|
Revenue
|
0.05M | 0.01M | 0.03M | 0.02M | 0.04M | 0.01M | 0.03M | 0.02M | 0.02M | 0.03M | 0.28M | 0.02M | 0.04M | 0.11M | 0.26M | 0.07M | 0.62M | 0.21M |
|
Gross Profit
|
| | | 0.00M | | | | | | 0.01M | 0.24M | | | | | | | |
|
Research & Development
|
-0.20M | -0.16M | -0.15M | -0.19M | -0.44M | -0.12M | -0.14M | -0.21M | -0.11M | -0.06M | -0.14M | -0.18M | 0.14M | -0.11M | -0.10M | -0.18M | 0.22M | -0.19M |
|
Selling, General & Administrative
|
-0.43M | -0.57M | -0.62M | -0.54M | -0.65M | -0.42M | -0.65M | -0.40M | -0.46M | -0.36M | -0.55M | -0.41M | -0.49M | -0.42M | -0.46M | -0.54M | -0.55M | -0.52M |
|
Other Operating Expenses
|
-0.13M | -0.10M | -0.18M | -0.17M | -0.12M | -0.14M | -0.02M | -0.08M | -0.12M | -0.07M | -0.12M | -0.07M | -0.35M | -0.08M | 0.06M | -0.04M | -0.49M | -0.17M |
|
Operating Expenses
|
-0.75M | -0.83M | -0.95M | -0.90M | -1.22M | -0.68M | -0.81M | -0.68M | -0.69M | -0.49M | -0.80M | -0.66M | -0.69M | -0.62M | -0.50M | -0.77M | -0.82M | -0.89M |
|
Operating Income
|
-0.75M | -0.83M | -0.95M | -0.90M | -1.22M | -0.68M | -0.81M | -0.68M | -0.69M | -0.48M | -0.56M | -0.66M | -0.69M | -0.62M | -0.37M | -0.77M | -0.82M | -0.89M |
|
EBIT
|
-0.75M | -0.83M | -0.95M | -0.90M | -1.22M | -0.68M | -0.81M | -0.68M | -0.69M | -0.48M | -0.56M | -0.66M | -0.69M | -0.62M | -0.37M | -0.77M | -0.82M | -0.89M |
|
Interest & Investment Income
|
0.01M | 0.32M | 0.39M | 0.19M | 0.52M | 0.11M | -0.06M | 0.17M | 0.37M | 0.30M | -0.24M | 0.15M | 0.21M | 0.17M | -0.10M | 0.28M | 0.05M | 0.09M |
|
Non Operating Income
|
-0.01M | 0.32M | 0.36M | 0.17M | 0.51M | 0.10M | -0.08M | 0.16M | 0.35M | 0.29M | -0.26M | 0.13M | 0.20M | 0.06M | -0.16M | 0.26M | -0.56M | -0.11M |
|
EBT
|
-0.73M | -0.50M | -0.54M | -0.69M | -0.68M | -0.56M | -0.86M | -0.50M | -0.31M | -0.16M | -0.79M | -0.50M | -0.47M | -0.33M | -0.40M | -0.47M | -0.17M | -0.61M |
|
Tax Provisions
|
-0.77M | -0.52M | 4.10M | | | | | | | | | | | | | | | |
|
Profit After Tax
|
-0.77M | -0.52M | -0.59M | -0.72M | -0.71M | -0.58M | -0.89M | -0.52M | -0.34M | -0.19M | -0.81M | -0.53M | -0.49M | -0.55M | -0.54M | -0.51M | 1.39M | -1.00M |
|
Equity Income
|
| -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | -0.01M | -0.01M | -0.02M | -0.01M | -0.04M | -0.02M | -0.02M | -0.02M |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M |
|
Income from Continuing Operations
|
0.04M | 0.02M | -4.64M | -0.69M | -0.68M | -0.56M | -0.86M | -0.50M | -0.31M | -0.16M | -0.79M | -0.50M | -0.47M | -0.33M | -0.40M | -0.47M | -0.17M | -0.61M |
|
Consolidated Net Income
|
0.04M | 0.02M | -4.64M | -0.69M | -0.68M | -0.56M | -0.86M | -0.50M | -0.31M | -0.16M | -0.79M | -0.50M | -0.47M | -0.33M | -0.40M | -0.47M | -0.17M | -0.61M |
|
Income towards Parent Company
|
-0.77M | -0.52M | -0.59M | -0.72M | -0.71M | -0.58M | -0.89M | -0.52M | -0.34M | -0.19M | -0.66M | -0.52M | -0.48M | -0.55M | -0.53M | -0.50M | -1.38M | -0.98M |
|
Net Income towards Common Stockholders
|
-0.77M | -0.52M | -0.59M | -0.72M | -0.71M | -0.58M | -0.89M | -0.52M | -0.34M | -0.19M | -0.66M | -0.52M | -0.48M | -0.55M | -0.53M | -0.50M | -1.38M | -0.98M |
|
EPS (Basic)
|
-0.02 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | 0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | | 0.03 | -0.02 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | 0.01 | | | | 0.03 | |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | | | | 44.39M | | | | 46.73M | | | |
|
EBITDA
|
-0.75M | -0.83M | -0.95M | -0.90M | -1.22M | -0.68M | -0.81M | -0.68M | -0.69M | -0.48M | -0.56M | -0.66M | -0.69M | -0.62M | -0.37M | -0.77M | -0.82M | -0.89M |
|
Interest Expenses
|
-0.02M | -0.01M | -0.03M | -0.02M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.11M | -0.07M | -0.02M | -0.61M | -0.19M |
|
Shares Outstanding
|
0.08M | 0.10M | 0.10M | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Tax Rate
|
105.23 | 103.21 | -758.41 | | | | | | | | | | | | | | | |