|
Net Income
|
0.04M | 0.02M | -4.64M | -0.69M | -0.68M | -0.56M | -0.86M | -0.50M | -0.31M | -0.16M | -0.79M | -0.50M | -0.47M | -0.33M | -0.40M | -0.47M | -0.17M | -0.61M |
|
Cash from Operations
|
-0.78M | -0.20M | -1.05M | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF)
|
0.06M | 0.06M | 0.06M | | | | | | | | | | | | | | | |
|
Change in Account Payables
|
0.12M | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses
|
| -0.02M | -0.28M | | | | | | | | | | | | | | | |
|
Capital Expenditures
|
| -0.01M | 0.03M | | | | | | | | | | | | | | | |
|
Cash from Investing Activities
|
| -0.01M | -0.12M | | | | | | | | | | | | | | | |
|
Cash from Financing Activities
|
-0.03M | 7.80M | 0.11M | | | | | | | | | | | | | | | |
|
Exchange Rate Effect
|
0.28M | -0.61M | -0.35M | | | | | | | | | | | | | | | |
|
Change in Cash
|
-0.81M | 7.59M | -1.05M | | | | | | | | | | | | | | | |
|
Free Cash Flow
|
-0.78M | -0.19M | -1.07M | | | | | | | | | | | | | | | |
|
Net Cash Flow
|
-0.81M | 7.59M | -1.05M | | | | | | | | | | | | | | | |