Wd 40 Co (NASDAQ: WDFC)

Sector: Basic Materials Industry: Specialty Chemicals CIK: 0000105132
Market Cap 2.60 Bn
P/B 9.85
P/E 29.04
P/S 4.19
ROIC (Qtr) 21.68
Div Yield % 1.96
Rev 1y % (Qtr) 0.60
Total Debt (Qtr) 98.69 Mn
Debt/Equity (Qtr) 0.37

About

WD-40 Company, popularly recognized by its ticker symbol WDFC, is a global marketing organization that operates in the industry of creating and selling maintenance and homecare products. The company, with its headquarters in San Diego, California, was established in 1953 and has since then expanded its offerings through research and development activities and strategic acquisitions worldwide. WD-40's main business activities revolve around the development, marketing, and distribution of maintenance and homecare products. These products are sold...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 82.98M provides robust 0.84x coverage of total debt 98.69M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 48.58M provide 9.09x coverage of short-term debt 5.34M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 360.15M provides 3.65x coverage of total debt 98.69M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 82.98M provides exceptional 25.80x coverage of interest expenses 3.22M, showing strong debt service capability.
  • Operating cash flow of 82.98M provides strong 11.02x coverage of stock compensation 7.53M, indicating sustainable incentive practices.

Bear case

  • Operating cash flow of 82.98M barely covers its investment activities of (2.56M), with a coverage ratio of -32.41, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 82.98M provides thin coverage of dividend payments of (51.05M) with a -1.63 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 78.69M represents just -4.17x of debt issuance (18.89M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Retained earnings of 545.36M provide limited buffer against comprehensive income items of (24.91M), which is -21.89x, indicating elevated exposure to market risks.
  • Tax assets of 1.21M provide limited offset against tax liabilities of 14.28M, which is 0.09x, indicating potential future cash flow pressure from tax obligations.

Geographical Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Specialty Chemicals
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 LIN Linde Plc 218.63 Bn 38.41 6.61 25.93 Bn
2 SHW Sherwin Williams Co 110.34 Bn 170.54 11.54 13.58 Bn
3 ECL Ecolab Inc. 80.35 Bn 80.18 5.93 8.67 Bn
4 APD Air Products & Chemicals, Inc. 56.37 Bn 48.29 5.86 18.31 Bn
5 PPG Ppg Industries Inc 34.00 Bn 31.05 2.58 7.91 Bn
6 LYB LyondellBasell Industries N.V. 17.46 Bn 5.03 0.49 13.22 Bn
7 DD DuPont de Nemours, Inc. 16.63 Bn 3.65 0.32 8.90 Bn
8 ALB Albemarle Corp 14.44 Bn 48.94 6.36 3.63 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 5.74 1.52
EV to Cash from Ops. EV/CFO 31.78 12.52
EV to Debt EV to Debt 26.72 13.65
EV to EBIT EV/EBIT 25.56 21.45
EV to EBITDA EV/EBITDA 23.58 14.82
EV to Free Cash Flow [EV/FCF] EV/FCF 33.52 29.24
EV to Market Cap EV to Market Cap 1.01 3.84
EV to Revenue EV/Rev 4.25 89.11
Price to Book Value [P/B] P/B 9.85 5.48
Price to Earnings [P/E] P/E 29.04 16.02
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.75 -5.31
Dividend Payout Ratio % Div Payout % (Qtr) 57.00 -75.74
Dividend per Basic Share Div per Share (Qtr) 3.76 1.25
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 64.63 23.50
Interest Coverage Int. cover (Qtr) 32.08 -8.92
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -25.10 -1.67
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -11.53 72.99
Dividend Growth (1y) % Div 1y % (Qtr) 6.82 -3.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 24.59 -31.21
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 3.42 51.49
EBIT Growth (1y) % EBIT 1y % (Qtr) 6.69 0.57
EBT Growth (1y) % EBT 1y % (Qtr) 7.84 -80.35
EPS Growth (1y) % EPS 1y % (Qtr) 26.44 -90.82
FCF Growth (1y) % FCF 1y % (Qtr) 2.70 -50.40
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 6.28 219.02
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.35 0.70
Cash Payout Ratio Cash Payout (Qtr) 0.59 0.41
Cash Ratio Cash Ratio (Qtr) 0.53 1.28
Current Ratio Curr Ratio (Qtr) 2.97 3.42
Debt to Equity Ratio Debt/Equity (Qtr) 0.37 0.92
Interest Cover Ratio Int Coverage (Qtr) 32.08 -8.92
Times Interest Earned Times Interest Earned (Qtr) 32.08 -8.92
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 18.20 -333.97
EBIT Margin % EBIT Margin % (Qtr) 16.62 -374.34
EBT Margin % EBT Margin % (Qtr) 16.10 -379.75
Gross Margin % Gross Margin % (Qtr) 55.40 29.26
Net Profit Margin % Net Margin % (Qtr) 14.40 -380.67