|
Revenue
|
1.33M | 6.29M | 3.12M | 5.45M | 3.75M |
|
Cost of Revenue
|
0.46M | 1.36M | 0.96M | 2.48M | 2.42M |
|
Gross Profit
|
0.87M | 4.94M | 2.17M | 3.59M | 1.33M |
|
Share-based Compensation (IS)
|
| | | | 1.53M |
|
Selling, General & Administrative
|
0.21M | 0.92M | 2.14M | 3.60M | 7.61M |
|
Other Operating Expenses
|
0.28M | 0.98M | 0.95M | 2.48M | 0.85M |
|
Operating Expenses
|
0.49M | 1.89M | 3.09M | 6.08M | 8.46M |
|
Operating Income
|
0.38M | 3.09M | -0.92M | -2.49M | -8.09M |
|
EBIT
|
0.38M | 3.09M | -0.92M | -2.49M | -8.09M |
|
Other Non Operating Income
|
-0.00M | 0.04M | 0.03M | 0.05M | -0.96M |
|
Non Operating Income
|
-0.00M | 0.04M | 0.03M | 0.05M | -0.96M |
|
EBT
|
0.38M | 3.08M | -0.22M | -0.61M | -2.02M |
|
Tax Provisions
|
0.04M | 0.78M | -0.12M | 0.12M | 0.05M |
|
Profit After Tax
|
0.34M | 2.31M | -0.77M | -2.55M | -8.68M |
|
Income from Continuing Operations
|
0.34M | 2.31M | -0.10M | -0.72M | -2.08M |
|
Consolidated Net Income
|
0.34M | 2.31M | -0.10M | 0.00M | -0.53M |
|
Income towards Parent Company
|
0.34M | 2.31M | -0.10M | 0.00M | -0.53M |
|
Net Income towards Common Stockholders
|
0.34M | 2.31M | -0.10M | 0.00M | -0.53M |
|
EPS (Basic)
|
0.00M | 0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 0.02M | 0.02M | 0.02M | 0.03M |
|
Shares Outstanding (Diluted Average)
|
12.00M | 12.00M | 12.00M | 13.95M | |
|
EBITDA
|
0.37M | 2.35M | -0.97M | -2.63M | -8.73M |
|
Tax Rate
|
10.48% | 25.20% | 54.27% | | |