|
Revenue (Quarter)
|
0.12M | 0.11M | 0.01M | 0.09M | 0.08M | 0.09M | 0.05M | 0.06M | 0.07M | 0.08M | | 0.16M | 0.24M | 0.23M | 0.19M | 0.24M | 0.17M | 0.09M | 0.13M | 0.27M | 0.15M | 0.74M | 0.07M | 0.08M | 0.07M | 0.00M | -0.09M | 0.07M | 0.06M | -0.04M | -0.06M | -0.06M | 0.40M | 0.64M | 0.55M | 0.58M | 0.51M | 0.57M | 0.22M | 0.37M | 0.13M | 0.13M | 0.16M | 0.21M | 0.26M | 0.20M | 0.33M | 0.56M | 0.33M | -1.22M | | | | | | | |
|
Cost of Revenue (Quarter)
|
0.04M | 0.04M | -0.03M | 0.04M | 0.03M | 0.02M | 0.10M | 0.01M | 0.01M | 0.02M | | 0.01M | 0.01M | -0.09M | 0.01M | 0.02M | 0.04M | 0.03M | 0.03M | 0.04M | 0.04M | 0.13M | 0.04M | 0.03M | 0.00M | 0.02M | | 0.03M | 0.01M | | | | 0.22M | 0.29M | 0.26M | 0.29M | 0.24M | 0.22M | 0.17M | 0.18M | 0.10M | 0.09M | 0.09M | 0.12M | 0.14M | 0.14M | 0.17M | 0.29M | 0.24M | -0.70M | 0.18M | 0.24M | 0.14M | -0.55M | | | |
|
Gross Profit (Quarter)
|
0.08M | 0.07M | 0.04M | 0.04M | 0.05M | 0.07M | -0.05M | 0.05M | 0.06M | 0.06M | | 0.15M | 0.23M | 0.32M | 0.18M | 0.22M | 0.13M | 0.06M | 0.09M | 0.23M | 0.12M | 0.60M | 0.03M | 0.05M | 0.07M | -0.02M | | 0.04M | 0.04M | | | | 0.18M | 0.35M | 0.28M | 0.29M | 0.27M | 0.34M | 0.06M | 0.19M | 0.03M | 0.04M | 0.06M | 0.09M | 0.11M | 0.06M | 0.16M | 0.27M | 0.09M | -0.52M | 0.18M | 0.25M | 0.21M | -0.65M | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 777.00 |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 0.03M | | | | 0.04M | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | 0.07M | 0.06M | 0.07M | 0.43M | 0.09M | 0.07M | 0.06M | | 0.00M | 0.00M | | 0.00M | 0.02M | 0.03M | | 0.00M | | -0.01M | | | | | | | 315.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
0.19M | 0.22M | 0.05M | 0.60M | 0.40M | 0.31M | 0.72M | 0.65M | 0.59M | 0.68M | | 0.42M | 0.38M | 0.22M | 0.48M | 0.98M | 0.66M | 0.57M | 1.64M | 1.07M | 0.94M | 0.73M | 0.44M | 0.62M | 0.19M | 0.51M | 0.60M | 0.51M | 0.51M | 0.61M | 0.43M | 11.77M | 0.53M | 0.51M | 0.35M | 0.39M | 0.41M | 0.54M | 0.30M | 0.28M | 0.26M | 0.33M | 0.19M | 0.26M | 0.31M | 0.27M | 0.23M | 0.35M | 0.27M | -0.41M | 0.01M | 0.01M | 0.04M | 0.75M | 0.19M | 0.19M | 0.04M |
|
Restructuring Costs (Quarter)
|
| | | 0.02M | 0.02M | 0.14M | | 0.34M | 0.26M | 0.22M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
0.06M | | | 0.06M | 0.06M | 0.09M | -0.03M | 0.02M | -0.18M | -0.02M | | 0.12M | 0.02M | 0.92M | 0.15M | 0.16M | 0.13M | 3.94M | 0.12M | 0.53M | 0.13M | 0.92M | 0.09M | 0.06M | 0.06M | -0.20M | 0.00M | 0.01M | -0.00M | | 193.00 | 119.00 | 0.21M | 14.54M | 0.07M | 0.06M | 0.04M | 2.68M | 0.00M | -0.03M | -0.01M | -0.02M | -0.01M | -0.01M | 0.15M | 0.34M | -0.01M | 0.10M | 0.04M | -0.16M | -0.00M | 0.08M | -0.01M | -0.14M | 4.35M | 1.13M | 1.11M |
|
Operating Expenses (Quarter)
|
0.25M | 0.29M | 0.44M | 0.75M | 0.53M | 0.60M | 1.12M | 1.09M | 0.73M | 0.94M | | 0.55M | 0.65M | 1.15M | 0.64M | 1.16M | 0.82M | 4.50M | 1.77M | 1.60M | 1.07M | 1.65M | 0.53M | 0.68M | 0.25M | 0.31M | 0.60M | 0.52M | 0.51M | 0.61M | 0.43M | 11.77M | 0.77M | 15.05M | 0.42M | 0.45M | 0.49M | 3.23M | 0.30M | 0.28M | 0.26M | 0.34M | 0.20M | 0.27M | 0.32M | 0.27M | 0.23M | 0.35M | 0.28M | -0.43M | 0.03M | 0.04M | 0.12M | 0.61M | 4.54M | 1.31M | 1.16M |
|
Operating Income (Quarter)
|
-0.13M | -0.18M | -0.43M | -0.66M | -0.45M | -0.51M | -1.07M | -1.03M | -0.66M | -0.87M | | -0.38M | -0.40M | -0.91M | -0.44M | -0.92M | -0.64M | -4.41M | -1.64M | -1.33M | -0.92M | -0.91M | -0.47M | -0.54M | -0.18M | -0.59M | -0.60M | -0.52M | -0.51M | -0.61M | -0.43M | -11.77M | -0.58M | -14.70M | -0.13M | -0.16M | -0.22M | -2.88M | -0.25M | -0.09M | -0.23M | -0.30M | -0.13M | -0.18M | -0.20M | -0.21M | -0.07M | -0.09M | -0.19M | -0.09M | -0.03M | -0.04M | -0.12M | -0.61M | -4.54M | -1.31M | -1.16M |
|
EBIT (Quarter)
|
-0.13M | -0.18M | -0.43M | -0.66M | -0.45M | -0.51M | -1.07M | -1.03M | -0.66M | -0.87M | | -0.38M | -0.40M | -0.91M | -0.44M | -0.92M | -0.64M | -4.41M | -1.64M | -1.33M | -0.92M | -0.91M | -0.47M | -0.54M | -0.18M | -0.59M | -0.60M | -0.52M | -0.51M | -0.61M | -0.43M | -11.77M | -0.58M | -14.70M | -0.13M | -0.16M | -0.22M | -2.88M | -0.25M | -0.09M | -0.23M | -0.30M | -0.13M | -0.18M | -0.20M | -0.21M | -0.07M | -0.09M | -0.19M | -0.09M | -0.03M | -0.04M | -0.12M | -0.61M | -4.54M | -1.31M | -1.16M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | 0.02M | | | | 507.00 | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.08M | -0.04M | -0.04M | -0.03M | -0.03M | -0.01M | -0.02M | -0.01M | | | | | | | | | | | 0.25M | 1.05M | 0.21M | |
|
Non Operating Income (Quarter)
|
-0.01M | -0.01M | -0.02M | -0.21M | -0.97M | 0.33M | -3.33M | -3.98M | 0.27M | -0.00M | | -501.00 | 0.02M | 0.01M | -0.00M | 2.22M | -0.01M | -0.01M | -0.02M | -0.03M | -0.03M | -0.03M | -0.03M | -0.03M | -0.03M | -0.04M | -0.09M | -0.10M | -0.11M | -0.04M | -0.06M | -0.06M | -0.07M | -0.05M | -0.04M | -0.08M | -0.04M | -0.04M | -0.03M | -0.03M | -0.01M | -0.02M | -0.01M | | | | | | | | -0.00M | -0.00M | -0.00M | 0.23M | 0.72M | 0.21M | -0.01M |
|
EBT (Quarter)
|
-0.14M | -0.19M | -0.45M | -0.87M | -1.41M | -0.84M | -1.37M | -5.01M | -0.40M | -0.87M | | -0.39M | -0.38M | -0.90M | -0.45M | 1.30M | -0.66M | -4.42M | -1.66M | -1.36M | -0.94M | -0.94M | -0.50M | -0.57M | -0.21M | -0.63M | -0.69M | -0.62M | -0.62M | -0.65M | -0.49M | -11.84M | -0.65M | -14.75M | -0.18M | -0.24M | -0.26M | -2.92M | -0.27M | -0.12M | -0.25M | -0.23M | -0.13M | -0.19M | -0.22M | -0.18M | -0.07M | -0.09M | -0.19M | -0.10M | -0.03M | -0.05M | -0.13M | -0.38M | -3.82M | -1.11M | -1.16M |
|
Tax Provisions (Quarter)
|
| | | -0.06M | -0.33M | 0.08M | -1.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
-0.14M | -0.19M | -0.45M | -0.82M | -1.08M | -0.77M | -1.29M | -5.01M | -0.40M | -0.87M | | -0.31M | -0.34M | -0.62M | -0.44M | 0.27M | -0.66M | -3.44M | -1.55M | -1.25M | -0.94M | -0.50M | -0.50M | -0.54M | -0.21M | -0.63M | -0.69M | -0.62M | -0.62M | -0.65M | -0.49M | -11.80M | -0.61M | -14.78M | -0.18M | -0.24M | -0.26M | -2.86M | -0.27M | -0.12M | -0.25M | -0.32M | -0.14M | -0.19M | -0.05M | 0.12M | -0.08M | 0.01M | -0.14M | -0.10M | -0.03M | -0.05M | -0.13M | -0.38M | -3.82M | -1.11M | -1.16M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | -4.17M | | | -5.79M | -3.64M | -5.45M | -5.59M | -5.96M | -5.83M | -6.07M | -6.72M | -7.10M | -7.89M | | -9.16M | -9.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | 0.10M | -0.22M | | -0.07M | -0.04M | -0.28M | -0.01M | 1.03M | -0.04M | -2.00M | -0.11M | -0.11M | -0.06M | -0.44M | -0.06M | -0.03M | -0.01M | 0.04M | | -0.03M | -0.01M | | | | | | | | | | | | | | -0.14M | | | | -0.08M | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-0.14M | -0.19M | -0.45M | -0.82M | -1.08M | -0.92M | -0.36M | -5.01M | -0.40M | -0.87M | | -0.39M | -0.38M | -0.90M | -0.45M | 1.30M | -0.66M | -4.42M | -1.66M | -1.36M | -0.94M | -0.94M | -0.50M | -0.57M | -0.21M | -0.63M | -0.69M | -0.62M | -0.62M | -0.65M | -0.49M | -11.84M | -0.65M | -14.75M | -0.18M | -0.24M | -0.26M | -2.92M | -0.27M | -0.12M | -0.25M | -0.23M | -0.13M | -0.19M | -0.22M | -0.18M | -0.07M | -0.09M | -0.19M | -0.10M | -0.03M | -0.05M | -0.13M | -0.38M | -3.82M | -1.11M | -1.16M |
|
Consolidated Net Income (Quarter)
|
-0.14M | -0.19M | -0.45M | -0.82M | -1.08M | -0.92M | -0.36M | -5.01M | -0.40M | -0.87M | | -0.39M | -0.38M | -0.90M | -0.45M | 1.30M | -0.66M | -4.42M | -1.66M | -1.36M | -0.94M | -0.94M | -0.50M | -0.57M | -0.21M | -0.63M | 0.03M | 0.01M | 0.01M | -18.19M | 0.05M | 0.04M | 0.04M | 0.04M | 0.06M | 0.01M | | | -0.27M | -0.12M | -0.25M | -0.23M | -0.13M | -0.19M | -0.22M | -0.18M | -0.07M | -0.09M | -0.19M | -0.10M | -0.03M | -0.05M | -0.13M | -0.38M | -3.82M | -1.11M | -1.16M |
|
Income towards Parent Company (Quarter)
|
-0.14M | -0.19M | -0.45M | -0.82M | -1.08M | -0.92M | -0.36M | -5.01M | -0.40M | -0.87M | | -0.39M | -0.38M | -5.06M | -0.45M | 1.30M | -6.45M | -8.06M | -7.11M | -6.95M | -6.91M | -6.77M | -6.57M | -7.29M | -7.31M | -8.52M | 0.03M | -9.16M | -9.01M | -18.19M | 0.05M | 0.04M | 0.04M | 0.04M | 0.06M | 0.01M | | | -0.27M | -0.12M | -0.25M | -0.23M | -0.13M | -0.19M | -0.22M | -0.18M | -0.07M | -0.09M | -0.19M | -0.10M | -0.03M | -0.05M | -0.13M | -0.38M | -3.82M | -1.11M | -1.16M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.14M | -0.19M | -0.45M | -0.82M | -1.08M | -0.92M | -0.36M | -5.01M | -0.40M | -0.87M | | -0.39M | -0.38M | -5.06M | -0.45M | 1.30M | -6.45M | -8.06M | -7.11M | -6.95M | -6.91M | -6.77M | -6.57M | -7.29M | -7.31M | -8.52M | 0.03M | -9.16M | -9.01M | -18.19M | 0.05M | 0.04M | 0.04M | 0.04M | 0.06M | 0.01M | | | -0.27M | -0.12M | -0.25M | -0.23M | -0.13M | -0.19M | -0.22M | -0.18M | -0.07M | -0.09M | -0.19M | -0.10M | -0.03M | -0.05M | -0.13M | -0.38M | -3.82M | -1.11M | -1.16M |
|
EPS (Basic) (Quarter)
|
0.00 | 0.00 | 0.00 | -0.30 | -0.36 | -0.10 | -0.16 | -0.46 | -0.01 | -0.03 | -0.02 | -0.01 | -0.01 | -0.02 | -0.02 | 0.01 | -0.02 | -0.08 | -0.05 | -0.04 | -0.03 | -0.02 | -0.01 | -0.02 | -0.01 | -2.28 | -0.81 | -0.75 | -0.74 | -17.64 | -0.07 | -0.50 | -0.02 | -0.61 | -0.01 | -0.01 | -0.01 | -0.11 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.07 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.01 | 0.00 | -0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | -0.01 | -0.01 | | | 0.01 | -0.02 | | | -0.04 | -0.03 | | | | | -10.33 | | | | -15.92 | | | | | | | | | | | | | | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.01 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
136.72M | 136.72M | 136.72M | 2.74M | 3.01M | 7.65M | 5.28M | 10.87M | 27.15M | 21.87M | 27.56M | 27.56M | 27.56M | 27.56M | 27.56M | 28.23M | 28.15M | 28.45M | 29.20M | 29.25M | 29.43M | 29.80M | 31.22M | 31.22M | 31.22M | 0.82M | 0.82M | 0.82M | 0.82M | 1.04M | 5.90M | 23.48M | 19.02M | 21.29M | 28.04M | 28.04M | 28.04M | 28.04M | 28.04M | 28.04M | 28.04M | 28.04M | 28.04M | 28.04M | 28.04M | 2.65M | 28.04M | 28.04M | 28.04M | 28.04M | 28.04M | 28.04M | 28.15M | | 522.69M | 530.70M | 102.66M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | 27.56M | 27.56M | | | 27.90M | 28.15M | | | 29.30M | 29.43M | | | | | 0.82M | | | | 1.14M | | | | | | | | | | | | | | 28.07M | 28.04M | 28.04M | 28.04M | 28.07M | 28.04M | 28.04M | 418.82M | 418.82M | 418.82M | 28.13M | 522.69M | 530.70M | 530.70M |
|
EBITDA (Quarter)
|
-0.13M | -0.18M | -0.43M | -0.66M | -0.45M | -0.51M | -1.07M | -1.03M | -0.66M | -0.87M | | -0.38M | -0.40M | -0.91M | -0.44M | -0.92M | -0.64M | -4.41M | -1.64M | -1.33M | -0.92M | -0.91M | -0.47M | -0.54M | -0.18M | -0.59M | -0.60M | -0.52M | -0.51M | -0.61M | -0.43M | -11.77M | -0.56M | -14.70M | -0.13M | -0.16M | -0.18M | -2.88M | -0.25M | -0.09M | -0.23M | -0.30M | -0.13M | -0.18M | -0.20M | -0.21M | -0.07M | -0.09M | -0.19M | -0.09M | -0.03M | -0.04M | -0.12M | -0.61M | -4.54M | -1.31M | -1.16M |
|
Interest Expenses (Quarter)
|
0.01M | 0.01M | 0.02M | 0.21M | 0.97M | 0.33M | 0.30M | 3.98M | 318.00 | 0.00M | | 501.00 | -111.00 | -5.00 | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.09M | 0.10M | 0.11M | 0.04M | 0.06M | 0.06M | 0.07M | | 0.04M | 0.08M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | -0.07M | 0.00M | 0.01M | 0.02M | -0.04M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.02M | 0.00M | 0.00M | 0.00M |
|
Tax Rate (Quarter)
|
| | | 6.64% | 23.46% | -9.11% | 74.07% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |