|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | 439.00 | | 594.00 | 332.00 | 178.00 | 0.00M | 970.00 | 170.00 | 170.00 | 170.00 | 154.00 | 154.00 | 20.00 | 259.00 | 0.01M | 0.01M | 0.00M | 0.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | 439.00 | | 594.00 | 332.00 | 178.00 | 0.00M | 970.00 | 170.00 | 170.00 | 170.00 | 154.00 | 154.00 | 20.00 | 259.00 | 0.01M | 0.41M | 0.00M | 0.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.08M | 0.11M | 0.13M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31M | 34.66M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 498.00 | 0.01M | 0.01M | 0.01M | 498.00 | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.04M | 194.00 | 0.01M | 0.05M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 676.00 | 0.02M | 0.01M | 0.01M | 668.00 | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.05M | 0.49M | 37.99M | 38.08M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 800.00 | 400.00 | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 800.00 | 400.00 | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.12M | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 800.00 | 400.00 | | | | | | | 0.10M | 0.12M | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M | 0.02M | 0.01M | 0.01M | 668.00 | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.15M | 0.61M | 37.99M | 38.08M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 0.05M | 0.05M | 0.04M | 0.05M | 0.04M | 0.04M | 0.04M | 0.05M | 0.03M | 0.03M | 0.02M | 0.02M | | 0.00M | 0.01M | | 500.00 | 0.01M | 0.29M | 0.09M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.11M | 1.10M | 1.10M | 1.10M | 1.00M | | 1.00M | 1.00M | 1.00M | 1.00M | | 1.00M | 0.08M | 0.52M | 37.39M | 0.90M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 0.05M | 0.05M | 0.04M | 0.05M | 0.15M | 1.14M | 1.15M | 1.15M | 1.03M | 0.03M | 1.02M | 1.02M | 1.00M | 1.00M | 0.01M | 1.00M | 0.08M | 0.53M | 37.68M | 0.99M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 2.40M | 0.31M | 0.01M | 0.03M | 2.35M | 2.53M | 2.71M | 2.89M | 3.07M | 3.24M | | 0.04M | 0.06M | 0.08M | 0.10M | 0.12M | 0.30M | 0.30M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.10M | 0.16M | 0.21M | 0.23M | 0.23M | 0.28M | 0.01M | 0.02M | | 0.01M | 0.01M | 0.03M | 0.02M | 0.02M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 0.05M | | 0.17M | 0.21M | 0.90M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 2.53M | 2.83M | 3.12M | 3.46M | 2.11M | 2.33M | 2.54M | 2.81M | 2.95M | 3.17M | 4.37M | 4.61M | 1.02M | 1.06M | 1.10M | 1.15M | 1.25M | 1.92M | 39.61M | 40.54M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 1.10M | 1.10M | 1.10M | 1.10M | 1.00M | 1.00M | 0.04M | | 0.02M | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.10M | -0.24M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 1.23M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 2.53M | 2.83M | 3.13M | 3.47M | 3.21M | 3.43M | 3.64M | 3.91M | 3.95M | 4.17M | 4.37M | 4.61M | 1.02M | 1.06M | 1.10M | 1.15M | 1.25M | 1.92M | 40.29M | 41.77M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 0.05M | | 0.17M | 0.31M | 1.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | -2.52M | -2.82M | -3.12M | -3.45M | -3.20M | -3.42M | -3.64M | -3.89M | -3.94M | -4.16M | -4.37M | -4.60M | -1.01M | -1.05M | -1.08M | -1.13M | -1.10M | -1.31M | -2.31M | -3.69M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | -2.52M | -2.82M | -3.12M | -3.45M | -3.20M | -3.42M | -3.64M | -3.89M | -3.94M | -4.16M | -4.37M | -4.60M | -1.01M | -1.05M | -1.08M | -1.13M | -1.10M | -1.30M | -2.31M | -3.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M | 0.02M | 0.01M | 0.01M | 668.00 | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.15M | 0.61M | 37.99M | 38.08M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | -9.20M | -9.50M | -11.20M | -11.53M | -41.78M | -42.00M | -42.22M | -42.47M | -42.71M | -42.93M | -43.14M | -43.36M | -47.56M | -47.60M | -47.64M | -47.70M | -47.79M | -47.99M | -48.87M | -50.18M |