|
Assets
|
| 5.88M | 5.09M | 10.24M | 41.58M |
|
Cash & Equivalents
|
0.17M | 3.90M | 2.65M | 4.65M | 2.81M |
|
Short-term Investments
|
| 0.08M | | 0.03M | |
|
Cash & Current Investments
|
0.17M | 3.97M | 2.65M | 4.68M | 2.81M |
|
Receivables - Net
|
| 0.94M | 0.22M | 0.72M | 0.96M |
|
Receivables - Other
|
| 0.00M | 0.10M | 0.11M | 0.59M |
|
Receivables
|
| 0.94M | 0.31M | 0.84M | 1.55M |
|
Current Deferred Tax Assets
|
| | 1.31M | | |
|
Prepaid Assets
|
| 0.10M | 0.01M | 0.19M | 36.83M |
|
Current Assets
|
| 4.96M | 2.86M | 6.61M | 40.75M |
|
Property, Plant & Equipment (Net)
|
| 0.24M | 0.21M | 0.21M | 0.14M |
|
Goodwill
|
| | | 2.97M | 13.96M |
|
Intangibles
|
| 0.02M | 0.03M | 0.04M | 0.06M |
|
Goodwill & Intangibles
|
| 0.02M | 0.03M | 3.01M | 14.03M |
|
Long-Term Deferred Tax
|
| | 0.12M | | |
|
Other Non-Current Assets
|
| 0.04M | 0.04M | 1.27M | 0.06M |
|
Non-Current Assets
|
| 0.92M | 2.23M | 3.62M | 0.82M |
|
Accounts Payables
|
| 0.84M | 0.26M | 0.38M | 0.56M |
|
Notes Payables
|
| | 1.13M | 0.21M | 2.03M |
|
Payables
|
| 0.84M | 1.39M | 0.59M | 2.59M |
|
Accumulated Expenses
|
| 0.00M | 1.11M | 0.86M | 1.98M |
|
Other Accumulated Expenses
|
| 0.44M | 1.11M | 0.15M | 0.22M |
|
Short term Debt
|
| | | | 2.03M |
|
Current Leases
|
| 0.13M | 0.17M | 0.19M | 0.28M |
|
Current Taxes
|
| 0.51M | 0.04M | 0.07M | 0.01M |
|
Current Deferred Revenue
|
| 0.59M | 0.19M | 0.63M | 0.56M |
|
Total Current Liabilities
|
| 2.59M | 2.89M | 2.67M | 5.59M |
|
Liabilities from Discontinued Operations
|
| | | 0.25M | |
|
Operating Leases
|
| 0.49M | 0.37M | 0.16M | 0.28M |
|
Other Non-Current Liabilities
|
| | 1.70M | | |
|
Total Non-Current Liabilities
|
| 0.49M | 0.37M | 0.16M | 0.28M |
|
Total Liabilities
|
-0.45M | 3.08M | 3.27M | 2.83M | 5.88M |
|
Total Debt
|
| | | | 2.03M |
|
Common Equity
|
0.45M | 2.80M | 1.88M | 7.40M | 35.70M |
|
Shareholder's Equity
|
0.45M | 2.80M | 1.88M | 7.40M | 35.70M |
|
Liabilities and Shareholders Equity
|
| 5.88M | 5.09M | 10.24M | 41.58M |
|
Treasury Shares
|
| | | | 0.02M |
|
Retained Earnings
|
| 2.34M | 1.56M | -0.93M | -9.61M |