|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.13M | 0.13M | 1.89M | 1.62M | 2.54M | 2.60M | 1.96M | 2.08M | 1.64M | 0.62M | | | 3.56M | 1.63M | 2.23M | 2.51M | 1.37M | 1.03M | 2.69M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 3.01M | 36.23M | 1.79M | 2.57M | 2.05M | 178.41M | 1.97M | 2.49M | 2.02M | 2.01M | 1.91M | 2.70M | 2.01M | 306.45M | 1.87M | 2.49M | 1.93M | 351.17M | 1.63M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.08M | -87.77M | 0.15M | 32.30M | 0.06M | 137.93M | 43.28M | 48.00M | 52.06M | -143.10M | 56.42M | 60.26M | 65.40M | 250.13M | 68.11M | 0.04M | 73.14M | 0.04M | 73.03M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 2.37M | 2.75M | 3.23M | 3.94M | 4.37M | 4.35M | 4.49M | 4.39M | 4.30M | 4.42M | 5.09M | 5.63M | 5.49M | 5.35M | 5.66M | 5.98M | 6.36M | 7.14M | 7.90M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.13M | 0.13M | 0.14M | 0.40M | 0.58M | 0.40M | 0.59M | 0.93M | 0.82M | 1.37M | 2.74M | 2.37M | 2.28M | 2.36M | 2.23M | 2.74M | 2.96M | 3.31M | 2.84M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.01M | 0.06M | 0.03M | 0.02M | 0.04M | 0.16M | 0.12M | 0.09M | 0.14M | 0.13M | 0.13M | 0.11M | 0.10M | 0.11M | 0.11M | 0.10M | 0.09M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.57M | 33.72M | 33.81M | 33.50M | 37.10M | 42.02M | 44.92M | 48.93M | 53.99M | 57.86M | 61.81M | 64.94M | 68.94M | 73.81M | 76.42M | 76.50M | 81.09M | 82.98M | 85.61M | 84.25M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 1.88M | 1.58M | 1.22M | 1.09M | 1.41M | 2.77M | 6.99M | 11.84M | 14.63M | 16.89M | 18.57M | 18.68M | 20.28M | 20.96M | 20.01M | 19.16M | 19.07M | 19.19M | 18.47M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.00M | 0.00M | | | 0.00M | | | 0.00M | | | | 0.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23M | 8.98M | 2.51M | 2.55M | 2.24M | 3.89M | 7.86M | 13.50M | 19.93M | 23.70M | 26.55M | 29.38M | 30.48M | 32.80M | 34.14M | 32.26M | 32.16M | 33.49M | 33.04M | 33.05M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.54M | 30.88M | 31.30M | 31.36M | 34.86M | 38.13M | 37.06M | 35.43M | 34.05M | 34.16M | 35.26M | 35.56M | 38.46M | 41.02M | 42.27M | 44.58M | 48.94M | 49.49M | 52.57M | 53.83M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.48M | 30.75M | 30.91M | 28.64M | 33.84M | 36.10M | 35.19M | 34.75M | 32.99M | 33.20M | 34.66M | 35.56M | 38.46M | 38.02M | 40.67M | 42.74M | 46.31M | 48.09M | 51.51M | 51.14M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 1.59M | 0.38M | 1.74M | 0.46M | 0.38M | 1.58M | 1.65M | 0.65M | 1.21M | 0.33M | 0.91M | 0.72M | 2.11M | -0.76M | 1.13M | 2.46M | 1.00M | 2.58M | 2.59M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51M | -2.02M | 5.42M | 1.72M | 1.78M | 1.97M | 6.33M | 1.87M | 1.91M | 5.11M | 2.05M | 1.97M | 2.02M | 2.12M | 2.10M | 2.06M | 2.19M | 2.30M | -6.39M | 2.27M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | -0.28M | -1.34M | | | | -1.01M | | -0.32M | -1.41M | -1.01M | 0.01M | -0.00M | -2.53M | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05M | 2.27M | 2.07M | 2.21M | 0.51M | -0.06M | 0.30M | 0.73M | 0.64M | 0.63M | 0.64M | 0.79M | 0.84M | 0.64M | 0.81M | 0.73M | 0.83M | 0.37M | 0.40M | 0.73M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | -0.01M | 0.00M | 0.05M | -0.11M | 0.04M | 0.04M | -0.04M | 0.04M | 0.04M | 0.02M | 0.08M | 0.01M | 0.02M | 0.00M | 0.12M | 0.02M | 0.04M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.99M | 9.35M | 4.93M | 8.13M | 7.37M | 6.62M | 5.16M | 7.00M | 7.50M | 7.21M | 6.58M | 7.22M | 8.65M | 6.38M | 6.70M | 8.10M | 8.94M | 5.96M | 8.27M | 9.61M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.32M | 0.16M | 0.34M | 0.38M | 0.36M | 0.27M | 0.44M | 0.50M | 0.43M | 0.29M | 0.47M | 0.55M | 0.47M | 0.33M | 0.60M | 0.59M | 0.59M | 0.47M | 0.69M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 1.51M | 1.36M | 1.76M | 1.87M | 1.91M | 1.80M | 2.13M | 2.12M | 2.23M | 2.32M | 2.35M | 2.37M | 2.43M | 2.32M | 2.61M | 2.85M | 2.95M | 3.56M | 3.10M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.32M | -39.49M | 0.23M | 0.19M | 14.44M | 0.77M | 0.35M | 15.13M | 0.49M | 0.63M | 0.38M | 0.33M | 17.89M | 0.41M | 17.87M | 18.51M | 0.40M | -52.90M | 19.54M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 1.44M | 1.41M | 1.35M | 1.40M | 1.42M | 1.40M | 1.41M | 1.53M | 1.53M | 2.06M | 1.28M | 1.47M | 1.50M | 1.47M | 1.46M | 1.54M | 1.64M | 1.78M | 1.67M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.03M | 0.03M | | | -0.02M | -0.00M | -0.01M | -0.01M | 0.04M | -0.20M | -0.00M | -0.01M | -0.30M | 0.00M | -0.00M | -0.06M | | -0.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.03M | 22.69M | 18.33M | 22.23M | 22.72M | 23.02M | -52.99M | 23.82M | 24.46M | 25.66M | -57.88M | 26.11M | 3.37M | 3.83M | 5.46M | 4.68M | 4.54M | 30.89M | 5.91M | 5.07M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.73M | -22.58M | | -23.27M | -23.22M | -24.13M | 229.40M | -24.59M | -24.77M | -26.63M | 56.38M | -27.18M | -3.52M | -5.03M | 297.77M | -6.43M | -5.83M | -32.93M | 341.66M | -7.32M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.73M | -22.58M | 20.02M | -23.27M | -23.22M | -24.13M | 229.40M | -24.59M | -24.77M | -26.63M | 56.38M | -27.18M | -3.52M | -5.03M | 297.77M | -6.43M | -5.83M | -32.93M | 341.66M | -7.32M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.45M | 17.41M | 17.51M | 14.54M | 18.48M | 19.71M | 15.34M | 17.93M | 16.04M | 14.74M | 14.22M | 16.67M | 20.68M | 16.38M | 19.52M | 21.58M | 24.93M | 23.16M | 27.41M | 28.99M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31M | 4.06M | 2.45M | 3.17M | 4.34M | 4.52M | 3.02M | 4.07M | 3.62M | 3.27M | 5.01M | 3.89M | 4.49M | 3.67M | -10.38M | 5.18M | 5.79M | 5.29M | -14.68M | 6.72M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.14M | 13.34M | 13.80M | 11.37M | 14.14M | 15.19M | 12.34M | 13.84M | 12.39M | 11.49M | 11.22M | 12.77M | 16.14M | 12.69M | 14.94M | 16.39M | 19.11M | 17.87M | 22.32M | 22.26M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.00M | -0.01M | -0.02M | 0.01M | 0.02M | -0.01M | 0.01M | 0.01M | 0.06M | 0.03M | 0.04M | 0.01M | 0.02M | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.14M | 13.34M | 15.06M | 11.37M | 14.14M | 15.18M | 12.32M | 13.86M | 12.42M | 11.48M | 9.21M | 12.78M | 16.19M | 12.71M | 29.90M | 16.40M | 19.14M | 17.87M | 42.09M | 22.26M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.14M | 13.34M | 15.06M | 11.37M | 14.14M | 15.18M | 12.32M | 13.86M | 12.42M | 11.48M | 9.21M | 12.78M | 16.19M | 12.71M | 29.90M | 16.40M | 19.14M | 17.87M | 42.09M | 22.26M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.14M | 13.34M | 13.80M | 11.37M | 14.14M | 15.19M | 12.34M | 13.84M | 12.39M | 11.49M | 11.22M | 12.77M | 16.14M | 12.69M | 14.94M | 16.39M | 19.11M | 17.87M | 22.32M | 22.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.14M | 13.34M | 13.80M | 11.37M | 14.14M | 15.19M | 12.34M | 13.84M | 12.39M | 11.49M | 11.22M | 12.77M | 16.14M | 12.69M | 14.94M | 16.39M | 19.11M | 17.87M | 22.32M | 22.26M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.19 | 1.24 | 1.01 | 1.25 | 1.33 | 1.08 | 1.20 | 1.07 | 0.99 | 0.97 | 1.09 | 1.37 | 1.07 | 1.27 | 1.37 | 1.59 | 1.48 | 1.85 | 1.82 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.19 | 1.24 | 1.01 | 1.24 | 1.33 | 1.08 | 1.20 | 1.07 | 0.98 | 0.96 | 1.08 | 1.37 | 1.07 | 1.26 | 1.37 | 1.59 | 1.47 | 1.85 | 1.81 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.08M | 11.17M | 11.13M | 11.28M | 11.34M | 11.43M | 11.38M | 11.54M | 11.58M | 11.65M | 11.61M | 11.75M | 11.77M | 11.83M | 11.81M | 11.96M | 12.00M | 12.10M | 12.05M | 12.25M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.11M | 11.20M | 11.16M | 11.31M | 11.37M | 11.46M | 11.41M | 11.57M | 11.61M | 11.68M | 11.64M | 11.78M | 11.80M | 11.87M | 11.84M | 12.00M | 12.03M | 12.14M | 12.09M | 12.29M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.73M | -22.58M | 20.02M | -23.27M | -23.22M | -24.13M | 229.40M | -24.59M | -24.77M | -26.63M | 56.38M | -27.18M | -3.52M | -5.03M | 297.77M | -6.43M | -5.83M | -32.93M | 341.66M | -7.32M |