% | 19.40% | 50.52% | 47.99% | 49.50% | 49.87% | 18.88% | 21.20% | 20.02% | 18.73% | 18.61% | 16.78% | 14.94% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 158.17% | 34.98% | 29.13% | 21.29% | 17.98% | 13.89% | 12.30% | 11.37% | 11.22% | 19.51% | 20.25% | 22.72% | 24.57% | 25.33% | 26.45% | 27.88% | 28.56% | 28.51% | 27.95% | 27.29% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 84.91% | 32.43% | 29.14% | 25.47% | 24.06% | 21.46% | 20.50% | 19.91% | 19.61% | 19.20% | 19.74% | 20.58% |
|
Shareholder's Equity (QoQ)
|
| | | 727.64% | 16.71% | 22.45% | 11.53% | 14.91% | 9.17% | 7.60% | 5.59% | 5.04% | 1.01% | -0.25% | 0.77% | 1.50% | 2.17% | 1.49% | 2.64% | 3.37% | 4.67% | 4.95% | 5.15% | 30.32% | 2.91% | 6.01% | 5.42% | 3.36% | 4.93% | 4.98% | 4.28% | 3.26% | 3.31% | 3.33% |
|
Tax Rate Growth (1y)
|
| | | 281.00 | 833.00 | 1,374.00 | 877.00 | -794.00 | 1,078.00 | 959.00 | 1,283.00 | 2,052.00 | -832.00 | -2522.00 | 164.00 | -5511.00 | -421.00 | 1,586.00 | -3.00 | 4,568.00 | 1,128.00 | 641.00 | -951.00 | -546.00 | 412.00 | -112.00 | 518.00 | 1,765.00 | -143.00 | -54.00 | 289.00 | 250.00 | 18.00 | 129.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 1,539.00 | 1,079.00 | -189.00 | 2,324.00 | -4253.00 | -176.00 | 23.00 | 1,445.00 | 1,109.00 | -126.00 | -295.00 | -789.00 | -1489.00 | 1,118.00 | 2,115.00 | -435.00 | 5,787.00 | 1,396.00 | 474.00 | -143.00 | 1,469.00 | 287.00 | -37.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 597.00 | 1,785.00 | 2,038.00 | 1,371.00 | -231.00 | 1,364.00 | 552.00 | 1,013.00 | 2,328.00 | 142.00 | -461.00 | 18.00 | 526.00 | 993.00 | 2,190.00 |
|
Tax Rate (QoQ)
|
-125.00 | 27.00 | 49.00 | 330.00 | 427.00 | 568.00 | -448.00 | -1341.00 | 2,299.00 | 449.00 | -124.00 | -572.00 | -585.00 | -1240.00 | 2,562.00 | -6247.00 | 4,504.00 | 767.00 | 973.00 | -1676.00 | 1,064.00 | 280.00 | -618.00 | -1272.00 | 2,022.00 | -243.00 | 12.00 | -25.00 | 114.00 | -154.00 | 355.00 | -64.00 | -118.00 | -44.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -77.51% | -32.29% | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | -63.98% | -65.43% | 10.15% | 63.93% | 8.46% | | | | | |