|
Cash & Equivalents (Quarter)
|
26.63M | 130.26M | 84.99M | 108.84M | 21.41M | 5.18M |
|
Short-term Investments (Quarter)
|
0.43M | 65.98M | 6.08M | 6.16M | 27.68M | 5.98M |
|
Cash & Current Investments (Quarter)
|
27.06M | 196.24M | 91.07M | 115.00M | 49.09M | 11.15M |
|
Receivables - Net (Quarter)
|
0.57M | 0.61M | 0.54M | 46.71M | 31.71M | 33.10M |
|
Receivables - Other (Quarter)
|
2.53M | 19.98M | 21.91M | 9.07M | 12.73M | 4.22M |
|
Receivables (Quarter)
|
3.10M | 20.59M | 22.45M | 55.78M | 44.44M | 37.31M |
|
Inventory (Quarter)
|
8.64M | 31.45M | 108.73M | 99.50M | 74.89M | 55.32M |
|
Prepaid Assets (Quarter)
|
0.55M | 2.41M | 3.09M | 4.69M | 4.91M | 7.21M |
|
Current Assets (Quarter)
|
49.50M | 287.70M | 260.34M | 276.43M | 169.23M | 113.40M |
|
Construction in Progress (Quarter)
|
0.09M | 0.31M | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
6.46M | 28.91M | 59.05M | 81.97M | 72.50M | 66.09M |
|
Long-Term Investments (Quarter)
|
1.03M | | 1.16M | 1.64M | 1.44M | 1.82M |
|
Goodwill (Quarter)
|
7.34M | 7.03M | 15.41M | 14.40M | 11.94M | 12.57M |
|
Intangibles (Quarter)
|
27.57M | 42.68M | 62.03M | 101.19M | 81.32M | 46.30M |
|
Goodwill & Intangibles (Quarter)
|
34.90M | 49.71M | 77.44M | 115.59M | 93.27M | 58.87M |
|
Other Non-Current Assets (Quarter)
|
| | | 1.44M | 1.25M | 1.61M |
|
Non-Current Assets (Quarter)
|
48.09M | 104.24M | 169.80M | 243.83M | 208.05M | 165.40M |
|
Assets (Quarter)
|
97.58M | 391.94M | 430.53M | 520.26M | 377.28M | 278.81M |
|
Notes Payables (Quarter)
|
15.06M | 38.63M | 91.08M | 136.10M | 140.85M | 127.93M |
|
Payables (Quarter)
|
15.06M | 38.63M | 91.08M | 136.10M | 140.85M | 127.93M |
|
Short term Debt (Quarter)
|
15.06M | 38.63M | 91.08M | 136.10M | 140.85M | 127.93M |
|
Current Leases (Quarter)
|
0.82M | 1.76M | 2.70M | 5.29M | 4.98M | 4.99M |
|
Current Taxes (Quarter)
|
| | 1.21M | | | |
|
Current Deferred Revenue (Quarter)
|
0.22M | 0.50M | 0.78M | 2.85M | 2.19M | 2.61M |
|
Total Current Liabilities (Quarter)
|
28.23M | 194.90M | 182.41M | 205.26M | 187.81M | 200.39M |
|
Non-Current Debt (Quarter)
|
11.62M | 20.11M | 45.26M | 87.00M | 71.23M | 63.75M |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.05M | 0.04M | 1.42M | 10.06M | 3.65M | 3.11M |
|
Operating Leases (Quarter)
|
4.91M | 22.55M | 27.85M | 36.65M | 33.92M | 38.53M |
|
Other Non-Current Liabilities (Quarter)
|
0.28M | 95.24M | 2.21M | 14.89M | 3.27M | 3.04M |
|
Total Non-Current Liabilities (Quarter)
|
54.77M | 47.10M | 75.54M | 153.81M | 122.61M | 115.04M |
|
Total Liabilities (Quarter)
|
83.00M | 242.00M | 257.95M | 359.07M | 310.41M | 315.43M |
|
Total Debt (Quarter)
|
26.67M | 58.74M | 136.33M | 223.10M | 212.08M | 191.68M |
|
Common Equity (Quarter)
|
14.58M | 149.94M | 172.57M | 161.19M | 66.87M | -36.62M |
|
Shareholder's Equity (Quarter)
|
14.58M | 149.94M | 172.57M | 161.16M | 66.87M | -36.62M |
|
Liabilities and Shareholders Equity (Quarter)
|
97.58M | 391.94M | 430.53M | 520.26M | 377.28M | 278.81M |
|
Retained Earnings (Quarter)
|
-23.99M | -279.01M | -312.91M | -452.10M | -608.22M | -785.56M |