|
Revenue
|
| 11.50B | 2.62B | | | 3.62B | 4.43B | 4.58B | 4.54B | 4.34B | 4.19B | 4.12B | 4.08B | 3.88B | 3.73B | 3.92B | 3.94B | 3.84B | 3.66B | 3.80B | 3.75B | 3.53B | 3.25B | 3.58B | 3.76B |
|
Cost of Revenue
|
| | 1.71B | | | 2.92B | 3.30B | 3.25B | 2.96B | 2.80B | 2.42B | 2.41B | 2.33B | 2.60B | 2.19B | 2.31B | 2.25B | 2.24B | 2.16B | 2.35B | 2.29B | 2.31B | 2.09B | 2.25B | 2.39B |
|
Gross Profit
|
| | 0.91B | | | 0.71B | 1.13B | 1.33B | 1.57B | 1.55B | 1.77B | 1.70B | 1.75B | 1.27B | 1.54B | 1.61B | 1.69B | 1.60B | 1.50B | 1.45B | 1.46B | 1.22B | 1.16B | 1.33B | 1.37B |
|
Research & Development
|
| | 0.11B | | | 0.11B | 0.18B | 0.15B | 0.15B | 0.20B | 0.14B | 0.16B | 0.17B | 0.18B | 0.18B | 0.21B | 0.21B | 0.20B | 0.20B | 0.20B | 0.20B | 0.21B | 0.22B | 0.22B | 0.25B |
|
Selling, General & Administrative
|
| | 0.61B | | | 1.36B | 1.19B | 1.20B | 1.05B | 1.08B | 0.92B | 0.98B | 1.02B | 1.27B | 0.96B | 1.03B | 1.05B | 1.61B | 1.02B | 1.04B | 1.00B | 1.37B | 0.95B | 0.93B | 0.89B |
|
Other Operating Expenses
|
| 3.18B | -0.00B | | | -0.07B | -0.02B | -0.02B | -0.01B | -0.27B | -0.01B | -0.01B | 0.00B | 0.01B | -0.00B | 0.01B | 0.03B | -0.15B | -0.08B | -0.13B | -0.03B | -0.11B | 0.07B | 0.05B | -0.06B |
|
Operating Expenses
|
| 3.18B | 0.72B | | | 1.59B | 1.39B | 1.38B | 1.22B | 1.62B | 1.06B | 1.15B | 1.19B | 1.48B | 1.14B | 1.24B | 1.24B | 2.05B | 1.30B | 1.69B | 1.23B | 1.39B | 4.04B | 1.10B | 1.19B |
|
Operating Income
|
| | 0.18B | | | -0.88B | -0.27B | -0.05B | 0.36B | -0.08B | 0.71B | 0.55B | 0.56B | -0.20B | 0.40B | 0.37B | 0.45B | -0.45B | 0.20B | -0.24B | 0.23B | -0.18B | -2.88B | 0.23B | 0.18B |
|
EBIT
|
| 0.15B | 0.18B | -0.00B | -0.22B | -0.88B | -0.27B | -0.05B | 0.36B | -0.08B | 0.71B | 0.55B | 0.56B | -0.20B | 0.40B | 0.37B | 0.45B | -0.45B | 0.20B | -0.24B | 0.23B | -0.18B | -2.88B | 0.23B | 0.18B |
|
Other Non Operating Income
|
| -0.04B | -0.03B | -0.00B | -0.22B | 0.01B | -0.01B | -0.00B | -0.01B | 0.02B | -0.03B | -0.01B | 0.02B | 1.82B | 0.07B | 0.11B | 0.09B | -0.26B | 0.14B | -0.01B | 0.01B | -0.23B | -0.10B | -0.33B | -0.07B |
|
Non Operating Income
|
| -0.04B | -0.03B | -0.00B | -0.22B | 0.01B | -0.01B | -0.00B | -0.01B | 0.02B | -0.03B | -0.01B | 0.02B | 1.82B | 0.07B | 0.11B | 0.09B | -0.26B | 0.14B | -0.01B | 0.01B | -0.23B | -0.10B | -0.33B | -0.07B |
|
EBT
|
| 0.15B | 0.03B | -0.00B | -0.22B | -1.01B | -0.44B | -0.22B | 0.20B | -0.20B | 0.53B | 0.39B | 0.43B | 1.47B | 0.32B | 0.33B | 0.40B | -0.85B | 0.20B | -0.39B | 0.09B | -0.53B | -3.10B | -0.22B | -0.01B |
|
Tax Provisions
|
| 0.14B | 0.01B | -0.00B | -0.05B | -0.10B | 0.60B | 0.06B | -0.11B | 0.06B | 0.13B | 0.08B | 0.07B | 0.46B | 0.10B | 0.07B | 0.07B | -0.09B | 0.09B | -0.07B | -0.00B | -0.01B | -0.06B | -0.21B | 0.12B |
|
Profit After Tax
|
| 0.02B | 0.02B | -0.00B | -0.17B | -0.50B | -1.04B | -0.28B | 0.31B | -0.26B | 0.40B | 0.31B | 0.35B | 1.01B | 0.22B | 0.26B | 0.33B | -0.77B | 0.11B | -0.33B | 0.09B | -0.52B | -3.04B | -0.00B | -0.13B |
|
Income from Continuing Operations
|
| 0.02B | 0.02B | -0.00B | -0.17B | -0.92B | -1.04B | -0.28B | 0.31B | -0.26B | 0.40B | 0.31B | 0.35B | 1.01B | 0.22B | 0.26B | 0.33B | -0.77B | 0.11B | -0.33B | 0.09B | -0.52B | -3.04B | -0.00B | -0.13B |
|
Consolidated Net Income
|
| 0.02B | 0.02B | -0.00B | -0.17B | -0.92B | -1.04B | -0.28B | 0.31B | -0.26B | 0.40B | 0.31B | 0.35B | 1.01B | 0.22B | 0.26B | 0.33B | -0.77B | 0.11B | -0.33B | 0.09B | -0.52B | -3.04B | -0.00B | -0.13B |
|
Income towards Parent Company
|
| 0.02B | 0.02B | -0.00B | -0.17B | -0.92B | -1.04B | -0.28B | 0.31B | -0.26B | 0.40B | 0.31B | 0.35B | 1.01B | 0.22B | 0.26B | 0.33B | -0.77B | 0.11B | -0.33B | 0.09B | -0.52B | -3.04B | -0.00B | -0.13B |
|
Net Income towards Common Stockholders
|
| 0.02B | 0.02B | -0.00B | -0.17B | -0.92B | -1.04B | -0.28B | 0.31B | -0.26B | 0.40B | 0.31B | 0.35B | 1.01B | 0.22B | 0.26B | 0.33B | -0.77B | 0.11B | -0.33B | 0.09B | -0.52B | -3.04B | -0.00B | -0.13B |
|
EPS (Basic)
|
| 0.03 | 0.04 | -0.00B | -0.00B | -1.59 | -0.86 | -0.23 | 0.26 | -0.22 | 0.33 | 0.26 | 0.29 | 0.83 | 0.19 | 0.22 | 0.28 | -0.63 | 0.10 | -0.27 | 0.08 | -0.43 | -2.55 | 0.00 | -0.11 |
|
EPS (Weighted Average and Diluted)
|
| 0.03 | 0.04 | | | -1.59 | -0.86 | -0.23 | 0.26 | -0.22 | 0.33 | 0.26 | 0.29 | 0.83 | 0.19 | 0.22 | 0.27 | -0.63 | 0.09 | -0.27 | 0.08 | -0.43 | -2.55 | | -0.11 |
|
Shares Outstanding (Weighted Average)
|
| 0.52B | 0.52B | | | 0.54B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.20B | 1.20B | 1.20B | 1.20B | 1.19B | 1.19B | 1.19B | 1.19B | 1.19B | 1.17B | 1.17B |
|
Shares Outstanding (Diluted Average)
|
0.52B | 0.52B | 0.52B | | | | 1.21B | 1.21B | | | | | | | | | | | | | | | | | |
|
EBITDA
|
| 0.15B | 0.18B | -0.00B | -0.22B | -0.88B | -0.27B | -0.05B | 0.36B | -0.08B | 0.71B | 0.55B | 0.56B | -0.20B | 0.40B | 0.37B | 0.45B | -0.45B | 0.20B | -0.24B | 0.23B | -0.18B | -2.88B | 0.23B | 0.18B |
|
Interest Expenses
|
| | 0.12B | | | 0.14B | 0.17B | 0.17B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.12B | 0.12B | 0.12B | 0.12B |
|
Tax Rate
|
| 89.12% | 32.25% | 25.00% | 23.53% | 9.64% | | | | | 24.32% | 19.37% | 17.12% | 31.16% | 30.37% | 20.72% | 17.55% | 10.46% | 44.33% | 16.69% | | 1.90% | 1.78% | 97.88% | |