|
Assets
|
229.46M | 189.57M | 184.48M | 177.03M | 354.76M | 261.58M | 193.85M | 159.36M | 351.28M | 393.05M |
|
Cash & Equivalents
|
31.31M | 36.64M | 31.53M | 46.86M | 86.04M | 104.44M | 117.43M | 98.96M | 68.80M | 71.37M |
|
Short-term Investments
|
163.03M | 137.78M | 137.52M | 108.95M | 195.49M | 76.70M | 15.11M | 19.89M | 162.07M | 195.32M |
|
Cash & Current Investments
|
194.34M | 174.42M | 169.05M | 155.81M | 281.53M | 181.14M | 132.54M | 118.85M | 230.88M | 266.68M |
|
Receivables - Net
|
| | | | | | | | 80.15M | 1.50M |
|
Receivables - Other
|
| | | | 18.50M | 8.01M | 0.73M | 0.26M | 3.34M | 0.68M |
|
Receivables
|
| | | | | | | | 83.49M | 2.18M |
|
Prepaid Assets
|
1.56M | 4.37M | 2.74M | 6.67M | 4.63M | 8.62M | 3.43M | 5.39M | 5.32M | 7.95M |
|
Current Assets
|
195.89M | 178.79M | 171.79M | 162.48M | 304.66M | 197.77M | 136.70M | 124.50M | 319.68M | 276.81M |
|
Construction in Progress
|
| 3.00M | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
3.23M | 7.89M | 10.28M | 12.77M | 17.99M | 25.43M | 21.92M | 17.86M | 16.49M | 14.31M |
|
Long-Term Investments
|
30.01M | 1.36M | 1.30M | 1.15M | 1.92M | 2.32M | 1.78M | 1.51M | 1.59M | 65.70M |
|
Other Non-Current Assets
|
0.32M | 1.53M | 1.30M | 1.15M | 1.72M | 2.32M | 1.78M | 1.51M | 1.59M | 2.87M |
|
Non-Current Assets
|
33.56M | 10.78M | 12.69M | 14.55M | 50.10M | 63.81M | 57.16M | 34.86M | 31.60M | 116.24M |
|
Accounts Payables
|
0.61M | 0.55M | 1.02M | 1.04M | 4.07M | 0.63M | 0.57M | 2.57M | 1.60M | 4.00M |
|
Payables
|
0.61M | 0.55M | 1.02M | 1.04M | 4.07M | 0.63M | 0.57M | 2.57M | 1.60M | 4.00M |
|
Accumulated Expenses
|
3.43M | 6.49M | 11.50M | 9.79M | 21.52M | 14.21M | 10.95M | 7.82M | 16.82M | 14.17M |
|
Other Accumulated Expenses
|
0.18M | 0.08M | 0.06M | 0.10M | 3.19M | 4.20M | 5.57M | 2.83M | 3.20M | |
|
Current Leases
|
| | | | 3.19M | 4.20M | 5.57M | 2.83M | 3.20M | 7.23M |
|
Current Deferred Revenue
|
19.59M | 6.76M | 3.38M | 20.85M | 70.04M | 43.69M | 33.89M | 59.38M | 42.88M | 24.39M |
|
Total Current Liabilities
|
23.93M | 13.80M | 15.90M | 31.67M | 76.01M | 26.77M | 50.98M | 72.59M | 64.51M | 49.79M |
|
Non-Current Deffered Revenue
|
35.39M | 34.82M | 28.18M | 92.20M | 147.26M | 36.09M | 8.21M | 6.45M | 32.36M | 6.00M |
|
Preferred Stock Liabilities
|
36.05M | 36.10M | | | | | | | | |
|
Operating Leases
|
| | | | 30.98M | 43.41M | 38.61M | 20.29M | 17.09M | 36.50M |
|
Other Non-Current Liabilities
|
0.04M | 0.03M | 1.01M | 6.71M | 31.98M | 44.41M | 39.61M | 21.30M | 18.09M | |
|
Total Non-Current Liabilities
|
60.34M | 53.62M | 49.41M | 123.87M | 223.27M | 62.85M | 59.19M | 79.04M | 96.87M | |
|
Total Liabilities
|
60.38M | 53.64M | 50.43M | 130.58M | 255.25M | 107.26M | 98.80M | 100.34M | 114.96M | 93.29M |
|
Common Equity
|
169.07M | 135.92M | 134.05M | 46.45M | 99.51M | 154.32M | 95.06M | 59.02M | 236.32M | 299.76M |
|
Shareholder's Equity
|
169.07M | 135.92M | 134.05M | 46.45M | 99.51M | 154.32M | 95.06M | 59.02M | 236.32M | 299.76M |
|
Liabilities and Shareholders Equity
|
229.46M | 189.57M | 184.48M | 177.03M | 354.76M | 261.58M | 193.85M | 159.36M | 351.28M | 393.05M |
|
Retained Earnings
|
-49.82M | -90.02M | -160.71M | -269.05M | -312.65M | -275.91M | -347.10M | -393.51M | -261.18M | -326.18M |
|
Treasury Shares
|
1.82M | 1.17M | 0.56M | 0.24M | 0.46M | 0.64M | 0.81M | 1.11M | 1.37M | 1.65M |