Vivos Therapeutics Balance Sheet (2019-2026) | VVOS

Balance Sheet Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
34.20M28.50M24.00M17.83M12.66M6.70M3.52M7.05M3.94M1.00M1.64M2.61M6.90M6.31M6.26M2.30M4.40M3.10M2.03M2.10M
Cash & Current Investments (Quarter)
34.20M28.50M24.00M17.83M12.66M6.70M3.52M7.05M3.94M1.00M1.64M2.61M6.90M6.31M6.26M2.30M4.40M3.10M2.03M2.10M
Receivables - Net (Quarter)
3.46M3.83M1.20M1.00M0.79M0.87M0.46M0.32M0.33M0.23M0.20M0.53M0.40M0.45M0.43M0.72M1.63M2.13M1.58M1.77M
Receivables (Quarter)
3.46M3.83M1.20M1.00M0.79M0.87M0.46M0.32M0.33M0.23M0.20M0.53M0.40M0.45M0.43M0.72M1.63M2.13M1.58M1.77M
Prepaid Assets (Quarter)
1.67M1.60M1.57M2.25M2.06M2.12M1.45M1.35M1.07M0.77M0.62M0.47M0.55M0.63M0.78M0.55M0.69M0.56M0.77M0.94M
Current Assets (Quarter)
39.39M34.03M27.32M21.60M15.51M9.70M5.42M8.71M5.34M1.99M2.46M3.61M7.85M7.40M7.47M3.61M6.73M5.79M4.38M4.82M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
2.29M2.60M2.83M2.91M3.11M3.04M3.08M3.16M3.27M3.28M3.31M3.33M3.26M3.32M3.31M3.31M5.13M5.64M3.76M3.53M
Goodwill (Quarter)
2.84M2.84M2.84M2.84M2.84M2.84M2.80M2.80M2.84M2.84M2.80M2.80M2.80M2.80M2.80M2.80M8.45M8.50M8.60M8.57M
Intangibles (Quarter)
0.41M0.35M0.34M0.33M0.32M0.31M0.30M0.46M0.45M0.43M0.42M0.41M0.40M0.38M0.41M0.36M2.23M2.17M4.04M3.84M
Goodwill & Intangibles (Quarter)
3.26M3.19M3.18M3.17M3.17M3.15M3.10M3.26M3.29M3.28M3.22M3.21M3.19M3.18M3.21M3.16M10.68M10.67M12.64M12.41M
Other Non-Current Assets (Quarter)
0.37M0.36M0.36M0.35M0.37M0.37M0.37M0.31M0.31M0.31M0.31M0.31M0.28M0.28M0.22M0.21M0.26M0.21M0.23M0.25M
Non-Current Assets (Quarter)
6.77M6.99M6.37M7.96M8.86M8.70M8.30M8.39M8.41M8.33M8.27M8.19M7.99M7.95M7.81M7.67M19.30M19.86M20.77M20.22M
Assets (Quarter)
46.16M41.02M33.69M29.56M24.38M18.40M13.72M17.10M13.75M10.32M10.73M11.80M15.84M15.35M15.28M11.28M26.03M25.64M25.15M25.04M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
1.30M0.70M0.92M0.88M1.25M0.64M1.41M1.50M1.32M1.53M2.15M2.50M2.03M1.07M1.10M1.21M1.76M2.10M1.68M2.00M
Payables (Quarter)
1.30M0.70M0.92M0.88M1.25M0.64M1.41M1.50M1.32M1.53M2.15M2.50M2.03M1.07M1.10M1.21M1.76M2.10M1.68M2.00M
Accumulated Expenses (Quarter)
2.64M2.53M1.40M3.17M1.54M2.18M1.36M1.30M1.95M1.92M2.33M1.33M2.19M2.05M1.00M1.78M2.30M2.68M1.84M6.11M
Other Accumulated Expenses (Quarter)
0.36M0.29M0.14M0.13M0.16M0.28M0.20M0.22M0.15M0.20M0.27M0.67M1.01M0.99M0.85M1.23M
Short term Debt (Quarter)
1.27M1.27M1.26M0.16M0.34M8.35M7.30M
Current Leases (Quarter)
0.07M0.36M0.38M0.45M0.42M0.43M0.45M0.46M0.47M0.48M0.48M0.48M0.48M0.47M0.65M0.06M0.06M0.74M
Current Taxes (Quarter)
0.33M0.48M0.53M0.63M0.73M0.80M0.88M
Current Deferred Revenue (Quarter)
4.12M3.70M2.40M2.16M2.40M2.58M3.04M2.90M2.62M2.61M2.43M2.93M2.15M1.49M0.90M0.59M0.48M0.54M0.48M0.49M
Total Current Liabilities (Quarter)
9.31M8.20M7.51M6.29M6.69M5.96M6.81M7.97M8.44M7.17M7.29M8.07M6.64M5.13M4.98M4.70M6.43M7.44M18.08M17.94M
Non-Current Liabilities
Capital Leases (Quarter)
0.14M0.12M0.11M0.10M
Non-Current Debt (Quarter)
7.76M8.38M0.47M0.42M
Non-Current Deffered Revenue (Quarter)
0.36M0.36M0.34M0.38M0.32M0.18M0.11M0.25M0.26M0.24M0.29M0.53M0.35M0.18M0.10M0.02M0.01M0.00M
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
-0.06M-0.13M
Operating Leases (Quarter)
0.64M1.85M2.52M2.40M1.99M2.31M1.76M2.10M1.52M1.88M1.28M1.16M1.03M0.93M2.81M2.87M3.84M3.65M
Other Non-Current Liabilities (Quarter)
0.10M1.33M2.20M0.60M1.40M1.40M1.30M1.30M
Total Non-Current Liabilities (Quarter)
8.42M8.77M9.44M9.70M20.10M21.70M25.40M25.01M
Total Liabilities (Quarter)
9.67M8.56M8.15M8.52M9.54M8.54M8.92M10.10M11.64M10.30M10.32M11.22M9.50M7.68M7.33M6.90M21.50M23.10M26.70M26.31M
Shareholder's Equity
Total Debt (Quarter)
1.27M1.27M1.26M7.92M8.72M8.82M7.72M
Common Equity (Quarter)
36.48M32.47M25.54M21.04M14.84M9.86M4.80M6.99M2.11M0.05M0.41M0.58M6.35M7.67M7.95M4.41M4.58M2.53M-1.55M-1.27M
Shareholder's Equity (Quarter)
36.48M32.47M25.54M21.04M14.84M9.86M4.80M6.99M2.11M0.05M0.41M0.58M6.35M7.67M7.95M4.41M4.58M2.53M-1.49M-1.14M
Liabilities and Shareholders Equity (Quarter)
46.16M41.02M33.69M29.56M24.38M18.40M13.72M17.10M13.75M10.32M10.73M11.80M15.84M15.35M15.28M11.28M26.03M25.64M25.15M25.04M
Retained Earnings (Quarter)
-42.78M-48.23M-55.62M-61.00M-67.95M-73.40M-79.47M-81.20M-86.70M-88.79M-93.05M-96.81M-98.74M-101.36M-104.19M-108.10M-113.06M-118.46M-125.36M-133.00M
Treasury Shares (Quarter)
1.78M