|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 463.00M | 392.00M | 371.00M | 386.00M | 407.00M | 334.00M | 313.00M | 362.00M | 402.00M | 321.00M | 305.00M | 367.00M | 396.00M | 341.00M | 316.00M | 397.00M | 382.00M | 334.00M | 327.00M | 375.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 33.00M | 40.00M | 35.00M | 28.00M | 20.00M | 21.00M | 20.00M | 23.00M | 24.00M | 29.00M | 19.00M | 17.00M | 23.00M | 22.00M | 19.00M | 25.00M | 29.00M | 95.00M | 25.00M | 26.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | 430.00M | 352.00M | 336.00M | 358.00M | 387.00M | 313.00M | 293.00M | 339.00M | 378.00M | 292.00M | 286.00M | 350.00M | 373.00M | 319.00M | 297.00M | 372.00M | 353.00M | 239.00M | 302.00M | 349.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | 30.00M | 32.00M | 29.00M | 31.00M | 29.00M | 35.00M | 30.00M | 31.00M | 31.00M | 37.00M | 28.00M | 32.00M | 30.00M | 39.00M | 30.00M | 31.00M | 26.00M | 38.00M | 34.00M | 24.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 7.00M | 2.00M | 4.00M | | 13.00M | 2.00M | 2.00M | 5.00M | 5.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 36.00M | -1.00M | | | | | | | 224.00M | 183.00M | 193.00M | 169.00M | 174.00M | 203.00M | 176.00M | 330.00M | 174.00M | 172.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 302.00M | 304.00M | 211.00M | 241.00M | 247.00M | 241.00M | 200.00M | 239.00M | 239.00M | 217.00M | 255.00M | 222.00M | 225.00M | 212.00M | 204.00M | 247.00M | 204.00M | 370.00M | 213.00M | 201.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 161.00M | 88.00M | 160.00M | 145.00M | 160.00M | 93.00M | 113.00M | 123.00M | 163.00M | 104.00M | 50.00M | 145.00M | 171.00M | 129.00M | 112.00M | 150.00M | 178.00M | -36.00M | 114.00M | 174.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | 161.00M | 88.00M | 160.00M | 145.00M | 160.00M | 93.00M | 113.00M | 123.00M | 163.00M | 104.00M | 50.00M | 145.00M | 171.00M | 129.00M | 112.00M | 150.00M | 178.00M | -36.00M | 114.00M | 174.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 31.00M | 9.00M | | | -8.00M | 2.00M | | | 10.00M | -1.00M | | | -15.00M | -7.00M | | | 8.00M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | 139.00M | 68.00M | 140.00M | 123.00M | 139.00M | 73.00M | 91.00M | 96.00M | 136.00M | 75.00M | 22.00M | 112.00M | 137.00M | 98.00M | 79.00M | 116.00M | 142.00M | -72.00M | 80.00M | 138.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | 36.00M | 19.00M | 34.00M | 31.00M | 38.00M | 17.00M | 24.00M | 26.00M | 33.00M | 26.00M | 6.00M | 26.00M | 35.00M | 13.00M | 18.00M | 29.00M | 37.00M | -12.00M | 19.00M | 36.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | 103.00M | 49.00M | 106.00M | 92.00M | 101.00M | 56.00M | 67.00M | 70.00M | 103.00M | 49.00M | 16.00M | 86.00M | 102.00M | 85.00M | 61.00M | 87.00M | 105.00M | -60.00M | 61.00M | 102.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | 103.00M | 49.00M | 106.00M | 92.00M | 101.00M | 56.00M | 67.00M | 70.00M | 103.00M | 49.00M | 16.00M | 86.00M | 102.00M | 85.00M | 61.00M | 87.00M | 105.00M | -60.00M | 61.00M | 102.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 103.00M | 49.00M | 106.00M | 92.00M | 101.00M | 56.00M | 67.00M | 70.00M | 103.00M | 49.00M | 16.00M | 86.00M | 102.00M | 85.00M | 61.00M | 87.00M | 105.00M | -60.00M | 61.00M | 102.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | 103.00M | 49.00M | 106.00M | 92.00M | 101.00M | 56.00M | 67.00M | 70.00M | 103.00M | 49.00M | 16.00M | 86.00M | 102.00M | 85.00M | 61.00M | 87.00M | 105.00M | -60.00M | 61.00M | 102.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | 103.00M | 49.00M | 106.00M | 92.00M | 101.00M | 56.00M | 67.00M | 70.00M | 103.00M | 49.00M | 16.00M | 86.00M | 102.00M | 85.00M | 61.00M | 87.00M | 105.00M | -60.00M | 61.00M | 102.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.10 | 0.52 | 1.15 | 1.00 | 1.13 | 0.62 | 0.77 | 0.82 | 1.23 | 0.58 | 0.20 | 1.07 | 1.29 | 212.50 | 0.78 | 1.13 | 1.37 | -300.00 | 0.81 | 1.36 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.09 | 0.52 | 1.14 | 1.00 | 1.12 | 0.62 | 0.77 | 0.82 | 1.22 | 0.58 | 0.20 | 1.07 | 1.29 | 1.06 | 0.78 | 1.12 | 1.37 | -0.78 | 0.80 | 1.36 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | 93.60M | 93.40M | 92.50M | 91.60M | 89.50M | 90.30M | 86.50M | 85.30M | 84.00M | 84.40M | 81.20M | 80.40M | 78.80M | 0.40M | 77.90M | 77.00M | 76.40M | 0.20M | 75.40M | 75.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | 94.10M | 93.90M | 93.20M | 92.10M | 89.90M | 90.80M | 87.10M | 85.70M | 84.50M | 84.90M | 81.80M | 80.70M | 79.20M | 80.10M | 78.70M | 77.40M | 76.90M | 77.20M | 75.80M | 75.20M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | 101.20M | 101.30M | 101.50M | 101.60M | 101.60M | 101.60M | 102.10M | 102.10M | 84.00M | 84.40M | 81.20M | 80.40M | 78.80M | 0.40M | 77.90M | 77.00M | 76.40M | 0.20M | 76.10M | 76.10M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | 161.00M | 88.00M | 160.00M | 145.00M | 160.00M | 93.00M | 113.00M | 123.00M | 163.00M | 104.00M | 50.00M | 145.00M | 171.00M | 129.00M | 112.00M | 150.00M | 178.00M | -36.00M | 114.00M | 174.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 22.00M | 20.00M | 24.00M | 20.00M | 21.00M | 16.00M | 29.00M | 24.00M | 27.00M | 29.00M | 34.00M | 30.00M | 34.00M | 25.00M | 39.00M | 34.00M | 36.00M | 35.00M | 37.00M | 36.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | 25.90% | 27.94% | 24.29% | 25.20% | 27.34% | 23.29% | 26.37% | 27.08% | 24.26% | 34.67% | 27.27% | 23.21% | 25.55% | 13.27% | 22.78% | 25.00% | 26.06% | 16.67% | 23.75% | 26.09% |