|
Revenue (Quarter)
|
1.79M | 2.57M | 2.05M | 178.41M | 1.97M | 2.49M | 2.02M | 244.40M | 1.91M | 2.70M | 2.01M | 306.45M | 1.87M | 2.49M | 1.93M | 2.04M |
|
Cost of Revenue (Quarter)
|
2.83M | 3.06M | 3.16M | 2.00M | 2.74M | 2.79M | 2.99M | 3.51M | 2.98M | 2.85M | 3.21M | 3.22M | 3.59M | 3.78M | 3.97M | 3.60M |
|
Gross Profit (Quarter)
|
-1.04M | -0.49M | -1.11M | 176.41M | -0.77M | -0.31M | -0.97M | 240.89M | -1.07M | -0.15M | -1.20M | 303.23M | -1.72M | -1.29M | -2.04M | -1.56M |
|
Amortization - Intangibles (Quarter)
|
0.32M | 0.35M | 0.35M | 0.36M | 0.39M | 0.39M | 0.40M | 0.40M | 0.43M | 0.42M | 0.35M | 0.29M | 0.28M | 0.28M | 0.27M | 0.26M |
|
Depreciation & Amortization - Total (Quarter)
|
0.86M | 0.85M | 0.84M | 0.85M | 0.83M | 0.82M | 0.80M | 0.78M | 0.75M | 0.76M | 0.77M | 0.76M | 0.76M | 0.75M | 0.70M | 0.67M |
|
Research & Development (Quarter)
|
1.76M | 1.87M | 1.91M | 1.80M | 2.13M | 2.12M | 2.23M | 2.32M | 2.35M | 2.37M | 2.43M | 2.32M | 2.59M | 2.85M | 2.95M | 3.56M |
|
Other Operating Expenses (Quarter)
|
0.03M | | 0.23M | 0.03M | -0.04M | -0.01M | -0.01M | | -0.20M | -0.00M | -0.01M | -0.09M | -0.01M | -0.01M | -0.06M | -0.06M |
|
Operating Expenses (Quarter)
|
22.23M | 22.72M | 23.02M | -52.99M | 23.82M | 24.46M | 25.66M | -57.88M | 3.53M | 3.37M | 3.83M | 5.46M | 29.26M | 30.32M | 4.56M | 109.10M |
|
Operating Income (Quarter)
|
-23.27M | -23.22M | -24.13M | 229.40M | -24.59M | -24.77M | -26.63M | 298.76M | -4.60M | -3.52M | -5.03M | 297.77M | -30.98M | -31.61M | -6.59M | -110.66M |
|
EBIT (Quarter)
|
-23.27M | -23.22M | -24.13M | 229.40M | -24.59M | -24.77M | -26.63M | 298.76M | -4.60M | -3.52M | -5.03M | 297.77M | -30.98M | -31.61M | -6.59M | -110.66M |
|
EBT (Quarter)
|
14.54M | 18.48M | 19.71M | 15.34M | 17.93M | 16.04M | 14.74M | 14.22M | 16.67M | 20.68M | 16.38M | 19.52M | 21.58M | 24.93M | 23.16M | 27.41M |
|
Tax Provisions (Quarter)
|
3.17M | 4.34M | 4.52M | 3.02M | 4.07M | 3.62M | 3.27M | 2.98M | 3.89M | 4.49M | 3.67M | 4.53M | 5.18M | 5.79M | 5.29M | 5.50M |
|
Profit After Tax (Quarter)
|
11.37M | 14.14M | 15.19M | 12.34M | 13.84M | 12.39M | 11.49M | 11.22M | 12.77M | 16.14M | 12.69M | 14.94M | 16.39M | 19.11M | 17.87M | 22.32M |
|
Income from Non-Controlling Interests (Quarter)
|
| 0.00M | -0.01M | -0.02M | 0.01M | 0.03M | -0.01M | 0.01M | 0.01M | 0.06M | 0.03M | 0.04M | 0.01M | 0.02M | | |
|
Income from Continuing Operations (Quarter)
|
11.37M | 14.14M | 15.18M | 12.32M | 13.86M | 12.42M | 11.48M | 11.23M | 12.78M | 16.19M | 12.71M | 14.98M | 16.40M | 19.14M | 17.87M | 21.91M |
|
Consolidated Net Income (Quarter)
|
11.37M | 14.14M | 15.18M | 12.32M | 13.86M | 12.42M | 11.48M | 11.23M | 12.78M | 16.19M | 12.71M | 14.98M | 16.40M | 19.14M | 17.87M | 21.91M |
|
Income towards Parent Company (Quarter)
|
11.37M | 14.14M | 15.18M | 12.32M | 13.86M | 12.42M | 11.48M | 11.23M | 12.78M | 16.19M | 12.71M | 14.98M | 16.40M | 19.14M | 17.87M | 21.91M |
|
Net Income towards Common Stockholders (Quarter)
|
11.37M | 14.14M | 15.19M | 12.34M | 13.84M | 12.39M | 11.49M | 11.22M | 12.77M | 16.14M | 12.69M | 14.94M | 16.39M | 19.11M | 17.87M | 22.32M |
|
EPS (Basic) (Quarter)
|
1.01 | 1.25 | 1.33 | 1.08 | 1.20 | 1.07 | 0.99 | 0.96 | 1.09 | 1.37 | 1.07 | 1.26 | 1.37 | 1.59 | 1.48 | 1.84 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
1.00 | 1.24 | 1.33 | 1.07 | 1.20 | 1.07 | 0.98 | 0.95 | 1.08 | 1.37 | 1.07 | 1.26 | 1.37 | 1.59 | 1.47 | 1.83 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
11.28M | 11.34M | 11.43M | 11.38M | 11.54M | 11.58M | 11.59M | 11.61M | 11.75M | 11.76M | 11.83M | 11.81M | 11.96M | 11.98M | 12.02M | 12.05M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
11.31M | 11.34M | 11.46M | 11.41M | 11.57M | 11.61M | | | | | | | | | | |
|
EBITDA (Quarter)
|
-22.41M | -22.36M | -23.29M | 230.25M | -23.76M | -23.95M | -25.83M | 299.54M | -3.85M | -2.77M | -4.25M | 298.53M | -30.22M | -30.86M | -5.89M | -109.99M |
|
Interest Expenses (Quarter)
|
2.14M | 2.24M | 3.89M | 7.86M | 13.50M | 19.93M | 23.70M | 26.55M | 29.38M | 30.48M | 32.80M | 34.14M | 31.92M | 32.16M | 33.49M | 33.04M |
|
Tax Rate (Quarter)
|
21.80% | 23.50% | 22.95% | 19.68% | 22.71% | 22.55% | 22.15% | 20.99% | 23.32% | 21.71% | 22.38% | 23.23% | 24.01% | 23.24% | 22.82% | 20.08% |