|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.17M | 0.20M | 1.32M | 0.13M | 0.11M | 0.27M | 0.03M | 0.32M | 0.18M | -0.15M | | | | | 0.04M | 0.12M | 0.13M | 0.12M | 0.08M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.05M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47M | 1.25M | 2.17M | 2.05M | 0.72M | 1.33M | 0.19M | 0.04M | 1.33M | 0.48M | 0.51M | 0.52M | 0.44M | 0.14M | 0.09M | 0.05M | 0.08M | 0.32M | 0.21M | 0.37M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.33M | -0.17M | -0.11M | 0.02M | 0.05M | -0.01M | 0.03M | 0.16M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 0.49M | 0.46M | 0.32M | 0.20M | 0.25M | 0.37M | 0.03M | 0.02M | -0.42M | -0.01M | -0.33M | | | -0.02M | -0.05M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47M | 2.83M | 2.66M | 2.51M | 1.04M | 1.53M | 0.44M | 0.41M | 1.36M | 0.50M | 0.09M | 0.52M | 0.44M | -0.03M | -0.02M | 0.05M | 0.08M | 0.32M | 0.24M | 0.52M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.36M | -2.66M | -2.47M | -1.18M | -0.91M | -1.42M | -0.17M | -0.37M | -1.04M | -0.33M | -0.62M | -0.52M | -0.44M | -0.14M | -0.09M | -0.01M | 0.04M | -0.19M | -0.21M | -0.31M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.36M | -2.66M | -2.47M | -1.18M | -0.91M | -1.42M | -0.17M | -0.37M | -1.04M | -0.33M | -0.62M | -0.52M | -0.44M | -0.14M | -0.09M | -0.01M | 0.04M | -0.19M | -0.21M | -0.31M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.22M | 0.14M | -0.01M | 0.30M | 0.14M | 0.45M | -0.05M | | | 0.02M | 0.15M | -0.02M | -0.43M | -0.03M | 0.49M | 20.00 | | 0.75M | 0.61M | 0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.23M | 6.06M | 0.41M | 0.35M | 0.15M | 0.02M | -3.03M | 0.02M | 0.05M | 0.08M | -3.43M | -0.02M | -0.03M | -0.03M | -0.05M | -0.02M | -1.58M | 0.77M | 0.12M | -2.12M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.38M | -2.89M | -2.47M | -5.08M | -4.81M | -1.42M | -0.18M | -4.61M | -6.31M | -5.81M | -0.69M | -0.54M | -6.14M | -5.89M | -0.14M | -0.02M | 0.02M | -0.58M | -0.64M | -0.79M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | -0.86M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.87M | 3.40M | -2.69M | -0.84M | -0.76M | -1.28M | -3.10M | -0.35M | -0.99M | -0.25M | -4.07M | -0.54M | -2.03M | -0.17M | 1.41M | -0.02M | -1.54M | 0.58M | -0.09M | -2.44M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.63M | -0.28M | 0.39M | -0.15M | -0.12M | -0.11M | -0.01M | 1.00 | 19.00 | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.38M | -2.89M | -2.47M | -5.08M | -4.81M | -1.42M | -0.18M | -4.61M | -6.31M | -5.81M | -0.69M | -0.54M | -6.14M | -5.89M | -0.14M | -0.02M | 0.02M | -0.58M | -0.64M | 0.07M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.38M | -2.89M | -2.47M | -5.08M | -4.81M | -1.42M | -0.18M | -4.61M | -6.31M | -5.81M | -0.69M | -0.54M | -1.55M | | | -0.02M | 0.02M | -0.58M | -0.64M | 0.07M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.38M | -2.89M | -2.47M | -5.08M | -4.81M | -1.42M | -0.18M | -4.61M | -6.31M | -5.81M | -0.69M | -0.54M | -1.55M | | | -0.02M | 0.02M | -0.58M | -0.64M | 0.07M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.38M | -2.89M | -2.47M | -5.08M | -4.81M | -1.42M | -0.18M | -4.61M | -6.31M | -5.81M | -0.69M | -0.54M | -1.55M | | | -0.02M | 0.02M | -0.58M | -0.64M | 0.07M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | -0.04 | -0.04 | -0.07 | -0.06 | -0.02 | 0.00 | -0.05 | -0.06 | -0.05 | -0.01 | 0.00 | -0.01 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | -0.04 | -0.03 | -0.07 | -0.06 | -0.02 | 0.00 | -0.05 | -0.06 | -0.05 | -0.01 | 0.00 | -0.01 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.82M | 70.34M | 61.13M | 75.62M | 78.00M | 78.07M | 77.47M | 94.25M | 97.39M | 108.63M | 99.02M | 112.19M | 118.16M | 125.13M | 120.73M | 134.20M | 138.04M | 138.04M | 143.34M | 151.49M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.82M | 74.39M | 74.39M | 74.39M | 78.00M | 78.07M | 77.47M | 94.25M | 97.39M | 108.63M | 99.02M | 112.19M | 118.16M | 125.13M | 120.73M | 134.20M | 138.04M | 138.04M | 143.34M | 151.49M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.71M | 71.18M | 61.13M | 77.95M | 78.04M | 78.15M | 78.15M | 94.25M | 98.69M | 108.81M | 108.81M | 117.45M | 122.80M | 125.96M | 128.06M | 138.04M | 138.04M | 138.04M | 138.04M | 149.22M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.36M | -2.66M | -2.47M | -1.18M | -0.91M | -1.42M | -0.17M | -0.37M | -1.04M | -0.33M | -0.62M | -0.52M | -0.44M | -0.14M | -0.09M | -0.01M | 0.04M | -0.19M | -0.21M | -0.31M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.23M | | 3.90M | 3.90M | 0.00M | 0.01M | 4.23M | 5.27M | 5.49M | 0.07M | 0.02M | 5.70M | 5.75M | 0.05M | 0.02M | 0.02M | 0.39M | 0.43M | 0.47M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.68% | | | | 109.14% |