|
Cash & Equivalents (Quarter)
|
0.07M | 0.07M | 0.11M | 0.19M | 0.47M | 0.22M | 0.48M | 0.87M | 0.32M | 0.10M | | 0.36M | 0.16M | 0.02M | 0.20M | 1.22M | 0.05M | 0.00M | 0.18M | 0.00M | 0.11M | 0.00M | 0.03M | 0.06M | 0.01M | 0.06M | 0.02M | 0.05M | 0.01M | 0.02M | 0.02M | 0.18M | -11.23M | 0.08M | 0.15M | 0.10M | 0.23M | 0.02M | 0.22M | 0.38M | 0.27M | 0.19M | 0.23M | 0.16M | 0.04M | 0.05M | 0.03M | 0.03M | 0.10M | 0.01M | 0.03M | 0.07M | 0.03M | 0.24M | 0.04M | 0.12M | |
|
Cash & Current Investments (Quarter)
|
0.07M | 0.07M | 0.11M | 0.19M | 0.47M | 0.22M | 0.48M | 0.87M | 0.32M | 0.10M | | 0.36M | 0.16M | 0.02M | 0.20M | 1.22M | 0.05M | 0.00M | 0.18M | 0.00M | 0.11M | 0.00M | 0.03M | 0.06M | 0.01M | 0.06M | 0.02M | 0.05M | 0.01M | 0.02M | 0.02M | 0.18M | -11.23M | 0.08M | 0.15M | 0.10M | 0.23M | 0.02M | 0.22M | 0.38M | 0.27M | 0.19M | 0.23M | 0.16M | 0.04M | 0.05M | 0.03M | 0.03M | 0.10M | 0.01M | 0.03M | 0.07M | 0.03M | 0.24M | 0.04M | 0.12M | |
|
Receivables - Net (Quarter)
|
| | 0.07M | | 0.07M | 0.09M | 0.08M | 0.05M | 0.04M | 0.06M | 0.07M | 0.14M | 0.06M | 0.12M | 0.08M | 0.04M | 0.06M | 0.04M | 0.03M | 0.03M | 0.02M | 0.04M | 0.04M | 0.06M | 0.04M | 0.04M | | 0.03M | 0.04M | | | | 0.36M | 0.40M | 0.41M | 0.45M | 0.38M | 0.06M | 0.22M | 0.24M | 0.05M | 0.05M | 0.12M | 0.23M | 0.21M | 0.15M | 0.20M | 0.34M | 0.15M | 0.16M | 0.20M | 0.25M | 0.22M | | | | |
|
Receivables - Other (Quarter)
|
| | | | | 0.03M | | 0.09M | 0.20M | | 0.03M | 0.02M | 0.03M | 0.02M | 0.07M | 0.15M | 0.17M | 0.12M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.14M | | | 0.21M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 0.07M | | 0.07M | 0.11M | 0.08M | 0.14M | 0.24M | 0.06M | 0.11M | 0.16M | 0.10M | 0.14M | 0.15M | 0.19M | 0.23M | 0.17M | 0.16M | 0.16M | 0.15M | 0.17M | 0.17M | 0.19M | 0.18M | 0.18M | | 0.03M | 0.25M | | | | 0.36M | 0.40M | 0.41M | 0.45M | 0.38M | 0.06M | 0.22M | 0.24M | 0.05M | 0.05M | 0.12M | 0.23M | 0.21M | 0.15M | 0.20M | 0.34M | 0.15M | 0.16M | 0.20M | 0.25M | 0.22M | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.05M | 0.06M | 0.06M | 0.05M | 0.03M | 0.04M | 0.02M | 0.02M | 0.03M | 0.03M | 0.04M | 0.02M | 0.04M | 0.02M | 0.04M | 0.03M | 0.04M | 0.02M | 0.02M | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.02M | | 0.02M | 0.01M | 0.03M | 0.02M | 0.03M | 0.00M | | | 0.08M | 0.04M | | | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | | 0.03M | 0.01M | 0.11M | 0.11M | 0.09M | 0.10M | 0.11M | 0.09M | 0.16M | 0.15M | 0.12M | 0.06M | 0.14M | 0.15M | 0.03M | 0.12M | 0.16M | 0.12M | 0.03M | 0.12M | 0.08M | 0.04M | 0.01M | 0.05M | 0.03M | 0.02M | | 0.04M | 0.03M | 0.01M |
|
Current Assets (Quarter)
|
| | 0.21M | | 0.55M | 0.35M | 0.58M | 1.03M | 0.59M | 0.16M | | 0.52M | 0.34M | 0.19M | | | 0.29M | 0.19M | 0.35M | 0.17M | 0.27M | 0.05M | 0.21M | 0.25M | 0.19M | 0.11M | | 0.10M | 0.27M | 0.14M | 0.13M | 0.12M | 0.58M | 0.65M | 0.69M | 0.78M | 0.81M | 0.76M | 0.72M | 0.92M | 0.66M | 0.44M | 0.55M | 0.58M | 0.41M | 0.26M | 0.40M | 0.47M | 0.34M | 0.29M | 0.31M | 0.37M | 0.55M | 0.24M | 0.07M | 0.14M | 0.03M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.54M | | 0.01M | 0.01M | 0.01M | 1.50M | 0.02M | 1.51M | | 2.63M | 0.03M | 0.03M | | | 5.07M | 0.03M | 1.99M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.62M | | 0.00M | 0.55M | 489.00 | 295.00 | 177.00 | 0.79M | 0.62M | 0.57M | 0.53M | 0.49M | 0.48M | 0.45M | | | 0.36M | 0.36M | 0.32M | 0.29M | 0.24M | 0.21M | 0.24M | 0.20M | 0.16M | 0.12M | 0.08M | 0.07M | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | | | | |
|
Intangibles (Quarter)
|
| | 0.03M | | 0.03M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | 17.63M | 17.63M | 17.63M | 17.63M | 17.56M | 3.03M | 2.96M | 2.90M | 2.83M | 0.15M | 0.14M | 0.14M | 0.13M | 0.13M | 0.13M | 0.12M | 0.12M | 0.11M | 0.11M | 0.10M | 0.10M | 0.10M | 0.09M | 0.09M | 0.08M | 0.01M | 0.01M | 0.00M | 0.00M |
|
Goodwill & Intangibles (Quarter)
|
| | 0.03M | | 0.03M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | 17.63M | 17.63M | 17.63M | 17.63M | 17.68M | 0.15M | 3.11M | 3.04M | 2.98M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.24M | 0.23M | 0.23M | 0.01M | 0.01M | 0.00M | 0.00M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | | | 5.29M | | | | 2.38M | | | | 2.60M | | | | 2.75M | | | | 2.80M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.01M | | 0.01M | 0.01M | 0.10M | | 0.71M | 0.66M | | | | | | | 0.10M | 0.09M | 0.08M | 0.07M | 0.06M | 0.05M | 0.04M | 0.03M | 0.02M | | | | | 0.00M | 0.00M | 0.00M | 0.00M | | | 0.00M | | | | | | 0.00M | | 0.00M | | | | | | 0.40M | | | | 0.29M | | | |
|
Non-Current Assets (Quarter)
|
| | 0.55M | | 0.84M | 0.94M | 0.93M | 1.50M | 1.64M | 1.53M | | 2.66M | 2.80M | 2.23M | | | 5.19M | 1.01M | 2.09M | 1.71M | 1.62M | 0.91M | 0.79M | 0.72M | 0.68M | 0.77M | | 0.72M | 18.19M | 17.63M | 17.63M | 17.63M | 18.47M | 3.79M | 3.68M | 3.58M | 3.47M | 0.77M | 0.74M | 0.71M | 0.67M | 0.63M | 0.63M | 0.59M | 0.55M | 0.50M | 0.46M | 0.49M | 0.45M | 0.40M | 0.36M | 0.32M | 0.30M | 0.01M | 0.01M | 0.00M | 0.00M |
|
Assets (Quarter)
|
| | 0.76M | | 1.39M | 1.28M | 1.52M | 2.54M | 2.23M | 1.70M | | 3.19M | 3.14M | 2.42M | | | 5.49M | 1.20M | 2.44M | 1.88M | 1.89M | 0.96M | 1.00M | 0.98M | 0.87M | 0.89M | | 0.83M | 18.45M | 17.77M | 17.76M | 17.76M | 19.05M | 4.43M | 4.37M | 4.35M | 4.28M | 1.53M | 1.46M | 1.63M | 1.33M | 1.07M | 1.18M | 1.17M | 0.96M | 0.76M | 0.86M | 0.97M | 0.78M | 0.69M | 0.67M | 0.69M | 0.85M | 0.25M | 0.08M | 0.15M | 0.04M |
|
Accounts Payables (Quarter)
|
| | 0.34M | | 0.31M | 0.10M | 0.17M | 0.21M | 0.06M | 0.00M | | 0.26M | 0.35M | 0.35M | | | 1.36M | 1.12M | 1.93M | 2.09M | 2.17M | 1.59M | 1.71M | 1.55M | 1.11M | 0.42M | | 0.57M | 0.57M | 0.59M | 0.48M | 0.49M | 0.69M | 0.70M | 0.67M | 0.69M | 0.66M | 0.72M | 0.64M | 0.60M | 0.57M | 0.54M | 0.49M | 0.51M | 0.48M | 0.10M | 0.13M | 0.14M | 0.11M | 0.06M | 0.13M | 0.20M | 0.22M | 0.11M | 0.38M | 0.27M | 0.36M |
|
Notes Payables (Quarter)
|
| | 0.05M | | | | | | | | | | | | | | 0.80M | 0.80M | 0.25M | | | 0.63M | | | | 0.56M | | 0.28M | 0.55M | 0.90M | 1.41M | 0.57M | 0.83M | 2.42M | 0.80M | 1.59M | 0.65M | 2.68M | 0.31M | 0.05M | 2.90M | 3.40M | 3.21M | 3.32M | 3.41M | 3.80M | 3.63M | 3.71M | 3.72M | 3.72M | 0.01M | 0.03M | 0.02M | | | | 0.19M |
|
Payables (Quarter)
|
| | 0.39M | | 0.31M | 0.10M | 0.17M | 0.21M | 0.06M | 0.00M | | 0.26M | 0.35M | 0.35M | | | 2.16M | 1.92M | 2.18M | 2.09M | 2.17M | 2.22M | 1.71M | 1.55M | 1.11M | 0.98M | | 0.85M | 1.12M | 1.49M | 1.89M | 1.07M | 1.52M | 3.12M | 1.47M | 2.28M | 1.31M | 3.40M | 0.95M | 0.65M | 3.47M | 3.94M | 3.70M | 3.84M | 3.88M | 3.90M | 3.76M | 3.85M | 3.83M | 3.78M | 0.14M | 0.23M | 0.24M | 0.11M | 0.38M | 0.27M | 0.55M |
|
Accumulated Expenses (Quarter)
|
| | 0.01M | | 0.06M | 0.09M | 0.18M | 0.18M | 0.14M | 0.19M | | 0.17M | 0.19M | 0.20M | | | 0.20M | 0.22M | 0.23M | 0.49M | 0.50M | 0.53M | 0.38M | 0.39M | 0.41M | 0.75M | | 0.40M | 0.42M | 0.37M | 0.39M | 0.41M | | | | | | | | | | | | | | | | | | | | | 0.00M | | | 0.03M | 0.01M |
|
Other Accumulated Expenses (Quarter)
|
| | 0.09M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | 0.07M | | 0.06M | | | | | | | | | | | | | 0.00M | 0.80M | 0.02M | 0.01M | 0.01M | 0.68M | 0.05M | 1.13M | 0.08M | | 1.27M | | | | | | | | | | | | | | | | | | 0.01M | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 0.63M | | 0.55M | 0.33M | 0.69M | 0.42M | 0.22M | 0.23M | | 0.50M | 0.63M | 0.68M | | | 2.40M | 2.63M | 3.51M | 3.97M | 4.10M | 3.59M | 3.84M | 3.71M | 3.39M | 3.31M | | 2.85M | 1.68M | 1.87M | 2.29M | 1.49M | 2.69M | 2.80M | 2.88M | 3.11M | 3.32M | 3.76M | 3.94M | 3.88M | 3.82M | 3.87M | 4.03M | 4.21M | 4.22M | 3.91M | 4.09M | 4.16M | 4.12M | 4.14M | 4.24M | 4.34M | 4.63M | 5.57M | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | 0.16M | | | 0.03M | | 0.06M | 0.09M | 0.12M | | | 0.03M | 0.48M | 0.28M | 0.57M | 0.68M | 0.81M | | | | 1.49M | | | | | | | 0.31M | 0.44M | 0.39M | 0.34M | 0.30M | | | 0.33M | 0.32M | 0.32M | 0.42M | 0.42M | 0.25M | 0.24M | 0.24M | 0.26M | 0.26M | 0.26M | 0.26M | 0.16M | 0.16M | 0.16M | | | |
|
Convertible Debt (Quarter)
|
| | 0.13M | | 0.09M | 0.39M | 0.63M | | 5.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | 4.17M | 4.31M | 4.17M | | | 5.79M | 3.64M | 5.45M | 5.59M | 5.96M | 5.83M | 6.07M | 6.72M | 7.10M | 7.89M | | 9.16M | 9.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | | | | | | | | | | | | | | | | 0.12M | | | | 0.16M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 0.24M | | 0.48M | 0.54M | 0.75M | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.03M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.04M | 0.04M | 0.04M | 0.03M | 0.05M | 0.05M | 0.11M | 0.05M | 0.03M | 0.03M | 0.01M | | 0.04M | 0.09M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 1.00M | | 1.13M | 1.26M | 2.07M | 0.42M | 0.22M | 0.23M | -0.05M | 0.50M | 0.63M | 0.05M | -0.06M | -0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.09M | 0.05M | 0.03M | 0.03M | 0.01M | | 0.04M | 0.03M | | | | 0.52M | 0.44M | 0.39M | 0.34M | 0.30M | | | 0.33M | 0.32M | 0.32M | 0.42M | 0.42M | 0.25M | 0.24M | 0.24M | 0.26M | 0.26M | 0.26M | 0.26M | 0.16M | 0.16M | | | | |
|
Total Liabilities (Quarter)
|
| | 1.02M | | 1.15M | 1.29M | 2.10M | 0.45M | 0.25M | 0.26M | | 0.55M | 0.69M | 0.73M | | | 2.45M | 2.67M | 3.55M | 4.00M | 4.14M | 3.68M | 3.89M | 3.74M | 3.42M | 3.31M | | 2.89M | 1.71M | 1.87M | 2.29M | 1.49M | 3.20M | 3.24M | 3.27M | 3.46M | 3.62M | 3.76M | 3.94M | 4.20M | 4.14M | 4.19M | 4.44M | 4.63M | 4.46M | 4.15M | 4.33M | 4.42M | 4.38M | 4.40M | 4.50M | 4.50M | 4.79M | 1.53M | 0.85M | 0.84M | 1.55M |
|
Total Debt (Quarter)
|
| | 0.07M | | 0.06M | | 0.16M | | | 0.03M | | 0.06M | 0.09M | 0.12M | | | 0.03M | 0.48M | 1.08M | 0.59M | 0.69M | 0.82M | 0.68M | 0.05M | 1.13M | 1.57M | | 1.27M | | | | | 0.31M | 0.44M | 0.39M | 0.34M | 0.30M | | | 0.33M | 0.32M | 0.32M | 0.42M | 0.42M | 0.25M | 0.25M | 0.24M | 0.28M | 0.28M | 0.28M | 0.28M | 0.18M | 0.16M | 0.16M | | | |
|
Common Equity (Quarter)
|
| | -0.26M | | 0.24M | -0.01M | -0.58M | 2.08M | 1.98M | 1.44M | | 2.64M | 2.46M | 1.70M | | | 3.04M | -1.47M | -6.56M | -7.71M | -8.20M | -2.72M | -2.89M | -2.76M | -2.55M | 0.82M | | -11.23M | 16.74M | 15.90M | 15.46M | 16.27M | 15.85M | 1.20M | 1.10M | 1.10M | 0.66M | -2.23M | -2.48M | -2.58M | -2.81M | -3.12M | -3.27M | -3.46M | -3.51M | -3.38M | -3.46M | -3.46M | -3.60M | -0.03M | -0.06M | -0.10M | -0.23M | -1.28M | -0.78M | -0.69M | -1.52M |
|
Shareholder's Equity (Quarter)
|
| | -0.26M | | 0.24M | -0.01M | -0.58M | 2.08M | 1.98M | 1.44M | | 2.64M | 2.46M | 1.70M | | | 3.04M | -1.47M | -1.11M | -7.71M | -8.20M | -2.72M | -8.97M | -2.76M | -9.66M | 0.82M | | -2.06M | 7.72M | 15.90M | 15.46M | 16.42M | 15.85M | 1.20M | 1.10M | 1.10M | 0.66M | -2.23M | -2.48M | -2.58M | -2.81M | -3.12M | -3.27M | -3.46M | -3.51M | -3.38M | -3.46M | -3.46M | -3.60M | -0.03M | -0.06M | -0.10M | -0.23M | -1.28M | -0.78M | -0.69M | -1.52M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 0.76M | | 1.39M | 1.28M | 1.52M | 2.54M | 2.23M | 1.70M | | 3.19M | 3.14M | 2.42M | | | 5.49M | 1.20M | 2.44M | 1.88M | 1.89M | 0.96M | 1.00M | 0.98M | 0.87M | 0.89M | | 0.83M | 18.45M | 17.77M | 17.76M | 17.76M | 19.05M | 4.43M | 4.37M | 4.35M | 4.28M | 1.53M | 1.46M | 1.63M | 1.33M | 1.07M | 1.18M | 1.17M | 0.96M | 0.76M | 0.86M | 0.97M | 0.78M | 0.69M | 0.67M | 0.69M | 0.85M | 0.25M | 0.08M | 0.15M | 0.04M |
|
Retained Earnings (Quarter)
|
| | -32.14M | | -34.04M | -34.80M | -36.09M | -41.10M | -41.50M | -42.37M | -35.63M | -35.94M | -36.28M | -36.90M | | | -37.69M | -40.11M | -41.66M | -42.91M | -43.79M | -44.29M | -44.73M | -45.27M | -45.47M | -46.14M | | -47.39M | -47.99M | -66.86M | -67.30M | -79.10M | -79.56M | -94.17M | -94.29M | -94.52M | -94.78M | -97.70M | -97.97M | -98.09M | -98.34M | -98.66M | -98.80M | -98.99M | -99.04M | -98.92M | -99.00M | -98.99M | -99.13M | -99.24M | -99.36M | -99.35M | -99.63M | -1.70M | -5.52M | -6.63M | -7.79M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00 | 18.00 | 800.00 | | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |