Vivos Therapeutics Cash Flow Statement (2019-2025) | VVOS

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -2.60M-1.44M-1.83M-6.26M-3.40M-4.04M-5.45M-7.41M-5.33M-6.99M-5.43M-6.09M-1.70M-5.53M-2.09M-4.30M-3.76M-1.93M-2.62M-2.88M-3.86M-5.01M-5.40M
Depreciation and Depletion 0.08M0.08M0.16M-0.01M0.10M0.08M0.10M0.10M0.20M0.20M0.20M0.30M0.20M0.10M0.10M0.20M0.10M0.10M0.10M0.20M0.20M0.30M0.40M
Share-based Compensation 0.35M0.57M0.43M0.83M0.43M0.65M1.11M0.46M0.61M0.66M0.35M0.78M0.31M0.40M0.20M0.11M0.30M0.30M0.10M0.10M0.32M0.30M0.10M
Gains from Investment Securities 1.90M1.91M2.00M2.22M2.30M2.45M2.73M2.87M2.94M3.17M2.90M0.26M0.62M0.87M-1.60M0.09M0.01M0.01M0.10M0.01M
Asset Writedowns and Impairment 0.15M
Non-cash Items 6.70M6.70M1.32M1.32M3.10M4.02M1.80M1.95M0.80M2.11M2.18M65.50M0.10M
Cash from Operations -0.44M-0.95M-0.67M-3.64M-3.90M-3.70M-4.01M-4.12M-6.10M-4.64M-5.86M-3.00M-3.54M-2.86M-2.80M-2.75M-2.52M-3.08M-4.20M-2.90M-3.80M-3.50M-4.20M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 0.18M0.18M0.18M0.18M0.18M0.19M0.19M0.17M0.04M0.28M0.18M0.17M0.17M0.15M0.15M0.15M0.15M0.14M0.15M0.14M0.18M0.31M0.38M
Change in Working Capital
Change in Receivables -0.24M-0.04M0.35M0.49M0.23M1.80M0.37M-2.63M-0.20M-0.21M0.07M-0.41M-0.14M0.01M-0.10M-0.03M0.32M-0.13M0.06M-0.02M0.29M-0.02M0.50M
Change in Account Payables 0.79M-0.56M0.22M-0.72M-1.41M0.43M0.90M0.22M-0.04M0.37M-0.61M0.77M0.08M-0.17M0.20M0.62M0.35M-0.47M-0.95M0.02M0.11M0.50M0.34M
Change in Accured Expenses 0.65M-0.40M0.74M-0.51M0.73M0.17M-0.10M0.32M0.42M-0.19M-0.87M-0.30M-0.03M0.07M0.06M0.33M0.13M-0.34M-0.09M0.25M-0.45M1.10M0.36M
Other Working Capital Changes -0.32M0.42M0.16M-0.14M0.26M0.92M-0.25M-0.03M0.68M-0.19M0.06M0.10M-0.14M-0.28M-0.26M-0.15M0.50M-0.78M-0.66M-0.50M-0.40M-0.11M0.05M
Investing Activities
Capital Expenditures 0.01M0.01M0.01M0.09M0.26M1.31M0.44M0.38M0.12M0.50M0.10M0.20M0.24M0.24M0.15M0.17M0.15M0.06M0.19M0.17M0.12M0.77M-0.08M
Change in Acquisitions & Divestments 0.01M
Cash from Investing Activities -0.01M-0.01M-0.01M-0.09M-0.26M-1.53M-0.43M-0.38M-0.12M-0.50M-0.10M-0.20M-0.29M-0.24M-0.15M-0.17M-0.15M-0.06M-0.19M-0.17M-0.12M-5.91M0.08M
Financing Activities
Other financing activities 0.00M0.65M0.43M0.31M0.10M0.51M0.45M
Cash from Financing Activities 0.08M1.27M1.82M20.37M-0.03M25.37M-1.17M7.36M3.57M3.63M7.40M3.79M3.05M2.76M
Additional items
Change in Cash -0.36M0.31M1.14M16.66M-4.15M20.14M-5.66M-4.50M-6.20M-5.17M-5.94M-3.20M3.53M-3.10M-2.95M0.66M0.97M4.29M-0.59M-0.05M-3.92M2.06M-1.31M
Free Cash Flow -0.44M-0.96M-0.69M-3.73M-4.16M-5.01M-4.45M-4.50M-6.22M-5.15M-5.96M-3.20M-3.78M-3.11M-2.95M-2.91M-2.67M-3.14M-4.39M-3.06M-3.92M-4.27M-4.12M
Net Cash Flow -0.36M0.31M1.14M16.64M-4.19M20.13M-5.62M-4.50M-6.22M-5.15M-5.96M-3.20M3.53M-3.11M-2.95M0.66M0.97M4.26M-0.60M-0.01M-3.92M-9.41M-1.35M