|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | 0.94B | | 0.93B | | 0.78B | | 0.65B | | 0.53B | | 0.89B | | 1.31B | | 1.48B | | 1.26B |
|
Receivables - Affiliates (Quarter)
|
| | | | | | | | | | | | | | | 2.01B | 2.43B | 2.50B | 2.91B | 0.21B | | 0.30B | 0.23B | 0.44B | 0.53B | | | | | | | | | |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | 0.05B | 661.93B | 666.95B | 684.92B | 551.43B | 519.14B | 508.93B | 490.19B | 475.09B | 495.33B | 531.99B | 521.92B | 521.19B | 517.83B | 513.08B | 506.50B | 516.71B | 535.97B | 517.62B | |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 14.77B | 18.81B | 15,000.00B | 0.00B | 0.02B | | | | | 11.34B | | 12.14B | | 10.30B | | 9.07B | | 6.19B | | 6.64B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | 0.64B | | 0.77B | | 0.68B | | 0.71B | | 0.42B | | 0.43B | | 0.22B | | 0.23B | | 0.28B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01B | | 0.01B | | 0.02B | | 0.01B | | 0.02B | | 0.01B | | 0.01B | | 0.02B | | 0.01B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.65B | | 0.79B | | 0.71B | | 0.72B | | 0.44B | | 0.45B | | 0.23B | | 0.25B | | 0.29B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 625.81B | | 662.17B | | -9.55B | | -8.98B | | 640.76B | | -8.05B | | -6.29B | | -8.54B | | 707.22B | | 728.09B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | -1.86B | -1.86B | -1.91B | -1.87B | -1.84B | | -1.72B | -1.66B | -1.58B | -1.75B | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 0.00B | 0.00B | 1.57B | 1.17B | 1.04B | 0.00B | 0.85B | 0.79B | 2.75B | 2.79B | 2.58B | 0.02B | 1.89B | 1.70B | 1.65B | 1.47B | 1.43B | 1.50B | 1.41B | 1.48B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | -0.94B | 0.72B | 0.05B | 0.06B | 0.08B | 0.08B | 0.09B | 0.07B | 0.04B | 0.06B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | 6.84B | | 7.11B | | 6.50B | | 6.10B | | 6.00B | | 5.59B | | 5.18B | | 4.86B | | 4.94B | | 4.85B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 0.14B | 11.64B | 1.39B | 9.19B | 0.01B | 8.44B | 1.62B | 7.88B | 1.74B | 8.43B | 1.22B | 7.29B | 1.39B | 7.34B | 1.55B | 7.05B | 7.14B | 6.65B | 6.85B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | 0.00B | 6.99B | 11.44B | 8.50B | 11.69B | 6.51B | 8.44B | 7.72B | 7.88B | 7.74B | 8.43B | 6.80B | 7.29B | 6.57B | 7.34B | 6.41B | 7.05B | 12.08B | 6.65B | 11.70B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | 0.00B | 1.02B | 0.99B | 0.88B | 0.88B | 0.86B | 1.23B | 1.40B | 1.73B | 2.19B | 1.82B | 1.79B | 1.33B | 1.23B | 1.17B | 1.37B | | 1.43B | | 1.35B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 0.01B | 0.02B | 4.78B | 4.23B | 0.47B | 0.00B | 0.56B | 0.55B | 0.55B | 0.58B | 0.63B | 0.17B | 0.43B | 0.12B | 0.42B | 0.55B | 0.50B | 0.67B | 0.68B | 0.69B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 10.20B | | 10.37B | | 9.58B | | 8.99B | | 11.01B | | 9.53B | | 8.93B | | 8.60B | | 8.63B | | 8.33B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 134,000.00B | 636.01B | 839.99B | 672.55B | 685.45B | 0.03B | 634.87B | 0.01B | 638.79B | 651.77B | 687.52B | 1.48B | 698.79B | 2.64B | 697.25B | 0.06B | 693.03B | 715.86B | 689.63B | 736.42B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.88B | | 1.03B | | 0.79B | | 0.89B | | 1.02B | | 0.73B | | 1.44B | | 1.58B | | 1.55B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.88B | | 1.03B | | 0.79B | | 0.89B | | 1.02B | | 0.73B | | 1.44B | | 1.58B | | 1.55B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 2.15B | | 2.17B | | 1.80B | | 0.98B | | 0.69B | | 1.22B | | 2.71B | | 3.28B | | 2.77B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | -1.76B | -1.02B | 0.72B | 0.31B | 22.44B | 6.57B | 2.91B | 36.99B | 1.00B | 39.46B | 41.12B | 29.39B | 2.47B | 25.30B | 3.07B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | 0.00B | 0.00B | 0.14B | 0.24B | 0.24B | 0.22B | | 0.11B | 0.02B | 0.05B | 0.02B | 0.05B | 0.02B | 0.15B | 0.25B | 0.51B | 0.30B | 0.38B | 0.01B | 0.09B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | 0.26B | 0.25B | 0.31B | 0.25B | 0.29B | | 0.27B | 0.23B | 0.21B | 0.23B | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | 0.11B | 513.07B | 522.51B | 533.59B | 430.63B | 409.12B | 395.43B | 386.27B | 384.81B | 422.48B | 452.51B | 461.02B | 467.63B | 461.46B | 462.74B | 450.77B | 462.32B | 478.65B | 463.93B | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | 0.06B | 0.06B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.23B | 0.21B | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | 0.02B | | | | | | | | | | 2.36B | 0.62B | 0.50B | 0.02B | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.09B | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | | 0.03B | 0.03B | 0.09B | 0.08B | 0.07B | 0.12B | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 0.00B | 0.00B | 8.45B | 6.79B | 1.05B | 0.00B | 1.48B | 1.53B | 3.49B | 3.83B | 3.04B | 0.53B | 2.45B | 0.15B | 1.95B | 1.78B | 1.71B | 1.75B | 1.57B | 1.56B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 113,000.00B | 591.91B | 772.17B | 617.32B | 635.13B | 0.00B | 587.84B | 575.30B | 590.64B | 599.29B | 628.77B | 0.09B | 645.40B | 0.21B | 645.58B | -1.77B | 643.55B | 666.24B | 642.65B | 687.03B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 113,000.00B | 591.91B | 780.62B | 624.12B | 636.18B | 0.00B | 589.32B | 576.83B | 594.14B | 603.12B | 631.81B | 0.62B | 647.85B | 0.36B | 647.53B | 0.02B | 645.26B | 667.99B | 644.22B | 688.59B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 0.11B | 513.07B | 522.51B | 533.59B | 428.87B | 408.10B | 396.15B | 386.58B | 407.25B | 429.05B | 455.42B | 498.01B | 468.63B | 500.91B | 503.86B | 480.16B | 464.79B | 503.95B | 467.00B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | 0.02B | 44.09B | 59.37B | 48.43B | 49.27B | 47.24B | 45.55B | 44.92B | 44.66B | 48.65B | 55.70B | 53.01B | 50.94B | 49.36B | 49.72B | 47.51B | 47.77B | 47.87B | 45.41B | 47.62B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | 44.09B | | 48.43B | | 47.24B | 45.52B | 44.92B | 44.62B | 48.65B | 55.66B | 53.01B | 50.90B | 49.36B | 49.69B | 47.51B | 47.75B | 47.64B | 45.19B | 47.83B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 134,000.00B | 636.01B | 839.99B | 672.55B | 685.45B | 0.03B | 634.87B | 0.01B | 638.79B | 651.77B | 687.52B | 1.48B | 698.79B | 2.64B | 697.25B | 0.06B | 693.03B | 715.86B | 689.63B | 736.42B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | -0.06B | -0.00B | -0.50B | -0.01B | -0.10B | -0.36B | -0.05B | 0.00B | -0.03B | 0.00B | -0.10B | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | 24.38B | 25.21B | 20.61B | 21.32B | 0.79B | 19.20B | 0.90B | 17.15B | 18.96B | 22.46B | 1.64B | 20.54B | 20.35B | 20.99B | 20.59B | 21.19B | 21.77B | 20.99B | 22.56B |