Westrock Coffee Cash Flow Statement (2021-2026) | WEST

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter) -6.07M-3.89M25.16M-4.71M-5.82M-13.02M-28.18M-4.33M-26.81M16.64M-11.69M-23.62M-17.70M-14.22M-25.99M-27.22M-25.07M-21.54M-24.63M-11.84M
Depreciation and Depletion (Quarter) 4.40M4.40M5.40M4.30M4.30M4.10M4.70M3.90M4.10M4.40M6.00M5.50M5.80M5.80M9.50M9.80M13.00M12.00M13.20M14.60M
Share-based Compensation (Quarter) 0.31M0.31M0.30M0.17M0.31M0.70M1.45M1.55M2.31M2.44M2.41M2.46M3.02M3.03M3.10M3.33M4.75M3.63M2.84M1.73M
Deferred Taxes (Quarter) -0.79M-1.21M-1.58M-1.50M-0.43M3.68M-4.36M6.24M-5.21M-3.18M5.82M-4.64M-0.04M0.94M1.83M-0.37M-0.12M-4.42M0.92M
Gains from Investment Securities (Quarter) 5.20M24.46M-5.53M11.80M-25.11M8.60M-0.04M-1.61M-5.50M0.09M
Asset Writedowns and Impairment (Quarter) 0.06M0.02M0.32M0.90M0.03M0.36M3.01M0.50M0.16M0.63M0.70M0.44M0.39M0.34M3.69M0.14M0.14M0.19M1.75M0.51M
Cash from Operations (Quarter) -7.40M11.08M-38.40M-8.57M-12.56M2.91M-25.13M-10.54M-39.46M11.07M7.98M-23.67M-0.33M2.78M-22.12M-6.95M-26.63M36.69M-11.76M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter) 0.46M0.48M0.52M0.52M0.30M0.38M0.45M0.54M0.57M1.96M1.05M0.67M0.72M0.79M0.89M0.86M0.99M1.89M1.32M
Depreciation & Amortization (CF) (Quarter) 6.07M6.07M7.12M6.01M5.95M5.82M6.43M5.87M6.18M6.36M8.16M7.55M7.97M7.68M11.55M11.76M15.02M13.90M15.17M16.56M
Change in Working Capital
Change in Receivables (Quarter) 11.61M3.48M9.47M1.67M2.75M2.90M14.05M-14.70M-1.34M0.30M-8.40M12.35M0.98M-2.16M-14.55M2.40M16.09M3.03M-6.15M
Change in Inventory (Quarter) 12.98M-4.00M34.24M19.42M7.52M-14.41M-6.63M13.50M7.28M-15.07M-8.91M21.82M-5.72M-0.63M27.33M16.02M11.41M-7.85M-18.30M
Change in Account Payables (Quarter) 7.47M1.79M17.89M19.38M-7.44M-2.19M-10.76M-13.32M-26.17M-9.04M-18.04M-2.17M17.56M8.34M0.90M10.03M7.86M15.66M-8.05M
Change in Accured Expenses (Quarter) 2.41M0.30M6.53M-2.71M3.66M-4.79M8.25M-0.94M-8.55M-4.59M14.37M20.56M-25.86M-6.11M2.98M14.36M0.08M6.00M-10.24M
Other Working Capital Changes (Quarter) -0.70M-0.90M14.22M0.04M0.69M0.53M9.51M-0.98M-0.06M-6.58M-0.49M-0.24M-0.71M-0.54M-1.57M0.05M3.41M-5.24M-3.70M
Investing Activities
Capital Expenditures (Quarter) 3.99M12.57M8.70M-8.32M0.22M8.21M4.17M13.79M-13.52M18.68M68.91M-52.72M-7.92M24.31M41.29M20.54M18.06M-67.00M10.72M
Sales of Property, Plant and Equipment (Quarter) -0.29M1.73M0.86M1.39M1.05M0.84M0.03M0.03M0.14M0.01M0.02M0.43M0.78M12.65M0.03M0.29M0.01M0.13M0.23M
Acquisitions (Quarter) 2.39M
Cash from Investing Activities (Quarter) -4.27M-10.92M-7.84M-5.13M-6.84M-54.37M-22.03M-36.15M-67.10M-43.08M-68.94M-35.82M-35.61M-5.55M-40.78M-23.22M-14.17M-4.01M-2.62M
Financing Activities
Other financing activities (Quarter) 0.06M2.57M-1.78M1.78M
Cash from Financing Activities (Quarter) 7.66M8.50M41.66M13.62M96.91M-17.51M46.38M50.01M126.76M21.07M36.97M71.44M42.95M5.27M72.28M37.60M36.85M-10.03M-14.62M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter) 12.10M
Additional items
Exchange Rate Effect (Quarter) 0.00M0.04M-0.11M0.08M-0.15M-0.17M-0.06M-0.11M-0.17M-0.03M-0.08M0.31M-0.36M0.39M-0.05M0.00M-0.00M
Change in Cash (Quarter) -4.01M8.68M-4.68M-0.00M77.36M-69.14M-0.83M3.21M20.03M-10.97M-24.06M12.25M6.65M2.88M9.32M7.44M-3.94M22.66M-29.00M
Free Cash Flow (Quarter) -11.39M-1.49M-47.10M-0.25M-12.78M-5.31M-29.30M-24.33M-25.95M-7.62M-60.94M29.05M7.58M-21.53M-63.41M-27.49M-44.69M103.69M-22.49M
Net Cash Flow (Quarter) -4.01M8.66M-4.58M-0.08M77.51M-68.98M-0.78M3.32M20.20M-10.95M-23.98M11.94M7.01M2.49M9.38M7.44M-3.94M22.66M-29.00M