| Income Statement | Dec2023 | Jun2024 | Dec2024 | Jun2025 |
|---|---|---|---|---|
| Revenue & cost | ||||
| Revenue | -0.25M | -1.31M | -0.55M | 0.10M |
| Additional items | ||||
| Shares Outstanding (Weighted Average) | 21.10M | 21.10M | 21.10M | 46.27M |
| Shares Outstanding (Diluted Average) | 20.00M | 20.00M | 20.30M | |
| EBITDA | 0.13M | 0.14M | 2.83M |