|
Cash & Equivalents (Quarter)
|
0.47M | | | | 18.21M | 14.10M | 34.20M | 28.50M | 24.03M | 17.80M | 12.66M | 6.70M | 3.52M | 7.05M | 3.90M | 1.00M | 1.64M | 2.60M | 6.90M | 6.30M | 6.26M | 2.30M | 4.40M | 3.09M | 2.03M |
|
Cash & Current Investments (Quarter)
|
0.47M | | | | 18.21M | 14.10M | 34.20M | 28.50M | 24.03M | 17.80M | 12.66M | 6.70M | 3.52M | 7.05M | 3.90M | 1.00M | 1.64M | 2.60M | 6.90M | 6.30M | 6.26M | 2.30M | 4.40M | 3.09M | 2.03M |
|
Receivables - Net (Quarter)
|
0.87M | | | | 1.43M | 1.66M | 3.46M | 3.83M | 1.20M | 1.00M | 0.79M | 0.87M | 0.46M | 0.32M | 0.33M | 0.23M | 0.20M | 0.53M | 0.40M | 0.45M | 0.43M | 0.72M | 1.63M | 2.13M | 1.58M |
|
Receivables (Quarter)
|
0.87M | | | | 1.43M | 1.66M | 3.46M | 3.83M | 1.20M | 1.00M | 0.79M | 0.87M | 0.46M | 0.32M | 0.33M | 0.23M | 0.20M | 0.53M | 0.40M | 0.45M | 0.43M | 0.72M | 1.63M | 2.13M | 1.58M |
|
Prepaid Assets (Quarter)
|
0.30M | | | | 0.67M | 0.93M | 1.67M | 1.60M | 1.57M | 2.25M | 2.06M | 2.12M | 1.45M | 1.35M | 1.07M | 0.77M | 0.62M | 0.47M | 0.55M | 0.63M | 0.78M | 0.55M | 0.69M | 0.56M | 0.77M |
|
Current Assets (Quarter)
|
1.98M | | | | 20.39M | 16.74M | 39.39M | 34.03M | 27.32M | 21.60M | 15.51M | 9.70M | 5.42M | 8.71M | 5.34M | 1.99M | 2.46M | 3.61M | 7.85M | 7.40M | 7.47M | 3.61M | 6.73M | 5.79M | 4.38M |
|
Property, Plant & Equipment (Net) (Quarter)
|
1.14M | | | | 0.87M | 1.06M | 2.29M | 2.60M | 2.83M | 2.91M | 3.11M | 3.04M | 3.08M | 3.16M | 3.27M | 3.28M | 3.31M | 3.33M | 3.26M | 3.32M | 3.35M | 3.31M | 5.13M | 5.64M | 3.76M |
|
Goodwill (Quarter)
|
2.67M | | | | 2.67M | 2.67M | 2.84M | 2.84M | 2.80M | 2.84M | 2.84M | 2.84M | 2.84M | 2.80M | 2.80M | 2.80M | 2.80M | 2.80M | 2.80M | 2.84M | 2.84M | 2.80M | 8.50M | 8.45M | 8.60M |
|
Intangibles (Quarter)
|
0.69M | | | | 0.27M | 0.30M | 0.41M | 0.35M | 0.34M | 0.33M | 0.32M | 0.31M | 0.30M | 0.46M | 0.45M | 0.43M | 0.42M | 0.41M | 0.40M | 0.38M | 0.37M | 0.36M | 2.23M | 2.17M | 4.04M |
|
Goodwill & Intangibles (Quarter)
|
3.36M | | | | 2.94M | 2.97M | 3.26M | 3.19M | 3.14M | 3.17M | 3.17M | 3.15M | 3.15M | 3.26M | 3.25M | 3.23M | 3.22M | 3.21M | 3.19M | 3.23M | 3.21M | 3.16M | 10.72M | 10.62M | 12.64M |
|
Other Non-Current Assets (Quarter)
|
0.28M | | | | 0.31M | 0.37M | 0.37M | 0.36M | 0.36M | 0.35M | 0.37M | 0.37M | 0.37M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.28M | 0.28M | 0.22M | 0.21M | 0.26M | 0.21M | 0.23M |
|
Non-Current Assets (Quarter)
|
5.57M | | | | 4.93M | 5.22M | 6.77M | 6.99M | 6.37M | 7.96M | 8.86M | 8.70M | 8.30M | 8.39M | 8.41M | 8.33M | 8.27M | 8.19M | 7.99M | 7.95M | 7.81M | 7.67M | 19.30M | 19.86M | 20.77M |
|
Assets (Quarter)
|
7.55M | | | | 25.33M | 21.95M | 46.16M | 41.02M | 33.69M | 29.56M | 24.38M | 18.40M | 13.72M | 17.10M | 13.75M | 10.32M | 10.73M | 11.80M | 15.84M | 15.35M | 15.28M | 11.28M | 26.03M | 25.64M | 25.15M |
|
Accounts Payables (Quarter)
|
1.08M | | | | 1.50M | 0.87M | 1.30M | 0.70M | 0.92M | 0.88M | 1.25M | 0.64M | 1.41M | 1.50M | 1.32M | 1.53M | 2.15M | 2.50M | 2.03M | 1.07M | 1.10M | 1.21M | 1.76M | 2.10M | 1.68M |
|
Payables (Quarter)
|
1.08M | | | | 1.50M | 0.87M | 1.30M | 0.70M | 0.92M | 0.88M | 1.25M | 0.64M | 1.41M | 1.50M | 1.32M | 1.53M | 2.15M | 2.50M | 2.03M | 1.07M | 1.10M | 1.21M | 1.76M | 2.10M | 1.68M |
|
Accumulated Expenses (Quarter)
|
0.77M | | | | 1.74M | 2.46M | 2.64M | 2.53M | 2.85M | 3.17M | 2.62M | 2.18M | 1.36M | 1.30M | 1.35M | 1.20M | 1.50M | 1.33M | 2.19M | 2.05M | 2.23M | 0.72M | 1.23M | 0.23M | 1.84M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 0.36M | 0.29M | 0.14M | 0.13M | 0.16M | 0.28M | 0.20M | 0.22M | 0.15M | 0.20M | 0.27M | 0.67M | 1.01M | 0.99M | 0.85M |
|
Short term Debt (Quarter)
|
3.71M | | | | 0.87M | 1.16M | 1.27M | 1.27M | 1.26M | | | | | | | | | | | | | | 0.16M | 0.34M | 8.35M |
|
Current Leases (Quarter)
|
| | | | | | | | 0.07M | 0.36M | 0.38M | 0.45M | 0.42M | 0.43M | 0.45M | 0.46M | 0.47M | 0.48M | 0.48M | 0.48M | 0.48M | 0.47M | 0.06M | 0.06M | 0.06M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | 0.33M | | | | 0.48M | 0.53M | 0.63M | 0.73M | 0.80M |
|
Current Deferred Revenue (Quarter)
|
2.95M | 2.62M | 3.04M | 3.14M | 2.94M | 2.80M | 4.12M | 3.70M | 2.40M | 2.16M | 2.40M | 2.58M | 3.04M | 2.90M | 2.62M | 2.61M | 2.43M | 2.93M | 2.15M | 1.49M | 0.90M | 0.59M | 0.48M | 0.54M | 0.48M |
|
Total Current Liabilities (Quarter)
|
9.09M | | | | 7.84M | 7.30M | 9.31M | 8.20M | 7.51M | 6.29M | 6.69M | 5.96M | 6.81M | 7.97M | 8.44M | 7.17M | 7.29M | 8.07M | 6.64M | 5.13M | 4.98M | 4.70M | 6.43M | 7.44M | 18.08M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.12M | 0.11M |
|
Non-Current Debt (Quarter)
|
| | | | 0.42M | 0.11M | | | | | | | | | | | | | | | | | 7.76M | 8.38M | 0.47M |
|
Non-Current Deffered Revenue (Quarter)
|
0.08M | | | | 0.15M | 0.21M | 0.36M | 0.36M | 0.34M | 0.38M | 0.32M | 0.18M | 0.11M | 0.25M | 0.26M | 0.24M | 0.29M | 0.53M | 0.35M | 0.18M | 0.10M | 0.02M | 0.01M | 0.00M | |
|
Preferred Stock Liabilities (Quarter)
|
1.32M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.06M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.84M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.30M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 25.40M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 26.70M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.82M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.55M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.49M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 25.15M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -125.36M |