|
Cash & Equivalents (Quarter)
|
10.97M | 1.94M | 1.90M | 4.52M | 7.13M | 2.82M | 8.60M | 1.28M | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | 0.36M |
|
Cash & Current Investments (Quarter)
|
10.97M | 1.94M | 1.90M | 4.52M | 7.13M | 2.82M | 8.60M | 1.28M | | 0.36M |
|
Receivables - Net (Quarter)
|
20.45M | 7.90M | | 10.40M | 14.99M | 12.56M | 4.96M | 6.92M | 5.68M | 9.64M |
|
Receivables - Other (Quarter)
|
0.72M | 2.06M | | 2.07M | 1.95M | 5.47M | 1.58M | 3.06M | 4.03M | 9.64M |
|
Receivables (Quarter)
|
21.17M | 9.96M | | 12.47M | 16.94M | 18.03M | 6.54M | 9.98M | 9.70M | 19.29M |
|
Raw Materials (Quarter)
|
| | | | | | 1.97M | 1.89M | 2.12M | |
|
Inventory (Quarter)
|
| | | | | | 1.97M | 1.89M | 2.12M | 1.65M |
|
Current Assets (Quarter)
|
30.81M | 21.28M | | 29.77M | 36.28M | 20.47M | 24.50M | 21.67M | 10.36M | 17.66M |
|
Property, Plant & Equipment (Net) (Quarter)
|
2.16M | 1.92M | | 1.21M | 1.24M | 2.28M | 0.56M | -2.29M | 3.74M | 0.44M |
|
Long-Term Investments (Quarter)
|
18.06M | 14.15M | | | | 8.22M | | | 0.07M | |
|
Goodwill (Quarter)
|
30.39M | 24.48M | | 22.62M | 22.39M | 21.92M | 25.79M | 18.27M | 17.70M | 1.64M |
|
Intangibles (Quarter)
|
15.93M | 36.40M | | 9.74M | | 0.16M | -0.17M | 39.58M | 42.17M | 15.23M |
|
Goodwill & Intangibles (Quarter)
|
46.32M | 60.88M | | 32.37M | 22.39M | 22.07M | 25.62M | 57.85M | 59.87M | 16.87M |
|
Long-Term Deferred Tax (Quarter)
|
2.31M | 2.57M | | 2.05M | 2.11M | 1.35M | 2.50M | 4.67M | 5.14M | 4.10M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 1.20M | 0.61M | |
|
Non-Current Assets (Quarter)
|
70.02M | 55.03M | | 35.62M | 36.83M | 41.91M | 52.02M | 47.99M | 51.05M | 19.77M |
|
Assets (Quarter)
|
100.84M | 76.31M | | 65.39M | 73.11M | 62.38M | 76.51M | 69.66M | 61.42M | 37.43M |
|
Accounts Payables (Quarter)
|
8.26M | 14.08M | | 5.67M | 5.55M | 4.81M | 4.32M | 5.69M | 7.72M | 10.97M |
|
Payables (Quarter)
|
8.26M | 14.08M | | 5.67M | 5.55M | 4.81M | 4.32M | 5.69M | 7.72M | 10.97M |
|
Accumulated Expenses (Quarter)
|
1.30M | 3.01M | | 1.95M | 2.25M | 0.37M | 0.65M | 4.32M | 1.32M | 13.19M |
|
Short term Debt (Quarter)
|
0.23M | 3.96M | | 0.89M | 2.33M | 1.31M | 1.00M | 5.11M | 2.38M | 8.17M |
|
Current Leases (Quarter)
|
0.14M | 0.28M | | | | | | 0.16M | | 0.26M |
|
Current Taxes (Quarter)
|
2.36M | 0.10M | | 0.29M | 0.45M | 0.07M | 0.71M | 0.13M | 0.16M | 0.28M |
|
Current Deferred Revenue (Quarter)
|
0.30M | 1.54M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
12.20M | 20.61M | | 20.81M | 29.13M | 19.68M | 13.43M | 23.30M | 18.91M | 54.12M |
|
Capital Leases (Quarter)
|
0.10M | 0.29M | | | | | | | | |
|
Non-Current Debt (Quarter)
|
20.02M | 18.39M | | 18.38M | 19.36M | 24.64M | 22.09M | 23.45M | 30.00M | 20.91M |
|
Non-Current Deferred Tax Liability (Quarter)
|
3.78M | 0.03M | | 0.00M | 0.00M | | 0.41M | 1.23M | 2.23M | 2.87M |
|
Operating Leases (Quarter)
|
| 0.62M | | 0.29M | 1.99M | 1.36M | 0.99M | 2.46M | 2.31M | 1.19M |
|
Other Non-Current Liabilities (Quarter)
|
0.24M | 0.29M | | 2.22M | 2.10M | 0.17M | 0.17M | 0.06M | 6.44M | 0.06M |
|
Total Non-Current Liabilities (Quarter)
|
24.03M | 18.70M | | 20.60M | 21.46M | 24.81M | 22.66M | 24.74M | 38.76M | 23.84M |
|
Total Liabilities (Quarter)
|
36.23M | 39.31M | | 41.41M | 50.59M | 44.49M | 36.09M | 48.04M | 57.67M | 77.97M |
|
Total Debt (Quarter)
|
20.25M | 22.34M | | 19.27M | 21.69M | 25.95M | 23.09M | 28.56M | 32.39M | 29.09M |
|
Common Equity (Quarter)
|
64.61M | 37.00M | | 23.98M | 22.52M | 17.89M | 40.42M | 21.61M | 3.75M | -40.54M |
|
Shareholder's Equity (Quarter)
|
64.61M | 37.00M | | 23.98M | 22.52M | 17.89M | 40.42M | 21.61M | 3.75M | -40.54M |
|
Liabilities and Shareholders Equity (Quarter)
|
100.84M | 76.31M | | 65.39M | 73.11M | 62.38M | 76.51M | 69.66M | 61.42M | 37.43M |
|
Retained Earnings (Quarter)
|
18.33M | 18.38M | | -34.06M | 20.08M | 21.41M | -49.88M | -5.98M | -6.49M | -142.99M |