|
Cash & Equivalents
|
0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Cash & Current Investments
|
0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Receivables - Net
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables - Other
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 3,816.18B | 0.00B | 263.11B | 0.00B | 253.70B | 0.00B | 1,014.32B | 0.00B |
|
Receivables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 3,816.18B | 0.00B | 263.11B | 0.00B | 253.70B | 0.00B | 1,014.32B | 0.00B |
|
Current Deferred Tax Assets
|
| 0.00B | | | | | | | | | | | |
|
Prepaid Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 216.39B | 0.00B | 59.73B | 0.00B |
|
Current Assets
|
0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 16,543.80B | 0.02B | 16,130.04B | 0.02B | 15,017.58B | 0.01B | 14,158.74B | 0.01B |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 715.37B | 0.00B | 567.77B | 0.00B | 499.66B | 0.00B | 464.07B | 0.00B |
|
Long-Term Investments
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 12.08B | 0.00B | 23.20B | | | 0.00B | 142.50B | 0.00B |
|
Intangibles
|
| | | | | | 0.00B | | 0.00B | 16.83B | 0.00B | 1.92B | |
|
Goodwill & Intangibles
|
| | | | | | 0.00B | | 0.00B | 16.83B | 0.00B | 1.92B | |
|
Long-Term Deferred Tax
|
| | | | 0.00B | | 0.00B | | 875.00 | | 0.00B | | 0.00B |
|
Other Non-Current Assets
|
0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 789.92B | 0.00B | 651.32B | 0.00B | 352.68B | 0.00B | 231.92B | 0.00B |
|
Non-Current Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -16543.80B | 0.00B | -16130.04B | 0.00B | -15017.58B | 0.00B | 1,339.24B | 0.00B |
|
Assets
|
0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 18.53 | 0.02B | 18.08 | 0.02B | 16.48 | 0.02B | 15,497.98B | 0.02B |
|
Accounts Payables
|
0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | | 0.00B | -0.00B | 0.00B | 39.02B | 0.00B |
|
Payables
|
0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | | 0.00B | -0.00B | 0.00B | 39.02B | 0.00B |
|
Accumulated Expenses
|
| 0.00B | 0.00B | | 532.25B | -0.00B | 372.66B | 447.21B | 179.44B | 171.73B | 0.00B | -0.00B | 0.00B |
|
Other Accumulated Expenses
|
| 0.00B | 0.00B | | 297.86B | 297.86B | 0.00B | 315.51B | 0.00B | 315.51B | 0.00B | 315.51B | 0.00B |
|
Short term Debt
|
0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | | | | 0.00B | | 0.00B |
|
Current Leases
|
| | 0.00B | 0.00B | 0.00B | 214.16B | 0.00B | 204.65B | 0.00B | 219.07B | 0.00B | 197.32B | 0.00B |
|
Current Taxes
|
0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B |
|
Current Deferred Revenue
|
0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B |
|
Total Current Liabilities
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 6,928.77B | 0.01B | 5,667.67B | 0.00B | 3,831.13B | 0.00B | 3,595.58B | 0.00B |
|
Non-Current Debt
|
0.00B | 0.00B | | | | | | | | | | | |
|
Minority Interest
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 740.76B | 0.00B | 1,007.76B | 0.00B | 1,228.44B | 0.00B | 936.88B | 0.00B |
|
Non-Current Deferred Tax Liability
|
0.00B | 0.00B | | 0.00B | | | | | | | | | |
|
Operating Leases
|
| | 0.00B | 0.00B | 0.00B | 36.91B | 0.00B | 286.14B | 0.00B | 227.66B | 0.00B | 39.38B | 0.00B |
|
Other Non-Current Liabilities
|
| 0.00B | 0.00B | | 6,164.90B | 6,965.68B | 0.00B | 5,953.81B | 5,993.77B | 4,058.79B | 3,997.19B | 3,634.95B | |
|
Total Non-Current Liabilities
|
| 0.00B | -0.00B | 0.00B | 0.00B | -6965.68B | 0.00B | -5953.81B | -5993.76B | -4058.79B | 0.00B | -3634.95B | 0.00B |
|
Total Liabilities
|
0.00B | 0.00B | | 0.00B | 0.01B | | 0.01B | | 0.00B | | 0.00B | | 0.00B |
|
Total Debt
|
0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | | | | 0.00B | | 0.00B |
|
Common Equity
|
0.01B | 0.01B | | 0.01B | 0.01B | | 0.01B | | 0.01B | | 0.01B | | 0.01B |
|
Shareholder's Equity
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 10,825.41B | 0.01B | 11,115.05B | 0.01B | 12,421.80B | 0.01B | 10,926.15B | 0.01B |
|
Liabilities and Shareholders Equity
|
0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 18.53 | 0.02B | 18.08 | 0.02B | 16.48 | 0.02B | 15,497.98B | 0.02B |
|
Retained Earnings
|
0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 5,783.44B | 0.01B | 6,643.16B | 0.01B | 6,604.63B | 0.01B | 5,813.56B | 0.01B |
|
Treasury Shares
|
| | | | | | | | | | 0.00B | | |