|
Cash & Equivalents (Quarter)
|
4.72M | 3.93M | 6.83M | 12.05M | 11.76M | 12.57M | 11.05M | 10.13M |
|
Cash & Current Investments (Quarter)
|
4.72M | 3.93M | 6.83M | 12.05M | 11.76M | 12.57M | 11.05M | 10.13M |
|
Receivables - Net (Quarter)
|
2.04M | 1.78M | 1.05M | 1.92M | 1.71M | 1.33M | 1.00M | 0.72M |
|
Receivables - Other (Quarter)
|
1.35M | | 0.14M | 0.22M | 0.32M | 0.25M | 0.19M | 0.97M |
|
Receivables (Quarter)
|
3.39M | 1.78M | 1.20M | 2.14M | 2.03M | 1.58M | 1.19M | 1.68M |
|
Prepaid Assets (Quarter)
|
0.18M | 0.15M | 0.15M | 0.14M | 0.09M | 0.07M | 0.10M | 0.09M |
|
Current Assets (Quarter)
|
7.72M | 6.84M | 10.25M | 15.03M | 16.20M | 16.00M | 14.67M | 14.23M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.70M | 0.87M | 0.78M | 0.76M | 0.57M | 0.50M | 0.49M | 0.41M |
|
Long-Term Investments (Quarter)
|
0.38M | 0.28M | 0.01M | 0.01M | 0.01M | | 0.14M | 0.14M |
|
Intangibles (Quarter)
|
| | | | 0.14M | 0.05M | 0.01M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | 0.14M | 0.05M | 0.01M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.05M | 0.03M | 875.00 | 0.26M | 0.26M |
|
Other Non-Current Assets (Quarter)
|
0.32M | 0.40M | 0.27M | 0.64M | 0.70M | 0.37M | 0.05M | 0.04M |
|
Non-Current Assets (Quarter)
|
1.89M | 0.60M | 0.06M | 0.06M | 0.15M | 1.54M | 0.00M | 0.00M |
|
Assets (Quarter)
|
9.61M | 8.48M | 12.57M | 16.97M | 18.00M | 17.54M | 16.16M | 15.45M |
|
Accounts Payables (Quarter)
|
0.22M | 0.32M | 0.34M | 0.53M | 0.26M | 0.23M | 0.21M | 0.15M |
|
Payables (Quarter)
|
0.22M | 0.32M | 0.34M | 0.53M | 0.26M | 0.23M | 0.21M | 0.15M |
|
Accumulated Expenses (Quarter)
|
| | | | | | 0.17M | 0.16M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.60M | 0.32M | 0.32M | 0.48M |
|
Short term Debt (Quarter)
|
0.33M | 0.25M | 0.29M | 0.30M | 0.32M | | 0.03M | 0.08M |
|
Current Leases (Quarter)
|
| | 0.25M | 0.26M | 0.14M | 0.21M | 0.26M | 0.12M |
|
Current Taxes (Quarter)
|
0.48M | 0.32M | 0.31M | 0.71M | 0.98M | 1.12M | 0.97M | 1.01M |
|
Current Deferred Revenue (Quarter)
|
0.34M | 0.62M | 1.52M | 4.14M | 3.98M | 2.11M | 1.82M | 1.64M |
|
Total Current Liabilities (Quarter)
|
1.43M | 1.78M | 2.90M | 6.06M | 5.99M | 4.31M | 3.92M | 3.66M |
|
Non-Current Debt (Quarter)
|
2.69M | 2.33M | | | | | | |
|
Minority Interest (Quarter)
|
0.22M | 0.21M | 0.23M | 0.61M | 0.79M | 1.33M | 1.01M | 1.06M |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.04M | 0.08M | 0.22M | | | | | |
|
Operating Leases (Quarter)
|
| | 0.36M | 0.11M | 0.01M | 0.20M | 0.07M | 0.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 3.51M | 3.41M | | |
|
Total Non-Current Liabilities (Quarter)
|
| 2.33M | 3.02M | 3.39M | 3.51M | 1.10M | 2.73M | 2.57M |
|
Total Liabilities (Quarter)
|
1.43M | 1.78M | 3.27M | 6.16M | 5.99M | 4.51M | 4.00M | 3.68M |
|
Total Debt (Quarter)
|
3.02M | 2.58M | 0.29M | 0.30M | 0.32M | | 0.03M | 0.08M |
|
Common Equity (Quarter)
|
8.17M | 6.70M | 9.30M | 10.81M | 12.01M | 13.03M | 11.15M | 10.71M |
|
Shareholder's Equity (Quarter)
|
8.17M | 6.70M | 9.30M | 10.81M | 12.01M | 13.03M | 11.15M | 11.77M |
|
Liabilities and Shareholders Equity (Quarter)
|
9.61M | 8.48M | 12.57M | 16.97M | 18.00M | 17.54M | 16.16M | 15.45M |
|
Retained Earnings (Quarter)
|
0.12M | 6.42M | -0.73M | -0.28M | -0.00M | -0.75M | -1.25M | 5.90M |