|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 3.01M | 36.23M | 1.79M | 2.57M | 2.05M | 178.41M | 1.97M | 2.49M | 2.02M | 244.40M | 1.91M | 2.70M | 2.01M | 2.00M | 1.87M | 2.49M | 1.93M | 351.17M | 1.63M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05M | 2.90M | 2.25M | 2.83M | 3.06M | 3.16M | 2.00M | 2.74M | 2.79M | 2.99M | 3.51M | 2.98M | 2.85M | 3.21M | 3.22M | 3.62M | 3.78M | 3.97M | 3.60M | 3.88M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.11M | | -1.04M | -0.49M | -1.11M | 176.41M | -0.77M | -0.31M | -0.97M | 240.89M | -1.07M | -0.15M | -1.20M | -1.21M | -1.76M | -1.29M | -2.04M | 347.57M | -2.25M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.33M | 0.32M | 0.32M | 0.35M | 0.35M | 0.36M | 0.39M | 0.39M | 0.40M | 0.40M | 0.43M | 0.42M | 0.35M | 0.29M | 0.28M | 0.28M | 0.27M | 0.26M | 0.26M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.85M | 0.81M | 0.86M | 0.85M | 0.84M | 0.85M | 0.83M | 0.82M | 0.80M | 0.78M | 0.75M | 0.76M | 0.77M | 0.76M | 0.76M | 0.75M | 0.70M | 0.67M | 0.68M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 1.51M | 1.36M | 1.76M | 1.87M | 1.91M | 1.80M | 2.13M | 2.12M | 2.23M | 2.32M | 2.35M | 2.37M | 2.43M | 2.32M | 2.61M | 2.85M | 2.95M | 3.56M | 3.10M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.01M | -0.01M | 0.03M | | 0.23M | 0.03M | -0.04M | -0.01M | -0.01M | | -0.20M | -0.00M | -0.01M | -0.09M | -0.01M | -0.01M | -0.06M | -0.06M | -0.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.03M | 22.69M | 18.33M | 22.23M | 22.72M | 23.02M | -52.99M | 23.82M | 24.46M | 25.66M | -57.88M | 26.11M | 3.37M | 28.02M | -64.38M | 29.26M | 4.54M | 4.56M | 32.37M | 31.77M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.73M | -22.58M | | -23.27M | -23.22M | -24.13M | 229.40M | -24.59M | -24.77M | -26.63M | 298.76M | -27.18M | -3.52M | -29.22M | 63.16M | -31.01M | -5.83M | -6.59M | 315.20M | -34.02M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.73M | -22.58M | 20.02M | -23.27M | -23.22M | -24.13M | 229.40M | -24.59M | -24.77M | -26.63M | 298.76M | -27.18M | -3.52M | -29.22M | 63.16M | -31.01M | -5.83M | -6.59M | 315.20M | -34.02M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.45M | 17.41M | 17.51M | 14.54M | 18.48M | 19.71M | 15.34M | 17.93M | 16.04M | 14.74M | 14.22M | 16.67M | 20.68M | 16.38M | 19.52M | 21.58M | 24.93M | 23.16M | 27.41M | 28.99M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31M | 4.06M | 3.71M | 3.17M | 4.34M | 4.52M | 3.02M | 4.07M | 3.62M | 3.27M | 5.01M | 3.89M | 4.49M | 3.67M | 4.53M | 5.18M | 5.79M | 5.29M | 5.09M | 6.72M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.14M | 13.34M | 13.80M | 11.37M | 14.14M | 15.19M | 12.34M | 13.84M | 12.39M | 11.49M | 11.22M | 12.77M | 16.14M | 12.69M | 14.94M | 16.40M | 19.11M | 17.87M | 22.32M | 22.26M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.01M | -0.02M | 0.01M | 0.03M | -0.01M | 0.01M | 0.01M | 0.06M | 0.03M | 0.04M | 0.01M | 0.02M | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.14M | 13.34M | 13.80M | 11.37M | 14.14M | 15.18M | 12.32M | 13.86M | 12.42M | 11.48M | 9.21M | 12.78M | 16.19M | 12.71M | 14.98M | 16.40M | 19.14M | 17.87M | 22.32M | 22.26M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.14M | 13.34M | 13.80M | 11.37M | 14.14M | 15.18M | 12.32M | 13.86M | 12.42M | 11.48M | 9.21M | 12.78M | 16.19M | 12.71M | 14.98M | 16.40M | 19.14M | 17.87M | 22.32M | 22.26M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.14M | 13.34M | 13.80M | 11.37M | 14.14M | 15.18M | 12.32M | 13.86M | 12.42M | 11.48M | 9.21M | 12.78M | 16.19M | 12.71M | 14.98M | 16.40M | 19.14M | 17.87M | 22.32M | 22.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.14M | 13.34M | 13.80M | 11.37M | 14.14M | 15.19M | 12.34M | 13.84M | 12.39M | 11.49M | 11.22M | 12.77M | 16.14M | 12.69M | 14.94M | 16.39M | 19.11M | 17.87M | 22.32M | 22.26M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.19 | 1.23 | 1.01 | 1.25 | 1.33 | 1.08 | 1.20 | 1.07 | 0.99 | 0.96 | 1.09 | 1.37 | 1.07 | 1.26 | 1.37 | 1.59 | 1.48 | 1.84 | 1.82 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.19 | 1.23 | 1.00 | 1.24 | 1.33 | 1.07 | 1.20 | 1.07 | 0.98 | 0.95 | 1.08 | 1.37 | 1.07 | 1.26 | 1.37 | 1.59 | 1.47 | 1.83 | 1.81 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.08M | 11.17M | 11.13M | 11.28M | 11.34M | 11.43M | 11.38M | 11.54M | 11.58M | 11.59M | 11.61M | 11.75M | 11.76M | 11.79M | 11.81M | 11.96M | 11.98M | 12.02M | 12.05M | 12.25M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.11M | 11.14M | 11.16M | 11.31M | 11.34M | 11.46M | 11.41M | 11.57M | 11.59M | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.89M | -21.74M | 20.83M | -22.41M | -22.36M | -23.29M | 230.25M | -23.76M | -23.95M | -25.83M | 299.54M | -26.43M | -2.77M | -28.44M | 63.92M | -30.25M | -5.08M | -5.89M | 315.87M | -33.34M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 2.84M | 2.51M | 2.14M | 2.24M | 3.89M | 7.86M | 13.50M | 19.93M | 23.70M | 26.55M | 29.38M | 30.48M | 32.80M | 34.14M | 31.92M | 32.16M | 33.49M | 33.04M | 30.43M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.91% | 23.34% | 21.19% | 21.80% | 23.50% | 22.95% | 19.68% | 22.71% | 22.55% | 22.15% | 35.26% | 23.32% | 21.71% | 22.38% | 23.23% | 24.01% | 23.24% | 22.82% | 18.58% | 23.20% |