|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 281.60M | 295.20M | 287.30M | 296.00M | 317.40M | 335.40M | 332.80M | 344.50M | 376.20M | 390.00M | 373.40M | 388.70M | 421.40M | 435.50M | 414.30M | 403.20M | 439.00M | 453.80M | 461.80M | 503.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 533.00M | -807.10M | 175.10M | 188.70M | 189.60M | 206.30M | 214.00M | 217.80M | 225.50M | 241.70M | 238.60M | 242.50M | 253.90M | 265.20M | 261.40M | 252.70M | 261.40M | 276.30M | 289.30M | 316.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 126.00M | 119.40M | 112.20M | 107.30M | 127.80M | 129.10M | 118.80M | 126.70M | 150.70M | 148.30M | 134.80M | 146.20M | 167.50M | 170.30M | 152.90M | 150.50M | 177.60M | 177.50M | 172.50M | 187.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 136.00M | -158.10M | 60.20M | 63.20M | 59.20M | 62.10M | 66.00M | 62.60M | 65.60M | 70.30M | 74.50M | 72.30M | 77.20M | 81.10M | 80.40M | 83.60M | 85.50M | 95.30M | 106.80M | 98.70M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 9.00M | -27.90M | 2.80M | 2.10M | 2.40M | 1.80M | 1.90M | 0.90M | 3.00M | -5.80M | 2.60M | 2.50M | 3.20M | 44.50M | 71.70M | 0.80M | 3.00M | 2.10M | -42.20M | -1.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 136.00M | -158.10M | 60.20M | 63.20M | 59.20M | 62.10M | 66.00M | 62.60M | 65.60M | 70.30M | 74.50M | 72.30M | 77.20M | 81.10M | 80.40M | 83.60M | 85.50M | 95.30M | 106.80M | 98.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 69.30M | 87.70M | 52.00M | 40.00M | 61.10M | 67.20M | 29.30M | 61.20M | 86.50M | 70.20M | 62.80M | 76.40M | 93.40M | 134.60M | 143.80M | 66.90M | 94.70M | 84.50M | 18.30M | 86.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 69.30M | 87.70M | 52.00M | 40.00M | 61.10M | 67.20M | 29.30M | 61.20M | 86.50M | 70.20M | 62.80M | 76.40M | 93.40M | 134.60M | 143.80M | 66.90M | 94.70M | 84.50M | 18.30M | 86.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -17.30M | | -18.70M | -13.30M | 4.60M | | -13.60M | -15.50M | -24.80M | | -17.50M | -16.90M | -18.60M | | -25.50M | -27.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 66.30M | 158.20M | 44.30M | 32.30M | 53.00M | 14.50M | 6.90M | 44.30M | 87.40M | 97.90M | 45.80M | 57.30M | 65.20M | 115.30M | 127.20M | 50.90M | 77.00M | 37.20M | -6.00M | 59.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 31.00M | -23.10M | 10.10M | 9.30M | 13.20M | 2.10M | -20.10M | 11.40M | 22.90M | 22.90M | 11.90M | 14.00M | 17.00M | 26.20M | 33.30M | 12.60M | 20.00M | 11.60M | 26.20M | 14.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 96.90M | 168.90M | 87.00M | 81.40M | 39.80M | 157.70M | 81.90M | 1,227.30M | 64.50M | -1171.40M | 31.90M | 41.40M | 45.90M | 89.10M | 91.60M | 38.30M | 57.00M | 29.10M | -32.80M | 44.80M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 35.30M | 181.30M | 34.20M | 23.00M | 39.80M | 12.40M | 27.00M | 32.90M | 64.50M | 75.00M | 33.90M | 43.30M | 48.20M | 89.10M | 93.90M | 38.30M | 57.00M | 25.60M | -32.20M | 45.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 47.90M | 44.20M | 52.80M | 58.40M | 58.40M | 145.30M | 54.90M | 1,194.40M | -2.90M | -26.10M | -2.00M | -1.90M | -2.30M | 3.20M | -2.30M | -0.70M | -0.50M | -0.60M | -0.60M | -0.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 47.90M | 44.20M | 52.80M | 58.40M | 58.40M | 145.30M | 54.90M | 1,194.40M | -2.90M | -26.10M | -2.00M | -1.90M | -2.30M | 3.20M | -2.30M | -0.70M | -0.50M | -0.60M | -0.60M | -0.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 47.90M | 44.20M | 52.80M | 58.40M | 58.40M | 145.30M | 54.90M | 1,194.40M | -2.90M | -26.10M | -2.00M | -1.90M | -2.30M | 3.20M | -2.30M | -0.70M | -0.50M | -0.60M | -0.60M | -0.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.26 | 0.24 | 0.29 | 0.32 | 0.33 | 0.81 | 0.31 | 6.96 | -0.02 | -0.16 | -0.02 | -0.01 | -0.02 | 0.02 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.26 | 0.24 | 0.29 | 0.32 | 0.32 | 0.81 | 0.31 | 6.92 | -0.02 | -0.16 | -0.02 | -0.01 | -0.02 | 0.02 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 182.00M | 182.00M | 181.00M | 180.00M | 179.00M | 179.10M | 175.20M | 171.70M | 161.50M | 161.60M | 131.80M | 129.80M | 129.40M | 130.10M | 128.70M | 127.60M | 127.60M | 127.90M | 127.70M | 127.80M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 183.00M | 183.00M | 182.00M | 181.00M | 180.00M | 180.40M | 176.30M | 172.70M | 162.50M | 162.60M | 132.70M | 130.70M | 130.20M | 131.00M | 129.50M | 128.20M | 128.20M | 128.60M | 127.70M | 128.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 99.00M | 157.60M | 89.10M | 86.60M | 80.20M | 139.60M | 95.40M | 1,253.00M | 60.70M | 45.10M | 36.10M | 37.10M | 42.80M | 92.20M | 84.70M | 37.10M | 62.20M | 22.00M | -31.50M | 42.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 17.00M | 16.30M | 17.00M | 16.90M | 19.00M | 15.30M | 18.70M | 13.30M | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 46.76% | -14.60% | 22.80% | 28.79% | 24.91% | 14.48% | -291.30% | 25.73% | 26.20% | 23.39% | 25.98% | 24.43% | 26.07% | 22.72% | 26.18% | 24.75% | 25.97% | 31.18% | -436.67% | 23.87% |