Wisconsin Electric Power Growth Metrics (2009-2025) | WELPP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 12.23%14.38%14.80%14.65%10.15%10.65%12.12%14.66%7.69%7.21%5.55%3.10%3.57%2.56%2.94%2.19%0.93%0.35%0.76%2.54%3.76%4.62%4.76%4.31%3.02%3.37%3.27%1.76%-1.66%-1.09%-1.62%-1.87%3.66%2.34%2.45%3.18%1.11%1.27%1.05%-1.31%-1.16%-0.92%-0.53%1.83%3.23%3.20%4.07%3.96%2.96%5.42%5.26%6.19%6.28%5.27%5.34%5.47%5.58%6.22%8.77%8.57%9.65%9.24%10.79%
Assets Growth (3y) 10.01%10.71%10.76%10.66%7.10%6.76%6.80%6.50%4.03%3.34%3.07%2.61%2.75%2.50%2.81%3.01%2.57%2.76%2.92%2.86%1.68%2.27%2.10%1.37%1.65%1.52%1.35%1.00%1.01%0.83%0.61%-0.03%1.18%0.89%0.98%1.21%1.04%1.17%1.51%1.47%1.66%2.53%2.90%3.98%4.15%4.62%4.89%5.20%4.93%5.64%6.44%6.74%7.16%6.90%8.27%
Assets Growth (5y) 6.83%6.91%7.10%7.27%5.17%5.02%5.16%5.26%3.77%3.60%3.44%2.77%1.90%1.94%2.00%1.76%1.92%1.90%1.90%1.96%1.96%2.08%1.96%1.18%0.97%0.98%0.91%0.70%1.01%0.94%1.06%1.13%1.94%2.24%2.44%2.74%2.45%2.82%3.01%3.19%3.34%3.81%4.54%5.18%5.51%5.85%6.81%
Assets (QoQ) -0.68%-0.19%2.07%10.92%1.22%0.18%1.94%6.56%1.68%1.51%4.24%0.09%1.23%-0.06%1.82%0.54%0.25%0.31%1.08%-0.69%-0.33%0.72%2.86%0.50%0.49%0.85%2.41%-0.74%0.82%0.76%0.92%-4.08%1.41%0.22%0.66%1.32%0.11%0.33%1.37%-0.71%0.27%0.11%-0.99%-0.56%0.52%0.51%1.35%0.81%0.49%1.35%1.25%-0.16%2.89%1.21%2.14%-0.07%1.90%1.27%2.27%0.03%2.53%3.70%2.09%1.03%2.14%5.16%
Capital Expenditures Growth (1y) -0.85%410.48%222.64%-73.45%194.38%-53.01%74.60%-16.38%4.09%-22.00%-44.39%3.26%-7.17%-10.91%1.49%-7.88%-11.68%5.25%15.63%5.02%6.35%0.30%-10.31%-18.31%-9.60%-24.94%-2.54%-2.26%14.30%41.97%21.59%29.52%34.50%2.62%-2.58%-15.18%-27.84%-11.78%6.40%21.11%49.71%23.28%-7.84%2.66%17.81%31.18%57.09%-6.67%-22.76%35.17%19.47%20.81%49.61%-7.40%-3.93%56.05%-2.73%33.27%60.77%28.70%105.86%30.67%132.43%
Capital Expenditures Growth (3y) 44.08%46.40%47.22%-38.80%42.80%-31.14%-0.49%-7.35%-5.15%-9.90%-13.26%-0.04%-4.47%-2.03%1.72%-7.54%-5.31%-7.46%0.36%-5.70%3.20%2.24%2.05%1.13%11.60%3.02%4.90%2.40%3.52%8.72%8.02%9.99%13.27%3.73%-1.51%1.79%8.37%12.57%15.49%5.08%10.86%29.78%20.04%5.00%10.83%17.97%21.71%20.72%3.97%18.60%22.65%34.37%44.16%17.27%53.12%
Capital Expenditures Growth (5y) 22.97%25.12%27.71%-26.01%23.36%-19.19%0.44%-7.36%-3.88%-11.25%-10.62%-4.42%-2.06%0.04%4.52%0.01%5.48%2.91%3.67%-1.63%1.30%-0.66%1.96%1.22%8.47%3.53%2.51%5.95%14.37%15.76%12.78%4.98%5.75%14.63%12.38%3.52%8.02%12.29%12.07%16.95%14.67%21.95%21.72%18.38%22.21%23.38%46.45%
Capital Expenditures (QoQ) -4.91%13.79%876.61%-114.36%422.99%-65.95%68.12%-48.96%60.80%26.53%-19.48%-36.46%20.50%-9.78%49.49%-42.88%15.64%2.78%35.68%-45.24%37.81%12.93%23.23%-44.54%29.97%0.98%12.24%-38.63%7.91%31.12%12.56%-28.23%34.03%12.31%19.90%-25.47%2.26%6.62%4.40%-36.59%25.00%28.59%18.83%-21.63%2.94%-3.87%32.37%-10.06%14.62%15.12%-21.36%-25.56%100.57%1.75%-20.48%-7.82%24.15%5.56%29.18%-42.54%70.10%27.34%3.41%-8.09%7.97%126.51%
Cash & Equivalents Growth (1y) -28.57%-2.94%28.92%27.32%8.57%-2.02%22.43%-45.49%44.74%23.71%-7.63%168.50%46.06%65.00%41.32%-26.39%10.79%-3.54%-9.94%-4.38%-42.70%-41.36%-30.52%12.92%-56.86%-24.11%14.02%-43.17%65.15%-81.18%-72.95%-20.13%-4.59%-31.25%24.24%64.23%-55.77%318.18%39.02%-5.45%-71.74%-56.52%-66.67%-62.30%461.54%135.00%189.47%-17.81%-57.45%-40.00%90.00%1,335.00%96.97%0.00%-4.39%3,798.46%-93.44%475.23%-98.82%
Cash & Equivalents Growth (3y) 3.93%5.57%13.39%23.06%31.91%25.99%16.92%2.51%32.80%25.34%5.54%23.63%-2.49%-2.27%-4.02%-7.37%-35.06%-24.56%-10.64%-15.03%-25.82%-56.24%-40.16%-19.97%-12.07%-53.86%-27.37%-9.33%-11.34%-18.51%-22.40%7.44%-50.78%7.72%-16.81%-16.35%-11.13%62.27%10.29%9.26%-24.24%-16.65%-31.65%106.22%143.01%50.68%-5.38%14.30%258.49%118.63%1.64%-3.13%
Cash & Equivalents Growth (5y) 12.68%13.37%13.16%5.57%7.82%2.50%0.00%3.07%-10.35%-2.61%-1.41%3.93%-7.96%-33.17%-22.88%-18.45%-15.47%-43.90%-24.85%-4.25%-29.65%-24.78%-18.03%-4.46%-38.93%-29.15%-29.23%-23.29%2.04%-11.17%-14.73%-11.25%4.56%0.00%-13.09%1.85%92.00%9.65%-21.30%18.83%113.59%-53.85%117.10%0.98%9.57%
Cash & Equivalents (QoQ) -30.61%-18.63%120.48%-42.62%-5.71%8.08%117.76%-51.07%-14.91%35.05%-3.05%29.92%-27.27%0.83%181.82%-29.33%-17.84%-13.64%46.78%6.37%-28.46%-19.37%55.84%-36.25%-26.80%-4.46%153.27%-75.65%28.79%43.53%26.23%-29.22%-85.32%106.25%272.73%-15.45%-89.42%272.73%392.68%-77.23%0.00%23.91%235.09%-93.19%53.85%-5.00%278.95%1.39%-35.62%17.02%-66.67%65.00%84.85%86.89%151.75%-77.35%-6.15%78.69%-99.84%15,575.00%-96.65%42.86%
Cash from Investing Activities Growth (1y) -23.28%-31.53%-28.08%-71.63%-40.45%-63.75%-172.48%-14.51%11.93%21.93%42.00%-1.77%-6.59%6.97%-3.47%23.36%11.53%2.48%-7.46%-8.80%0.00%4.06%14.70%11.06%17.43%51.25%-0.37%-1.40%-6.96%-106.98%-16.28%-22.76%-104.56%-6.74%0.64%17.30%46.29%12.98%-3.60%-23.85%-48.27%-25.40%9.13%6.19%-11.32%-32.67%-62.06%-4.81%40.73%-38.34%-24.00%-25.67%-151.56%-22.95%6.90%-50.06%20.86%-26.70%-60.72%-29.00%-97.97%-2.65%-129.42%
Cash from Investing Activities Growth (3y) -15.10%-18.91%-26.50%-25.99%-9.65%-5.95%-17.82%3.70%6.00%10.86%13.60%5.33%1.93%4.52%1.75%9.49%9.94%23.02%2.74%0.63%4.06%1.08%0.15%-3.45%-21.79%-2.51%-5.06%-0.97%-5.53%-24.34%-6.18%-7.93%-17.66%-5.22%2.20%1.33%3.94%-13.13%-15.12%-6.79%0.73%-32.03%-22.23%-7.31%-18.40%-31.16%-23.22%-25.50%-5.67%-29.17%-22.88%-34.49%-57.96%-16.94%-50.85%
Cash from Investing Activities Growth (5y) -7.54%-8.81%-17.62%-10.77%-3.13%-2.16%-8.43%2.88%7.27%19.83%11.20%5.21%3.59%2.56%-2.05%1.59%-9.83%-0.16%-1.23%0.08%0.60%2.10%-0.49%-2.54%-7.55%-3.28%-1.77%-3.64%-14.17%-26.18%-12.01%-4.33%-1.45%-16.41%-13.45%-4.82%-5.74%-19.75%-11.99%-18.09%-14.26%-29.10%-22.27%-19.06%-21.06%-24.03%-47.15%
Cash from Investing Activities (QoQ) -24.52%22.79%-44.41%11.21%-32.85%24.81%-93.51%27.34%-54.89%-25.12%18.68%44.12%-37.31%7.04%-42.68%41.47%-19.83%-3.39%-5.68%32.43%-32.09%-13.92%-7.00%37.89%-26.72%-1.28%-11.57%42.34%25.17%-108.53%-12.71%39.18%-44.79%-17.15%-18.99%-1.34%24.44%-9.05%0.97%34.18%-22.41%-29.84%-18.39%21.20%-3.53%5.92%-22.21%6.49%-23.39%-14.93%20.96%47.12%-187.99%-3.01%19.90%-5.86%-40.75%22.00%-29.12%44.17%-125.34%1.06%-3.64%14.32%-16.85%-121.12%
Cash from Operations Growth (1y) 293.89%-52.90%54.31%-46.39%27.09%252.53%-31.52%11.38%9.78%-4.80%150.72%133.96%-19.50%55.47%21.07%-24.17%53.16%-1.14%-21.19%-23.11%-48.94%-16.62%-32.55%74.58%17.81%-15.48%65.48%41.27%22.91%-9.25%-15.83%-55.65%76.31%7.73%0.09%89.01%-18.57%-17.01%1.32%-7.50%-17.93%59.39%-22.89%-32.32%-17.80%26.46%95.31%-124.04%51.67%-47.39%-37.63%-24.75%-30.08%70.63%57.05%453.53%71.42%1.89%10.44%100.15%6.04%-28.86%10.22%
Cash from Operations Growth (3y) 67.57%16.49%38.37%11.79%3.94%73.44%27.63%25.49%10.61%13.53%33.74%10.90%-14.30%8.62%-13.66%0.59%-2.70%-11.35%-4.18%23.77%-9.58%-13.84%-2.06%3.04%36.67%-6.16%11.71%5.80%20.84%-6.73%-5.14%-8.13%5.62%12.53%-7.87%5.77%-18.10%18.71%15.13%-29.08%0.77%1.97%-2.06%-30.12%-4.47%4.31%24.14%1.97%22.05%-2.93%2.66%121.23%8.32%7.34%24.11%
Cash from Operations Growth (5y) 39.77%19.43%20.38%-4.02%-2.56%33.88%2.02%21.54%-4.03%0.62%21.70%27.46%-1.84%-0.34%-2.16%-8.60%14.83%-7.39%-5.82%9.71%1.20%-10.58%-0.96%13.85%11.27%1.79%1.72%-5.81%3.55%10.34%5.15%-16.28%8.00%-1.06%-0.97%-18.68%-10.24%8.47%8.37%-7.87%4.17%13.01%10.26%7.51%9.64%-3.83%18.42%
Cash from Operations (QoQ) 213.51%2.17%17.93%41.75%-72.42%234.73%-59.03%236.06%-23.51%-34.98%-33.37%231.22%-33.67%71.25%-37.82%13.96%28.12%33.36%-61.05%130.17%-17.30%6.31%-62.00%52.85%35.06%-14.00%-1.66%3.14%-3.10%68.38%-16.05%-10.27%-28.46%56.16%-55.76%256.70%-56.29%45.08%-16.45%53.67%-55.44%77.12%-23.73%36.35%-13.47%-14.31%-33.06%65.61%33.12%32.35%-108.24%1,144.75%-53.83%56.92%-116.48%685.60%12.67%44.44%-62.90%183.94%-33.03%56.55%-32.77%50.42%-55.07%142.56%
Dividends Paid - Common Growth (1y) 0.00%400.00%200.00%-85.71%200.00%-66.67%0.00%133.63%0.00%0.00%0.00%-57.20%33.63%144.99%33.63%144.99%83.33%0.00%83.33%-45.45%-45.45%-45.45%-45.45%0.00%166.67%0.00%66.67%125.00%-62.50%0.00%-40.00%-55.56%0.00%0.00%33.33%83.33%150.00%0.00%-25.00%-18.18%-60.00%0.00%0.00%138.89%0.00%0.00%100.00%-44.19%83.33%283.33%8.33%33.33%-45.45%-73.91%7.69%-31.25%0.00%0.00%-57.14%-45.45%0.00%0.00%100.00%
Dividends Paid - Common Growth (3y) 44.22%44.22%44.22%-47.72%49.42%-6.53%10.15%34.81%34.81%34.81%34.81%-16.99%10.15%10.15%10.15%10.15%38.67%-18.29%18.56%7.06%-18.29%-18.29%-18.29%0.00%0.00%0.00%10.06%22.39%-2.13%0.00%-15.66%-12.64%0.00%0.00%0.00%53.03%0.00%0.00%14.47%2.94%-9.82%56.50%29.40%21.14%0.00%0.00%32.64%-20.02%0.00%0.00%-20.63%-20.63%-18.29%-36.10%-2.63%
Dividends Paid - Common Growth (5y) 34.79%34.79%34.79%-28.19%27.25%-14.93%5.97%5.97%28.94%5.97%17.37%5.17%5.97%5.97%5.97%5.97%0.00%-11.42%5.92%0.00%6.40%-11.42%-11.42%8.45%0.00%0.00%0.00%29.08%-17.81%0.00%3.71%-2.33%12.89%30.83%16.72%21.67%0.00%0.00%11.84%0.00%-16.74%0.00%0.00%-7.79%0.00%0.00%14.87%
Dividends Paid - Common (QoQ) 0.00%0.00%800.00%-114.29%400.00%-66.67%0.00%0.00%0.00%0.00%133.63%-57.20%0.00%0.00%0.00%33.63%83.33%-45.45%83.33%0.00%0.00%0.00%-45.45%0.00%0.00%0.00%0.00%166.67%-62.50%66.67%35.00%-55.56%0.00%0.00%0.00%0.00%0.00%33.33%37.50%36.36%-60.00%0.00%50.00%-33.33%0.00%0.00%258.33%-72.09%0.00%100.00%0.00%-8.33%109.09%-43.48%23.08%-62.50%0.00%133.33%-21.43%-45.45%0.00%0.00%0.00%0.00%0.00%100.00%
EBITDA Margin Growth (1y) -199.0032.00451.00-251.00143.00-36087.00-64344.00-40753.00-69916.00-12400.00-7528.0013,054.0026,656.00917.0079.00-135.0065.00313.00-27.00217.00188.00-467.0056.0033.00-172.00292.00-468.00-487.00-579.00-839.00871.001,086.001,108.001,190.00516.00145.00443.00396.00-293.00-34.004.00-439.00154.00-228.00-196.0016.00-339.00523.00293.00449.00286.00-345.00159.00415.00288.0096.00-153.00
EBITDA Margin Growth (3y) -69973.00-48455.00-71421.00-27950.00-1043.00265.0036,442.0064,429.0040,627.0070,260.0048,708.0072,022.0027,886.00764.00109.00116.0081.00138.00-439.00-237.00-564.00-1014.00459.00632.00356.00643.00919.00743.00971.00748.001,094.001,196.001,554.001,148.00377.00-118.00251.00-26.00-478.00260.00101.0027.00101.00-51.00256.00881.00234.00273.00299.00
EBITDA Margin Growth (5y) 209.00387.00536.00-377.00487.00220.00150.00187.00317.0036,524.0064,682.0040,473.0070,290.0048,958.0072,037.0027,711.00217.00512.00714.00609.00490.00948.00993.00986.00573.00682.00742.00803.00601.00780.00481.00779.00325.00909.001,491.001,652.001,614.00323.0059.00702.00839.0095.0010.00107.00
EBITDA Margin (QoQ) -395.00-75.00544.00-273.00-163.00343.00-158.00121.00-36393.00-27913.0023,433.00-29042.0021,123.00-23041.0044,014.001,429.00-216.0073.00-370.00591.00-430.00273.00-121.00251.00-186.00244.00-776.00774.00-209.0038.00-312.0014.00-228.00-54.00-571.001,724.00-14.00-32.00-489.001,050.00-385.00266.00-535.00361.00-126.00304.00-978.00953.00-508.00337.00-765.00598.00354.00107.00-609.00434.00-278.00611.00-352.00307.00-470.00362.00
EBIT Growth (1y) -17.27%10.32%67.39%-12.55%18.73%-15.59%2.51%-23.33%10.95%62.93%35.08%-9.15%0.46%-6.12%-14.85%68.62%28.13%16.10%-5.10%-10.97%-7.71%-10.75%8.71%13.65%-11.33%14.14%15.67%-28.14%2.64%-0.54%-16.09%28.84%-26.78%-28.47%-34.59%-60.12%63.42%74.74%86.55%185.50%10.81%3.29%21.63%17.38%3.48%6.04%6.66%-15.59%13.11%3.25%4.71%12.48%-10.97%18.21%13.80%22.55%6.68%-12.58%3.35%20.07%25.86%16.59%5.63%
EBIT Growth (3y) 2.91%14.91%32.34%-15.23%9.79%8.89%5.64%5.51%12.62%21.10%2.96%10.90%5.91%-0.92%-4.23%19.49%1.59%5.75%6.06%-10.08%-5.65%0.44%1.80%1.71%-12.66%-6.71%-14.05%-28.26%7.09%7.52%0.79%13.63%9.86%8.88%14.07%10.15%23.29%24.16%34.26%41.43%9.06%4.19%10.75%3.68%1.38%8.98%8.32%5.18%2.42%2.19%7.19%18.29%6.13%6.41%7.50%
EBIT Growth (5y) 7.01%10.58%13.37%-1.77%9.37%5.99%3.99%3.51%3.17%12.59%6.54%2.18%1.57%2.00%-3.14%9.57%-4.65%-3.40%-8.12%-17.87%0.10%4.84%5.18%3.68%3.83%7.94%7.57%4.35%7.09%6.37%5.84%7.77%9.19%7.17%10.64%4.88%13.54%18.49%23.59%31.28%4.26%3.17%9.82%10.40%6.95%5.70%6.77%
EBIT Margin Growth (1y) -199.0032.00451.00-251.00143.00-36087.00-64344.00-40753.00-69916.00-12400.00-7528.0013,054.0026,656.00917.0079.00-135.0065.00313.00-27.00217.00188.00-467.0056.0033.00-172.00292.00-468.00-487.00-579.00-839.00871.001,086.001,108.001,190.00516.00145.00443.00396.00-293.00-34.004.00-439.00154.00-228.00-196.0016.00-339.00523.00293.00449.00286.00-345.00159.00415.00288.0096.00-153.00
EBIT Margin Growth (3y) -69973.00-48455.00-71421.00-27950.00-1043.00265.0036,442.0064,429.0040,627.0070,260.0048,708.0072,022.0027,886.00764.00109.00116.0081.00138.00-439.00-237.00-564.00-1014.00459.00632.00356.00643.00919.00743.00971.00748.001,094.001,196.001,554.001,148.00377.00-118.00251.00-26.00-478.00260.00101.0027.00101.00-51.00256.00881.00234.00273.00299.00
EBIT Margin Growth (5y) 209.00387.00536.00-377.00487.00220.00150.00187.00317.0036,524.0064,682.0040,473.0070,290.0048,958.0072,037.0027,711.00217.00512.00714.00609.00490.00948.00993.00986.00573.00682.00742.00803.00601.00780.00481.00779.00325.00909.001,491.001,652.001,614.00323.0059.00702.00839.0095.0010.00107.00
EBIT Margin (QoQ) -395.00-75.00544.00-273.00-163.00343.00-158.00121.00-36393.00-27913.0023,433.00-29042.0021,123.00-23041.0044,014.001,429.00-216.0073.00-370.00591.00-430.00273.00-121.00251.00-186.00244.00-776.00774.00-209.0038.00-312.0014.00-228.00-54.00-571.001,724.00-14.00-32.00-489.001,050.00-385.00266.00-535.00361.00-126.00304.00-978.00953.00-508.00337.00-765.00598.00354.00107.00-609.00434.00-278.00611.00-352.00307.00-470.00362.00
EBIT (QoQ) -44.85%-4.36%68.11%-6.70%-26.45%45.11%-12.18%26.67%-47.71%76.23%-34.31%83.30%-23.22%46.11%-55.82%102.69%-28.25%32.53%-12.52%54.03%-34.99%8.32%-17.93%59.67%-37.13%31.93%-14.19%24.57%-19.06%33.70%-46.69%77.94%-21.58%12.80%-18.14%1.11%-23.39%3.16%-50.09%314.31%-18.08%10.13%-23.62%60.81%-23.64%29.69%-26.29%41.76%-21.75%30.45%-41.66%89.95%-28.57%32.30%-37.34%50.35%-5.17%27.37%-32.52%30.89%-22.29%50.56%-21.60%37.20%-28.01%36.41%
EBT Growth (1y) -17.76%15.41%68.72%-5.71%26.51%-9.19%9.64%-16.97%12.55%48.94%26.23%-35.60%-9.45%-9.64%-18.25%97.76%29.31%20.28%-6.77%-15.98%-6.86%-16.13%8.86%10.76%-11.73%14.47%15.70%-25.26%-6.00%-10.60%-23.30%19.61%-35.90%-23.29%-40.54%-76.00%5.85%-23.95%5.54%52.83%23.23%11.61%52.97%65.19%9.80%18.73%15.07%-27.95%26.91%14.79%13.55%34.44%-16.96%39.50%21.93%69.91%9.95%-25.31%1.87%39.87%36.21%28.02%7.40%
EBT Growth (3y) 5.40%16.00%32.67%-20.41%8.84%6.92%4.20%1.88%9.64%17.42%-1.28%2.28%2.93%-3.04%-6.04%22.55%2.06%4.91%5.50%-11.40%-8.23%-4.97%-1.14%-0.33%-18.98%-7.75%-19.19%-40.13%-13.92%-19.50%-21.63%-24.01%-5.79%-13.33%-1.36%-15.38%12.72%0.26%22.93%22.07%19.75%15.00%25.97%16.96%4.98%23.88%16.80%18.06%5.03%6.15%12.15%47.28%7.54%10.08%10.09%
EBT Growth (5y) 6.52%11.15%12.22%-3.48%9.20%4.28%2.80%-0.32%1.62%9.22%3.92%-2.40%-1.98%-1.38%-5.94%10.47%-8.52%-4.56%-11.74%-27.54%-12.11%-12.92%-9.53%-18.33%-7.05%-7.80%-3.16%-11.54%-2.90%-7.12%-3.26%-12.18%3.10%-2.36%4.64%-10.11%8.58%10.04%20.80%32.96%9.41%9.65%19.95%30.62%11.62%12.70%11.76%
EBT Margin Growth (1y) -198.0083.00451.00-133.00231.00-37684.00-67428.00-45054.00-71679.00-8734.00-3068.0022,952.0020,995.00778.0090.00-212.0062.00237.00-33.00199.00174.00-357.00-99.00-125.00-299.00167.00-556.00-322.00-581.00-880.0041.00-188.0093.00178.00406.00129.00498.00339.00-75.00104.00120.00-258.00277.007.0010.00114.00-321.00513.00317.00493.00221.00-413.0080.00445.00328.00172.00-72.00
EBT Margin Growth (3y) -71646.00-46335.00-70045.00-22235.00-1107.00126.0038,000.0067,418.0044,725.0071,896.0046,521.0070,549.0022,010.00658.00-42.00-139.00-62.0047.00-688.00-249.00-705.00-1071.00-614.00-636.00-787.00-536.00-110.00-381.009.00-364.00372.0045.00710.00259.00609.00240.00628.00195.00-118.00625.00447.00350.00177.00107.00407.001,052.00227.00272.00325.00
EBT Margin Growth (5y) 160.00399.00441.00-461.00448.00103.0052.00-92.00183.0037,987.0067,655.0044,606.0071,764.0046,595.0070,425.0021,820.00-56.00-557.00-649.00-550.00-656.00-242.00-308.00-115.00-554.00-283.00-403.00-169.00-455.0093.00-270.00139.00-508.00328.00566.001,037.00866.00508.00340.001,024.001,134.00430.00384.00455.00
EBT Margin (QoQ) -406.00-21.00489.00-260.00-125.00347.00-95.00104.00-38041.00-29397.0022,279.00-26521.0024,905.00-23731.0048,299.001,337.00-167.0022.00-414.00650.00-470.00296.00-239.00380.00-238.00272.00-770.00638.00-264.0098.00-305.00-85.00-31.00-160.00-605.00836.00-259.00121.00-520.001,064.00-536.00489.00-679.00651.00-357.00505.00-1056.001,186.00-627.00508.00-952.00751.00207.00312.00-776.00478.00-427.00805.00-411.00361.00-582.00561.00
EBT (QoQ) -46.26%0.12%63.92%-6.76%-24.58%46.37%-8.39%25.10%-45.86%76.71%-30.63%69.58%-28.35%49.76%-64.61%138.45%-28.50%35.49%-14.39%55.92%-33.49%5.01%-22.84%72.83%-40.11%36.31%-21.49%37.73%-22.34%37.77%-49.29%73.24%-26.14%18.20%-20.92%-7.16%-11.61%-8.39%-68.07%309.43%-36.50%27.14%-53.77%230.12%-42.48%74.25%-50.07%119.43%-37.81%68.89%-68.74%286.51%-43.75%67.08%-62.99%138.73%-5.49%46.03%-48.43%54.50%-35.80%99.18%-29.20%50.45%-39.66%67.10%
Enterprise Value Growth (1y) 18.56%33.26%61.12%85.15%64.77%92.09%82.15%59.81%71.00%-23.71%7.63%-168.50%-46.06%-65.00%-41.32%26.39%-10.79%3.54%9.94%4.38%42.70%41.36%30.52%-12.92%56.86%24.11%-14.02%43.17%-65.15%81.18%72.95%20.13%4.59%31.25%-24.24%-64.23%55.77%-318.18%-39.02%5.45%71.74%56.52%66.67%29.84%-461.54%-135.00%-4,689.47%-263.43%-1,013.70%-1,682.98%20.55%38.81%83.76%55.49%91.01%79.53%17.42%-3,798.46%93.44%-475.23%98.82%
Enterprise Value Growth (3y) 56.34%59.73%59.98%45.68%46.96%45.54%38.47%7.39%22.29%-25.34%-5.54%-23.63%2.49%2.27%4.02%7.37%35.06%24.56%10.64%15.03%25.82%56.24%40.16%19.97%12.07%53.86%27.37%9.33%11.34%18.51%22.40%-7.44%50.78%-7.72%16.81%-2.90%11.13%-62.27%-181.03%-34.09%-160.48%-163.12%-133.21%-15.98%-116.54%-165.19%-50.68%23.07%-14.30%-40.69%79.82%8.30%70.74%65.38%
Enterprise Value Growth (5y) 33.04%36.41%39.42%35.37%37.58%38.04%31.96%3.03%35.00%2.61%1.41%-3.93%7.96%33.17%22.88%18.45%15.47%43.90%24.85%4.25%29.65%24.78%18.03%4.46%38.93%29.15%29.23%13.14%-2.04%11.17%-49.46%-25.89%-49.46%-120.71%-85.41%-19.36%-4.88%-102.33%-9.65%21.30%-18.83%-113.59%53.85%-117.10%-0.98%-9.57%
Enterprise Value (QoQ) 7.36%-2.78%-12.71%24.11%24.09%40.13%56.95%-80.06%82.95%-35.05%3.05%-29.92%27.27%-0.83%-181.82%29.33%17.84%13.64%-46.78%-6.37%28.46%19.37%-55.84%36.25%26.80%4.46%-153.27%75.65%-28.79%-43.53%-26.23%29.22%85.32%-106.25%-272.73%15.45%89.42%-272.73%-392.68%77.23%0.00%-23.91%-235.09%93.19%-53.85%5.00%-605.26%45.52%35.62%-1,836.17%46.48%-66.94%-3.08%13.72%58.78%55.70%-182.58%82.57%6.15%-78.69%99.84%-15,575.00%96.65%-42.86%
EPS (Basic) Growth (1y) 0.13%
FCF Margin Growth (1y) 2,708.00-7414.00-2545.006,686.00-2077.0013,164.0054,409.0049,866.00-45847.00-12941.00-103449.00-39510.00-8660.00-766.00-1136.00-417.00-718.001,070.00409.0037.001,095.00781.00269.00-648.00-644.00-1869.001,349.0092.0064.001,304.00-353.00-116.00-38.00-548.00-991.00651.00-476.00-779.00-853.0038.00897.00-1539.001,349.00-2225.00-1816.00-221.00-1511.001,276.001,267.00355.001,540.00-904.00-1185.00326.00-1824.00-1637.00-4466.00
FCF Margin Growth (3y) -45216.00-7191.00-51585.0017,042.001,696.00565.00-7668.00-53582.00-48936.0045,276.004,856.0049,150.00-8356.001,084.00-458.00-1029.00-266.00-19.002,027.00-520.00515.00215.001,265.00-672.00-618.00-1114.005.00627.00-450.00-23.00-2197.00573.00384.00-2866.00-495.00-1536.00-1394.00-2539.00-1016.00-910.00349.00-1405.001,377.00-1853.00-1734.00460.00-1796.00-1265.00-4384.00
FCF Margin Growth (5y) 1,196.00-1918.00-1717.007,616.00-2649.005,079.00110.002,000.00-162.00-8048.00-53205.00-47086.0045,954.004,245.0049,601.00-9445.00519.00538.00-1052.00-241.00736.00683.0016.001.00-1112.00-579.0017.00-196.00-3432.00501.00-1559.00-1369.00-1783.00-2359.00-375.00-165.00-2732.00-467.00-1164.00-1312.00-1858.00-1300.00-3452.00-5302.00
FCF Margin (QoQ) 2,713.00-263.00-11304.0011,562.00-7409.004,606.00-2073.002,799.007,832.0045,851.00-6616.00-92914.0040,738.00-44657.0057,323.001,668.00-400.00-63.00-1970.001,297.00319.00-364.00-183.00637.00-54.00695.00-497.00126.00-971.00699.00-1723.003,344.00-2228.00671.00-483.001,687.00-1991.00749.00-993.001,244.00-349.00-378.00-1296.001,170.00543.00481.00-3733.004,058.00-3031.00890.00-2138.002,768.00-243.00881.00-3050.003,952.00-2687.00600.00-1539.001,802.00-2500.00-2229.00
FCF Payout Ratio Growth (1y) 88.35%-94.93%1,069.81%35.46%392.39%-452.03%-117.01%-221.55%-14.06%276.72%192.85%-77.39%97.31%-74.56%-4.31%-30.50%-25.22%9.08%243.22%68.24%139.34%-11.34%59.18%691.39%45.58%-4.26%-61.35%-60.86%-71.81%656.32%17.38%-144.50%-54.25%-47.59%26.16%560.72%186.72%167.74%-18.02%-297.39%-15.31%-88.95%131.33%56.26%315.49%-11.65%-47.20%79.90%-75.44%-277.03%-311.20%-9.88%1,253.21%-120.06%185.65%18.93%-95.91%83.35%-163.14%37.34%-735.11%64.43%82.39%
FCF Payout Ratio Growth (3y) 31.86%175.97%52.29%-54.41%90.91%64.88%-46.73%-95.25%8.24%35.55%71.56%9.74%52.28%-37.34%73.56%64.50%37.60%-2.53%28.30%39.85%-0.60%85.86%-10.28%-0.99%-42.74%55.98%-16.97%-7.07%-28.23%119.76%6.68%-82.18%3.56%-46.27%33.75%-58.45%116.08%-36.06%0.04%-29.54%-4.75%-29.52%-66.06%54.12%139.91%-75.89%-1.52%43.64%-48.60%-38.36%-46.47%17.66%-76.65%49.30%54.33%
FCF Payout Ratio Growth (5y) 19.45%48.73%47.71%-8.82%61.17%34.49%-3.75%74.07%34.60%19.30%31.12%29.92%7.70%12.25%18.86%15.65%-19.60%29.70%25.61%28.53%5.20%55.21%-5.67%-56.43%-14.54%2.35%1.65%-21.91%5.40%0.71%8.20%-18.69%2.54%-17.53%-36.09%2.56%101.88%-24.73%12.61%-16.59%-13.73%-15.59%-27.69%45.28%-41.06%-17.12%-16.06%
FCF Payout Ratio (QoQ) 85.00%-7.30%-101.63%64.12%-151.13%633.81%-113.42%262.55%-574.15%83.55%-153.57%143.45%875.00%-91.36%-584.48%148.32%25.72%-67.49%-760.71%127.69%83.40%2.30%-161.14%308.64%-32.06%83.67%127.15%-48.64%-55.32%-25.85%130.03%-63.01%1,098.85%-88.49%-187.20%138.03%1,273.49%-72.30%218.44%-76.34%1,182.58%-91.52%-866.78%110.15%67.38%77.53%-244.99%196.44%-64.41%6.10%-155.19%217.86%-356.54%-26.58%71.29%1,551.47%-141.72%149.27%-127.18%173.16%-269.97%-86.83%73.03%-641.60%90.48%7.51%
Free Cash Flow Growth (1y) 758.61%-253.90%-89.69%77.86%-65.80%93.96%-687.74%27.34%16.36%156.59%207.70%75.87%-32.27%862.93%39.64%-87.73%145.17%-8.33%-46.58%-71.73%-77.21%-38.48%-65.73%116.91%83.18%4.44%331.20%474.83%33.04%-86.78%-48.88%-199.88%118.60%90.80%5.69%139.79%-12.81%-62.65%-8.51%-141.45%-52.77%804.84%-56.77%-446.15%-75.93%13.19%278.80%-177.72%646.46%-316.54%-151.29%-21.35%-95.97%88.15%225.73%15.20%2,347.06%-500.61%-167.88%12.95%-115.75%-181.10%-1,035.69%
Free Cash Flow Growth (3y) 50.62%-62.54%-13.26%66.14%-35.40%32.55%106.77%30.96%24.55%91.25%41.00%8.03%-27.67%75.78%-36.54%36.53%0.78%-16.17%-7.59%54.24%-17.80%-56.04%-8.93%0.98%74.65%-35.89%32.56%31.71%36.36%-54.50%-20.94%-29.36%-3.44%86.13%-25.23%3.42%-53.72%56.39%14.42%-102.36%-5.33%-189.16%-41.61%-164.03%-58.32%-31.82%34.68%-41.91%94.54%-52.43%-34.59%3.60%-29.17%-26.02%-113.21%
Free Cash Flow Growth (5y) 41.51%-14.23%-13.41%34.01%-31.52%16.93%10.10%15.95%-4.21%39.11%26.09%22.48%-1.61%-5.59%-10.84%-25.63%24.38%-31.70%-15.68%21.64%1.14%-42.93%-6.09%30.67%17.02%-2.29%-1.63%-48.30%-22.02%-0.71%-4.14%-35.09%10.09%-77.87%-22.97%-24.87%-50.46%-24.42%-0.69%-53.31%-3.50%-77.84%-22.13%-68.51%-17.91%-47.18%-83.55%
Free Cash Flow (QoQ) 566.47%-6.80%-447.18%139.82%-219.46%106.24%-845.28%161.52%-121.09%-507.80%7.87%198.52%-89.74%1,056.90%-120.64%376.53%45.82%67.77%-127.75%461.15%-45.47%-2.25%-189.21%147.93%47.20%-45.56%-55.98%419.21%-16.07%124.77%-41.31%20.16%-91.66%768.97%-214.68%362.98%-92.72%381.33%-56.82%476.23%-96.88%1,079.03%-119.56%756.64%-40.26%-43.67%-347.15%128.94%180.97%88.50%-281.20%177.78%-181.51%55.35%-328.66%102.58%-339.71%573.62%-389.12%174.55%-158.83%46.48%-270.80%86.52%-950.38%-116.24%
Gross Margin Growth (1y) -440.00-311.0052.001,730.00149.0010,057.00-1244.00-367.004,713.00-12382.00426.0054.00111.00-754.00-17.0040.00-55.00234.00-205.00-489.00-598.00-668.0074.001,080.00763.001,351.00397.00140.0091.00199.00-701.00-278.00-202.00-659.00-123.00-746.00-732.00-449.0073.00837.00669.00787.00680.00146.00295.0096.001.00-125.00-59.00
Gross Margin Growth (3y) -14707.00780.00-3078.00-834.00-272.004,769.00-12902.00204.00-395.00-542.00-1188.00-148.00631.00110.00917.00266.00731.00256.00882.00-229.00942.00652.00891.00-426.00-884.00-843.00-909.00-751.00-187.00-265.00-321.00631.00237.00233.00434.00755.00858.00905.00
Gross Margin Growth (5y) 490.00689.00-4251.00-2919.00-315.00634.00410.00-17031.00-37.00-3512.00-966.00318.004,934.00-12218.00676.00825.00312.00362.00-452.00492.00-1.00457.00-557.00-293.00-678.00-226.00-279.001,033.00589.001,229.00327.0099.00121.00-26.00-69.00-166.00-29.00
Gross Margin (QoQ) -967.00125.0015,973.00-15571.00-839.00488.0017,651.00-17152.00-1665.00-768.00-4814.0017,304.00-12966.00109.00265.00210.00-158.00-263.00322.00-655.00579.00-206.00227.00-367.00140.00-490.00118.00-436.00882.00516.00-198.00152.00-72.00259.00-248.00260.00-971.00681.00-171.00-197.00-435.0058.00-158.0086.0087.00822.00-326.00204.00-20.00287.00-176.004.00-114.00161.00-110.00
Gross Profit Growth (1y) -11.66%1.67%20.67%11.01%10.29%353.81%275.30%146.21%-44.60%-26.76%-8.03%300.64%-68.21%-3.67%0.22%6.17%-10.38%-0.62%-1.85%-8.59%6.75%-6.24%-7.80%-11.20%-14.53%3.27%9.93%8.20%19.04%-3.61%-0.80%3.22%-1.10%3.30%3.22%3.29%-4.37%4.46%1.25%0.11%3.50%3.12%8.92%13.81%10.77%6.05%2.35%2.34%2.53%13.53%10.03%10.38%
Gross Profit Growth (3y) -37.39%-40.71%-38.23%18.49%10.96%55.92%53.49%58.28%-45.96%-11.16%-3.28%57.24%-32.75%-3.54%-3.20%-4.84%-6.49%-1.28%-0.17%-4.24%2.80%-2.28%0.18%-0.28%0.21%0.93%4.02%4.88%4.03%1.32%1.21%2.20%-0.71%3.63%4.42%5.58%3.11%4.54%4.12%5.25%5.53%7.48%7.05%8.74%
Gross Profit Growth (5y) 5.89%6.97%-18.59%0.46%1.99%4.84%3.49%-21.77%-0.73%29.69%28.20%29.17%-32.13%-7.45%-1.72%30.16%-20.91%-2.23%-0.22%-0.76%-0.76%-0.85%0.37%-1.31%0.54%0.14%1.00%0.51%-0.08%2.07%4.42%5.62%5.24%2.61%2.94%4.45%2.14%6.03%5.10%5.86%
Gross Profit (QoQ) -37.26%4.22%319.89%-67.83%-27.79%23.70%286.26%-68.04%4.42%-0.96%1,102.04%-73.75%-33.99%-73.39%1,101.34%-65.30%-17.11%15.93%-4.68%5.16%-13.76%22.81%-19.54%16.61%-14.82%14.37%-6.03%2.42%-16.24%10.15%-9.55%23.74%-10.83%8.42%-0.48%0.19%-8.23%12.81%-4.65%4.65%-8.30%12.88%-11.72%14.31%-11.12%11.61%-8.73%13.90%-6.12%16.62%-11.17%9.05%-9.39%16.61%-11.01%20.76%-12.19%16.98%
Interest Coverage Ratio Growth (1y) -7.62%14.65%-21.72%6.54%35.58%11.99%-33.19%-20.64%-13.25%-20.08%83.28%32.28%27.00%-4.12%-7.89%-0.64%-16.19%3.70%8.04%-12.55%14.53%19.19%-26.20%0.91%0.48%-15.52%30.16%-27.03%-28.72%-35.90%-62.67%-59.52%-57.34%-53.25%-24.65%12.03%5.94%24.77%20.01%5.62%6.59%8.53%-13.95%15.90%5.90%5.64%7.93%-14.29%14.37%11.83%24.76%4.03%-15.12%
Interest Coverage Ratio Growth (3y) 2.81%0.86%-1.40%3.80%14.31%-4.97%4.09%1.42%-2.62%-7.38%22.18%4.75%6.82%5.82%-9.78%-4.29%-1.20%1.45%1.25%-13.65%-6.39%-13.58%-28.95%-33.20%-32.65%-36.74%-28.46%-30.83%-31.45%-27.96%-30.37%-21.76%-21.61%-14.13%-8.02%11.10%6.14%12.67%3.68%1.61%8.89%8.64%5.03%1.10%0.92%
Interest Coverage Ratio Growth (5y) 2.95%0.40%-0.94%-0.57%7.47%1.19%-2.10%-1.64%1.22%-4.36%11.87%-3.28%-2.68%-8.49%-18.62%-23.68%-21.75%-20.73%-21.83%-21.82%-18.00%-17.74%-20.17%-18.82%-19.17%-19.27%-17.68%-16.54%-18.32%-15.58%-20.70%-13.81%-10.21%-5.64%0.94%4.10%3.03%
Interest Coverage Ratio (QoQ) 45.11%-8.22%27.72%-45.69%80.10%-37.33%73.84%-30.89%48.76%-62.62%106.51%-24.46%37.05%-14.27%49.04%-27.48%3.47%-17.64%60.79%-38.83%28.03%-14.19%30.14%-19.89%33.24%-46.87%77.94%-20.23%12.03%-18.14%-0.25%-22.08%0.74%-52.33%8.16%-17.87%10.41%-23.17%60.81%-22.33%30.03%-26.10%41.52%-21.62%32.39%-41.41%90.62%-28.38%32.07%-40.14%51.37%-4.44%29.13%-33.21%26.23%-22.03%
Net Cash Flow Growth (1y) 43.07%86.67%142.11%26.00%-52.56%-183.33%325.00%-103.17%131.93%-164.71%-97.06%5,600.00%-363.16%4.44%-2,800.00%-63.64%116.00%-76.74%-37.04%7.50%-643.75%46.05%86.49%90.70%-135.63%146.34%840.00%-80.49%78.05%-589.47%-54.05%181.25%57.78%0.00%76.47%78.89%-721.05%-63.33%-16.77%-14.10%-109.09%-60.45%100.56%-157.14%3,900.00%-245.28%9,100.00%-1,525.00%10.53%590.91%-432.61%310.77%-571.43%-109.26%123.53%-202.92%1,394.95%-7,171.43%804.17%-350.35%-98.44%
Net Cash Flow Growth (3y) 31.57%0.00%27.09%30.06%-8.63%-92.80%-75.17%-14.05%28.75%-64.74%-45.63%186.43%-62.48%3.06%-91.29%-9.33%-27.03%34.66%49.93%-26.32%-68.83%-6.96%34.98%1.53%39.78%-31.39%100.00%-0.61%8.70%-33.26%61.18%-58.15%27.55%-27.22%-16.18%27.09%64.96%8.20%-35.33%37.33%56.30%41.30%-19.79%169.49%-482.85%-38.56%316.02%-227.88%307.11%-220.92%91.98%-113.77%-1.61%
Net Cash Flow Growth (5y) 16.18%-11.05%-14.26%-2.97%-2.21%-46.87%-21.29%5.41%-11.49%25.54%1.71%58.49%-26.07%-15.63%76.23%-16.37%28.26%-16.68%25.48%15.01%-63.68%18.10%9.28%-15.39%16.77%27.52%-20.22%14.93%-17.19%0.53%-34.53%32.24%6.91%19.83%33.24%-74.34%28.28%-53.78%-17.27%19.74%197.51%-83.83%41.42%-147.42%111.18%
Net Cash Flow (QoQ) 67.15%57.78%626.32%-178.00%92.31%233.33%1,475.00%-194.44%85.71%300.00%-111.76%1,050.00%-218.42%102.22%21,900.00%-145.45%57.00%37.21%396.30%-80.00%-575.00%51.32%332.43%-201.16%52.87%87.80%3,380.00%-225.00%109.27%94.74%-13.51%-240.63%-106.67%118.28%429.41%-121.11%-389.47%132.26%436.67%-196.89%1,118.18%-232.84%103.93%-114.29%5,400.00%-98.11%-500.00%1,050.00%-302.63%219.48%-170.65%164.62%800.00%-180.95%144.77%-244.53%82.32%305.71%-295.83%1,918.44%-199.26%125.58%-197.54%106.30%
Net Income Growth (1y) -17.76%-24.29%10.34%-36.14%-13.38%-5.37%12.83%-14.24%7.81%43.37%21.17%-37.45%-9.66%-12.24%-19.02%84.65%21.59%23.53%-9.17%-16.63%-4.40%-17.05%11.43%13.82%-11.59%10.68%15.04%-25.53%-5.11%-8.81%-22.34%16.64%3.92%23.15%15.38%-18.16%8.39%-8.49%-2.51%9.51%3.48%-16.78%13.88%-0.32%6.97%11.57%12.97%-25.48%9.03%-1.26%1.00%8.01%-12.10%43.28%24.94%68.54%10.08%-23.50%3.60%48.39%46.24%38.79%16.32%
Net Income Growth (3y) -8.42%0.90%14.69%-30.03%-5.51%5.99%3.45%-0.31%5.80%15.83%-3.77%-1.25%1.64%-3.48%-6.42%20.56%0.91%4.28%5.20%-10.93%-7.09%-5.75%-0.15%-0.38%-4.47%7.52%1.02%-10.75%2.24%0.92%-4.40%1.49%5.24%-2.12%8.60%-3.69%6.26%-5.29%7.84%-6.65%6.47%-2.86%9.12%-7.08%0.83%16.43%12.55%10.70%1.80%2.67%9.35%39.27%12.27%15.01%14.62%
Net Income Growth (5y) -3.34%2.17%2.10%-12.01%-0.39%4.05%2.30%-1.23%0.02%7.37%2.70%-3.98%-2.50%-1.92%-6.04%8.76%0.27%4.96%0.85%-7.57%-2.01%-1.16%2.29%-2.39%-0.45%-1.09%2.73%-4.95%3.42%-0.93%2.36%-4.93%6.33%0.65%7.89%-6.38%2.83%3.75%9.62%8.17%3.15%0.09%10.96%14.94%10.54%10.88%11.43%
Net Income (QoQ) -46.26%0.12%63.92%-6.76%-50.52%45.93%-5.13%26.47%-45.95%74.01%-27.89%58.98%-28.13%47.06%-62.78%129.61%-30.18%35.70%-15.12%51.19%-29.07%-0.22%-22.09%73.36%-38.46%34.05%-20.42%34.67%-22.96%39.32%-48.48%71.60%-25.95%18.65%-22.63%52.88%-12.25%11.17%-45.12%102.46%-25.91%18.43%-38.35%91.32%-40.42%62.06%-46.04%105.32%-37.86%64.10%-64.41%200.43%-43.73%67.86%-61.94%144.49%-8.28%46.38%-48.66%59.69%-36.26%98.25%-26.46%57.37%-39.51%66.16%
Net Income towards Common Stockholders Growth (1y) -17.80%-24.38%10.38%-36.22%-13.41%-5.40%12.88%-14.29%7.84%43.60%21.23%-37.60%-9.69%-12.29%-19.07%85.21%21.65%23.63%-9.20%-16.69%-4.41%-17.11%11.47%13.88%-11.61%10.72%15.08%-25.63%-5.13%-8.84%-22.40%16.72%3.93%23.24%15.44%-18.23%8.41%-8.51%-2.52%9.56%3.49%-16.84%13.92%-0.32%6.99%11.61%13.00%-25.61%9.06%-1.27%1.00%8.06%-12.13%43.44%25.00%68.95%10.11%-23.57%3.61%48.57%46.34%38.92%16.35%
Net Income towards Common Stockholders Growth (3y) -8.44%0.90%14.74%-30.13%-5.52%6.01%3.46%-0.32%5.81%15.91%-3.78%-1.26%1.65%-3.49%-6.43%20.67%0.92%4.30%5.22%-10.97%-7.11%-5.77%-0.15%-0.38%-4.48%7.55%1.02%-10.80%2.25%0.92%-4.42%1.50%5.25%-2.13%8.63%-3.71%6.28%-5.31%7.86%-6.69%6.49%-2.87%9.14%-7.12%0.84%16.49%12.58%10.74%1.80%2.68%9.37%39.46%12.29%15.06%14.65%
Net Income towards Common Stockholders Growth (5y) -3.35%2.18%2.11%-12.05%-0.39%4.07%2.31%-1.23%0.02%7.40%2.71%-4.00%-2.51%-1.93%-6.06%8.81%0.27%4.97%0.85%-7.60%-2.02%-1.16%2.30%-2.40%-0.45%-1.10%2.74%-4.97%3.43%-0.94%2.37%-4.96%6.35%0.66%7.91%-6.42%2.84%3.76%9.64%8.20%3.16%0.09%10.98%15.00%10.56%10.91%11.46%
Net Income towards Common Stockholders (QoQ) -46.35%0.12%64.15%-6.78%-50.65%46.15%-5.15%26.56%-46.08%74.39%-27.98%59.23%-28.20%47.23%-62.93%130.46%-30.27%35.85%-15.17%51.37%-29.13%-0.22%-22.16%73.68%-38.55%34.18%-20.48%34.80%-23.02%39.47%-48.61%71.96%-26.03%18.73%-22.71%53.11%-12.29%11.21%-45.25%103.01%-25.98%18.49%-38.47%91.76%-40.52%62.32%-46.16%105.83%-37.95%64.34%-64.56%201.74%-43.83%68.12%-62.08%145.36%-8.30%46.51%-48.75%59.90%-36.34%98.59%-26.51%57.51%-39.57%66.33%
Net Margin Growth (1y) -198.00-331.00-85.00-602.00-260.00-25593.00-45222.00-31359.00-46938.00-4836.00-226.0016,438.0014,159.00486.0084.00-149.0063.00173.00-19.0097.00105.00-233.00-53.00-61.00-178.0089.0076.00204.00170.00-109.0070.00-11.0021.0094.00169.00-155.00135.0027.00-99.0035.0078.00-221.0029.00-128.00-142.00-16.00-177.00415.00273.00373.00175.00-294.0087.00415.00373.00227.0070.00
Net Margin Growth (3y) -47397.00-30759.00-45532.00-15523.00-762.00-30.0025,801.0045,168.0031,083.0046,992.0030,488.0045,457.0014,818.00425.0012.00-113.00-10.0028.004.00239.0097.00-254.0094.00131.0013.0074.00315.0037.00326.0012.00140.00-132.00234.00-100.0098.00-248.0071.00-210.00-248.00322.00209.00136.0027.00-7.00219.00771.00371.00348.00431.00
Net Margin Growth (5y) -488.00-123.00-138.00-878.00-206.0059.009.00-103.0035.0025,748.0045,336.0031,023.0046,920.0030,523.0045,384.0014,673.00405.00158.0079.00180.0013.00243.0073.00253.00-132.00163.0011.00225.00-120.00245.00-56.00262.00-225.00-9.00156.00365.00257.0096.00-127.00432.00577.00300.00255.00367.00
Net Margin (QoQ) -407.00-21.00489.00-259.00-540.00225.00-28.0083.00-25872.00-19404.0013,834.00-15496.0016,230.00-14794.0030,498.00815.00-42.00-36.00-251.00413.00-274.00175.00-141.00221.00-158.00184.00-479.00401.00-167.0067.00-213.00389.00-40.0033.00-491.00568.00-121.0066.00-418.00643.00-445.00356.00-526.00517.00-311.00398.00-825.00766.00-467.00384.00-699.00605.00125.00243.00-600.00408.00-344.00624.00-272.00366.00-491.00468.00
Operating Income Growth (1y) -17.27%10.32%67.39%-12.55%18.73%-15.59%2.51%-23.33%10.95%62.93%35.08%-9.15%0.46%-6.12%-14.85%68.62%28.13%16.10%-5.10%-10.97%-7.71%-10.75%8.71%13.65%-11.33%14.14%15.67%-28.14%2.64%-0.54%-16.09%28.84%-26.78%-28.47%-34.59%-60.12%63.42%74.74%86.55%185.50%10.81%3.29%21.63%17.38%3.48%6.04%6.66%-15.59%13.11%3.25%4.71%12.48%-10.97%18.21%13.80%22.55%6.68%-12.58%3.35%20.07%25.86%16.59%5.63%
Operating Income Growth (3y) 2.91%14.91%32.34%-15.23%9.79%8.89%5.64%5.51%12.62%21.10%2.96%10.90%5.91%-0.92%-4.23%19.49%1.59%5.75%6.06%-10.08%-5.65%0.44%1.80%1.71%-12.66%-6.71%-14.05%-28.26%7.09%7.52%0.79%13.63%9.86%8.88%14.07%10.15%23.29%24.16%34.26%41.43%9.06%4.19%10.75%3.68%1.38%8.98%8.32%5.18%2.42%2.19%7.19%18.29%6.13%6.41%7.50%
Operating Income Growth (5y) 7.01%10.58%13.37%-1.77%9.37%5.99%3.99%3.51%3.17%12.59%6.54%2.18%1.57%2.00%-3.14%9.57%-4.65%-3.40%-8.12%-17.87%0.10%4.84%5.18%3.68%3.83%7.94%7.57%4.35%7.09%6.37%5.84%7.77%9.19%7.17%10.64%4.88%13.54%18.49%23.59%31.28%4.26%3.17%9.82%10.40%6.95%5.70%6.77%
Operating Income (QoQ) -44.85%-4.36%68.11%-6.70%-26.45%45.11%-12.18%26.67%-47.71%76.23%-34.31%83.30%-23.22%46.11%-55.82%102.69%-28.25%32.53%-12.52%54.03%-34.99%8.32%-17.93%59.67%-37.13%31.93%-14.19%24.57%-19.06%33.70%-46.69%77.94%-21.58%12.80%-18.14%1.11%-23.39%3.16%-50.09%314.31%-18.08%10.13%-23.62%60.81%-23.64%29.69%-26.29%41.76%-21.75%30.45%-41.66%89.95%-28.57%32.30%-37.34%50.35%-5.17%27.37%-32.52%30.89%-22.29%50.56%-21.60%37.20%-28.01%36.41%
Operating Margin Growth (1y) -199.0032.00451.00-251.00143.00-36087.00-64344.00-40753.00-69916.00-12400.00-7528.0013,054.0026,656.00917.0079.00-135.0065.00313.00-27.00217.00188.00-467.0056.0033.00-172.00292.00-468.00-487.00-579.00-839.00871.001,086.001,108.001,190.00516.00145.00443.00396.00-293.00-34.004.00-439.00154.00-228.00-196.0016.00-339.00523.00293.00449.00286.00-345.00159.00415.00288.0096.00-153.00
Operating Margin Growth (3y) -69973.00-48455.00-71421.00-27950.00-1043.00265.0036,442.0064,429.0040,627.0070,260.0048,708.0072,022.0027,886.00764.00109.00116.0081.00138.00-439.00-237.00-564.00-1014.00459.00632.00356.00643.00919.00743.00971.00748.001,094.001,196.001,554.001,148.00377.00-118.00251.00-26.00-478.00260.00101.0027.00101.00-51.00256.00881.00234.00273.00299.00
Operating Margin Growth (5y) 209.00387.00536.00-377.00487.00220.00150.00187.00317.0036,524.0064,682.0040,473.0070,290.0048,958.0072,037.0027,711.00217.00512.00714.00609.00490.00948.00993.00986.00573.00682.00742.00803.00601.00780.00481.00779.00325.00909.001,491.001,652.001,614.00323.0059.00702.00839.0095.0010.00107.00
Operating Margin (QoQ) -395.00-75.00544.00-273.00-163.00343.00-158.00121.00-36393.00-27913.0023,433.00-29042.0021,123.00-23041.0044,014.001,429.00-216.0073.00-370.00591.00-430.00273.00-121.00251.00-186.00244.00-776.00774.00-209.0038.00-312.0014.00-228.00-54.00-571.001,724.00-14.00-32.00-489.001,050.00-385.00266.00-535.00361.00-126.00304.00-978.00953.00-508.00337.00-765.00598.00354.00107.00-609.00434.00-278.00611.00-352.00307.00-470.00362.00
Profit After Tax Growth (1y) -19.64%19.22%70.02%-0.70%35.39%-5.37%12.83%-14.24%7.81%43.37%21.17%-37.45%-9.66%-12.24%-19.02%84.65%21.59%23.53%-9.17%-16.63%-4.40%-17.05%11.43%13.82%-11.59%10.68%15.04%-25.53%-5.11%-8.81%-22.34%16.64%3.92%23.15%15.38%-18.16%8.39%-8.49%-2.51%9.51%3.48%-16.78%13.88%-0.32%6.97%11.57%12.97%-25.48%9.03%-1.26%1.00%8.01%-12.10%43.28%24.94%68.54%10.08%-23.50%3.60%48.39%46.24%38.79%16.32%
Profit After Tax Growth (3y) 5.47%17.38%32.47%-18.94%9.66%5.99%3.45%-0.31%5.80%15.83%-3.77%-1.25%1.64%-3.48%-6.42%20.56%0.91%4.28%5.20%-10.93%-7.09%-5.75%-0.15%-0.38%-4.47%7.52%1.02%-10.75%2.24%0.92%-4.40%1.49%5.24%-2.12%8.60%-3.69%6.26%-5.29%7.84%-6.65%6.47%-2.86%9.12%-7.08%0.83%16.43%12.55%10.70%1.80%2.67%9.35%39.27%12.27%15.01%14.62%
Profit After Tax Growth (5y) 5.20%11.89%11.32%-3.89%8.92%4.05%2.30%-1.23%0.02%7.37%2.70%-3.98%-2.50%-1.92%-6.04%8.76%0.27%4.96%0.85%-7.57%-2.01%-1.16%2.29%-2.39%-0.45%-1.09%2.73%-4.95%3.42%-0.93%2.36%-4.93%6.33%0.65%7.89%-6.38%2.83%3.75%9.62%8.17%3.15%0.09%10.96%14.94%10.54%10.88%11.43%
Profit After Tax (QoQ) -47.87%2.33%62.43%-7.24%-22.67%45.93%-5.13%26.47%-45.95%74.01%-27.89%58.98%-28.13%47.06%-62.78%129.61%-30.18%35.70%-15.12%51.19%-29.07%-0.22%-22.09%73.36%-38.46%34.05%-20.42%34.67%-22.96%39.32%-48.48%71.60%-25.95%18.65%-22.63%52.88%-12.25%11.17%-45.12%102.46%-25.91%18.43%-38.35%91.32%-40.42%62.06%-46.04%105.32%-37.86%64.10%-64.41%200.43%-43.73%67.86%-61.94%144.49%-8.28%46.38%-48.66%59.69%-36.26%98.25%-26.46%57.37%-39.51%66.16%
Property, Plant & Equipment (Net) Growth (1y) 20.12%21.31%21.61%22.80%14.63%14.69%15.45%14.65%5.89%4.87%3.85%3.41%3.29%2.86%2.66%2.22%1.68%1.72%2.03%2.28%2.33%2.35%1.91%2.88%2.68%2.14%1.96%0.66%0.27%1.05%1.32%1.78%3.08%-4.87%-4.62%-4.78%-7.20%0.05%-0.07%0.61%2.49%3.17%2.99%2.12%2.29%2.11%2.55%3.33%3.57%5.53%5.98%5.96%6.21%6.33%7.13%8.09%8.16%8.03%9.36%10.58%11.65%12.21%16.40%
Property, Plant & Equipment (Net) Growth (3y) 13.39%13.42%13.39%13.34%7.83%7.35%7.17%6.62%3.60%3.14%2.84%2.63%2.43%2.31%2.20%2.46%2.23%2.07%1.97%1.94%1.76%1.85%1.73%1.77%2.00%-0.61%-0.49%-0.82%-1.38%-1.29%-1.15%-0.84%-0.66%-0.61%-0.61%-0.73%-0.91%1.77%1.82%2.01%2.78%3.59%3.83%3.79%4.01%4.64%5.20%5.77%5.97%6.63%7.48%8.19%8.65%8.83%10.90%
Property, Plant & Equipment (Net) Growth (5y) 8.90%8.83%8.84%8.76%5.46%5.19%5.06%4.98%3.16%2.78%2.48%2.28%2.05%2.02%1.97%1.96%2.00%0.44%0.49%0.52%0.16%0.11%0.07%0.19%0.19%0.27%0.28%0.05%0.11%0.26%0.40%0.57%0.76%1.14%1.31%1.38%1.37%3.41%3.69%3.99%4.52%5.01%5.57%5.97%6.33%6.79%8.19%
Property, Plant & Equipment (Net) (QoQ) 0.80%0.79%1.23%16.80%1.80%1.04%2.22%9.03%1.85%1.71%1.51%0.70%0.87%0.72%1.08%0.59%0.44%0.53%0.64%0.05%0.49%0.83%0.89%0.10%0.51%0.40%1.85%-0.09%-0.02%0.22%0.55%-0.48%0.75%0.49%1.01%0.78%-7.01%0.76%0.83%-1.77%0.25%0.64%1.51%0.07%0.91%0.48%0.65%0.23%0.74%0.90%1.41%0.47%2.65%1.33%1.39%0.71%2.76%2.10%2.30%0.78%2.63%3.36%3.43%1.76%3.14%7.22%
Return on Assets Growth (1y) -1.00-1.00-1.00-2.00-1.00-1.00-1.00-1.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.001.001.00
Return on Assets Growth (3y) -2.00-2.00-2.00-2.00-2.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.001.00
Return on Assets Growth (5y) -2.00-2.00-2.00-2.00-2.00-1.00-1.00-1.000.000.000.000.000.000.00-1.00-1.000.000.000.000.000.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.001.00
Return on Assets (QoQ) 0.000.000.00-1.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -1.00-1.00-1.00-1.000.000.00-1.00-1.00-1.000.001.001.001.000.00-1.000.001.001.001.000.000.00-1.000.000.00-1.000.000.000.000.000.000.000.000.00-1.00-1.00-2.00-1.000.001.003.002.002.001.001.001.001.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.00
Return on Capital Employed Growth (3y) -2.00-1.00-1.00-1.000.000.00-1.000.001.001.001.001.001.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-1.00-1.000.001.001.001.002.002.002.002.003.003.003.002.001.001.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (5y) -1.00-1.000.000.000.000.000.000.000.000.001.000.001.000.00-1.000.000.00-1.00-1.00-2.00-2.00-1.00-1.000.001.001.001.002.002.002.002.002.002.002.002.002.002.002.003.004.003.002.001.001.001.001.000.00
Return on Capital Employed (QoQ) 0.000.000.00-1.000.001.000.000.000.000.000.000.001.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.00-1.001.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) -3.00-3.00-2.00-4.00-4.00-1.000.001.000.001.000.00-1.000.000.00-1.000.000.000.001.000.000.000.00-1.00-1.000.00-1.00-1.00-1.000.001.000.000.000.000.001.001.00
Return on Equity Growth (3y) 0.00-1.000.000.000.000.000.00-1.00-1.00-1.000.00-1.00-1.00-1.00-1.000.000.00-1.00-1.000.000.000.000.00
Return on Equity Growth (5y) -1.00-1.000.000.00-1.00-2.00-2.00-1.00-1.00-1.00-1.00-1.000.000.000.00
Return on Equity (QoQ) 0.00-1.000.00-1.00-1.000.00-2.00-1.000.00-1.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.00-1.000.000.000.000.00-1.000.000.001.000.00-1.000.000.001.000.000.00
Return on Invested Capital Growth (1y) 7.0014.00-252.00-6.00-7.00-18.00-5.00-1.000.001.001.000.000.000.000.000.000.000.000.001.002.002.001.001.000.001.001.001.002.004.005.006.004.001.00-2.00-3.00-2.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-1.00-1.000.001.000.000.00-1.000.001.001.00
Return on Invested Capital Growth (3y) 0.00-3.00-256.00-7.00-7.00-18.00-5.00-1.000.000.000.001.002.001.001.002.002.002.003.003.005.007.008.009.007.005.005.005.005.004.003.003.001.00-1.00-3.00-5.00-4.00-3.00-2.00-2.00-2.00-2.00-2.00-2.00-1.00-1.000.00
Return on Invested Capital Growth (5y) 0.00-4.00-256.00-6.00-5.00-16.00-3.001.002.002.003.003.004.006.008.009.008.007.006.006.007.006.006.005.004.004.004.003.002.002.001.002.000.00-2.00-4.00-5.00-4.00-2.00-2.00
Return on Invested Capital (QoQ) 4.00252.00-249.000.0011.00-13.00-4.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.000.000.001.000.000.001.000.002.002.001.002.00-1.00-1.00-1.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.00
Return on Sales Growth (1y) -2.00-3.00-1.00-6.00-3.00-257.00-454.00-315.00-471.00-48.00-2.00165.0055.00-279.00-547.00143.00415.00586.001,002.005.001.00-1.001.002.000.001.001.00-2.00-1.00-1.00-2.001.001.002.002.00-1.001.000.000.001.002.00-2.001.000.00-1.000.001.00-2.000.00-1.00-1.000.00-2.004.003.004.002.00-3.001.004.004.002.001.00
Return on Sales Growth (3y) -475.00-309.00-456.00-156.00-418.00-584.00-1003.00-8.000.00259.00453.00312.00471.00306.00456.00149.00416.00586.001,004.004.000.00-1.000.000.000.002.001.00-3.001.001.000.001.003.000.003.000.001.00-1.002.00-1.001.00-2.001.00-2.00-2.003.002.001.000.000.002.008.004.003.004.00
Return on Sales Growth (5y) -5.00-1.00-1.00-9.00-2.001.000.00-1.000.00259.00455.00312.00470.00306.00455.00148.00416.00587.001,004.004.002.001.002.000.002.001.003.00-1.002.000.002.00-1.002.00-1.003.00-2.000.002.004.003.001.00-1.004.006.003.003.004.00
Return on Sales (QoQ) -4.000.005.00-3.00-5.002.000.001.00-260.00-194.00138.00-155.00162.00-148.00305.00-264.00-172.00-416.00995.008.000.000.00-3.004.00-3.002.00-1.002.00-2.002.00-5.004.00-2.001.00-2.004.000.000.00-5.006.00-1.001.00-4.006.00-4.004.00-5.005.00-3.004.00-8.008.00-5.004.00-7.006.001.002.00-6.004.00-3.006.00-3.004.00-5.005.00
Revenue Growth (1y) -5.51%7.45%19.63%2.88%7.74%-103.00%-102.58%-102.77%-102.50%-20.17%-20.61%-35.98%11,792.92%-73.97%-11.58%-2.51%4.62%-8.47%-10.06%-0.66%4.35%1.20%-0.36%-2.49%-7.81%2.64%-3.14%0.09%-2.10%-3.96%2.05%-7.53%-4.32%-4.78%-9.35%-2.80%1.82%-3.93%15.41%7.54%6.51%5.65%6.65%14.02%12.84%11.44%1.86%-4.58%1.96%-2.38%-4.86%0.19%-2.16%1.06%13.51%12.06%11.36%
Revenue Growth (3y) -26.53%-26.80%-26.77%-26.80%63.97%6.83%244.46%250.70%251.39%255.79%222.48%235.24%210.23%-37.76%-7.46%-1.89%0.21%-1.67%-4.61%-1.02%-1.98%-0.08%-0.50%-3.36%-4.77%-2.09%-3.59%-3.47%-1.56%-4.22%2.21%-1.13%1.24%-1.13%3.72%6.02%6.96%4.19%7.83%5.37%7.01%4.75%1.10%2.92%4.03%3.21%3.23%2.32%3.57%
Revenue Growth (5y) 4.41%4.59%4.90%3.38%3.04%2.57%2.12%0.99%-0.62%108.76%115.89%109.48%109.72%100.68%105.13%98.66%-24.98%-4.77%-2.65%-1.17%-2.76%-4.29%-2.71%-1.71%-1.81%0.60%-1.16%-1.30%-0.96%1.98%1.98%2.77%0.68%3.01%1.01%3.61%1.01%1.57%2.64%4.07%2.22%6.24%5.61%5.95%
Revenue (QoQ) -26.78%2.02%13.49%11.46%-16.74%13.58%-2.40%16.73%-102.32%2.15%-4.82%-5.44%-11.11%1.79%-18.18%-67.72%-26.17%3.54%5.48%9.64%-18.59%11.11%-7.72%7.74%-10.08%16.71%-10.50%6.08%-12.00%10.33%-0.35%0.11%-9.06%7.92%-2.24%6.37%-17.60%11.67%-2.71%1.27%-11.65%16.99%-8.21%21.65%-17.68%15.87%-8.95%22.79%-11.99%14.67%-10.07%12.23%-17.55%22.53%-13.91%9.38%-13.17%19.66%-11.07%22.85%-14.27%18.91%
Share-based Compensation Growth (1y) -24.14%235.71%51.95%18.97%-56.82%
Share-based Compensation (QoQ) -51.72%175.00%-24.68%-24.14%113.64%24.47%-41.03%-72.46%
Shareholder's Equity Growth (1y) 7.73%8.17%13.52%9.30%10.12%3.65%6.92%1.19%0.17%4.39%-1.95%-3.12%4.64%4.87%4.64%2.25%-0.92%1.63%2.11%2.87%5.63%4.12%6.26%2.81%3.82%2.22%4.49%6.83%12.23%7.68%4.58%5.64%9.18%21.56%20.87%21.99%11.05%3.95%4.20%8.33%15.24%23.71%29.70%
Shareholder's Equity Growth (3y) 6.60%3.89%2.72%1.90%0.84%-0.28%-0.97%0.63%3.08%3.53%4.32%2.65%2.81%2.65%4.27%4.15%7.17%4.65%5.10%5.08%8.36%10.19%9.72%11.24%10.82%10.81%9.61%11.76%11.80%16.06%17.77%
Shareholder's Equity Growth (5y) 4.19%3.24%2.10%0.10%0.31%0.85%0.54%2.28%5.00%4.08%4.41%4.07%5.89%7.20%7.46%7.80%8.34%7.69%7.90%8.93%10.24%11.47%12.28%
Shareholder's Equity (QoQ) 0.38%0.43%5.41%1.39%0.78%5.40%1.49%2.15%-5.41%0.73%0.88%0.79%2.17%0.95%0.66%-1.51%-1.01%3.55%1.14%-0.77%1.65%2.07%3.21%-3.99%2.64%0.50%5.50%-1.84%7.84%-3.58%2.46%-0.84%11.45%7.35%1.88%0.08%1.46%0.49%2.11%4.05%7.93%7.88%7.05%
Tax Rate Growth (1y) -275.00-191.00-223.00288.00256.00270.00200.0015.00190.0061.00451.00391.00-173.00165.0049.00-163.0072.00-147.00-174.00-10.00215.0037.0023.00-60.00-126.00-79.00160.00-3966.00-3875.00-6044.00-15148.00-248.00-2090.00952.006,076.001,699.003,146.002,944.006,090.00229.00556.00157.00-317.001,221.001,211.00930.001,884.00-436.00-202.00-185.0062.00-9.00-185.00-130.00-465.00-581.00-659.00-648.00
Tax Rate Growth (3y) 170.00140.00428.00694.00273.00496.00700.00244.0089.0078.00326.00218.00114.0054.00-101.00-233.00161.00-190.0010.00-4036.00-3785.00-6087.00-14964.00-4273.00-6090.00-5172.00-8912.00-2515.00-2818.00-2149.00-2981.001,680.001,612.004,052.0011,849.003,149.004,913.004,031.007,657.001,014.001,566.00902.001,629.00776.00825.00615.001,481.00-1026.00-1046.00-963.00
Tax Rate Growth (5y) 69.00157.00303.00521.00560.00385.00550.00174.00178.0035.00510.00-3807.00-3886.00-6070.00-15089.00-4446.00-5803.00-5283.00-9062.00-2585.00-2729.00-2192.00-2798.00-2346.00-2388.00-2071.00-3139.00-1065.00-1051.00-1062.00-1414.002,465.002,622.004,798.0013,795.002,704.004,527.003,716.007,254.00424.00722.00124.00
Tax Rate (QoQ) 20.00-233.00-74.0012.00104.00-265.00437.00-21.00119.00-335.00252.00154.00-10.0055.00192.00-410.00327.00-61.00-20.00-175.00108.00-87.00144.0050.00-71.00-100.0061.00-16.00-24.00139.00-4065.0075.00-2194.00-8964.0010,835.00-1767.00847.00-3840.006,458.00-319.00645.00-693.00596.008.00246.00-1167.002,135.00-2.00-35.00-213.00-186.00232.00-18.0034.00-257.0057.0037.00-302.00-373.00-21.0048.00
Total Debt Growth (1y) 4.50%5.00%14.41%0.25%0.15%-0.07%14.42%14.97%15.10%12.52%-1.47%8.95%9.18%9.43%9.45%-1.05%-1.01%-1.09%-0.89%105.39%-1.05%10.89%10.58%-47.34%12.86%0.28%-0.52%0.71%-2.51%-4.53%-3.90%-4.03%-4.21%-2.31%-3.25%1.78%1.78%4.25%5.27%8.64%7.16%7.20%1.83%-6.20%-4.91%4.45%9.69%9.89%10.66%0.72%15.81%10.75%9.98%9.85%-4.23%-0.18%-0.18%10.14%27.78%18.86%18.87%0.99%-1.40%
Total Debt Growth (3y) 6.40%5.69%8.85%7.89%7.97%7.15%7.26%7.42%7.55%6.79%2.24%30.34%2.26%6.27%6.25%2.29%3.40%3.23%2.92%2.89%2.87%2.02%1.87%-20.16%1.77%-2.20%-2.57%-0.55%-1.68%-0.93%-0.71%2.00%1.47%2.97%1.22%1.22%1.22%5.29%5.55%3.84%4.09%4.09%8.96%4.51%4.99%4.94%6.75%6.70%6.70%6.81%12.32%9.53%9.28%6.91%6.46%
Total Debt Growth (5y) 5.42%5.03%6.95%20.61%4.27%6.18%6.22%6.04%6.79%6.25%3.29%3.27%3.31%2.82%2.78%0.68%0.64%0.51%0.27%1.25%1.20%1.58%1.49%-10.86%2.82%0.89%-0.17%0.05%-0.64%1.72%1.80%1.81%1.91%2.81%5.67%4.77%4.77%5.25%5.45%4.36%4.36%6.41%9.62%6.26%6.55%5.15%8.92%
Total Debt (QoQ) 0.02%-8.26%13.88%0.00%0.50%-0.04%-0.21%-0.10%0.27%14.46%0.27%0.02%-1.98%0.23%10.88%0.23%-1.76%0.25%0.25%0.26%-1.84%0.45%107.74%-51.70%10.01%0.17%-1.07%3.52%-2.24%-0.64%0.16%0.21%-4.27%0.02%0.02%0.02%-2.37%-0.94%5.21%0.02%0.01%0.02%8.59%-1.34%0.05%-4.99%0.02%0.02%9.89%-0.22%0.20%0.72%0.01%14.73%-4.17%0.02%-0.11%0.02%-0.11%0.02%10.22%16.04%-7.08%0.02%-6.36%13.31%