Bristow Growth Metrics (2012-2025) | VTOL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 2.24%3.11%4.26%7.83%6.11%4.22%3.93%-0.14%-1.26%-1.58%-2.90%-2.73%-4.90%-5.12%-5.36%-16.03%-17.07%-18.15%-20.26%-5.08%-3.44%-1.13%1.89%-0.94%-0.05%154.00%194.40%188.42%179.36%2.42%-15.02%-15.87%-12.69%-8.43%-3.72%-5.26%-2.83%4.07%2.91%7.17%6.91%0.91%4.29%10.51%9.70%13.38%15.72%8.69%
Assets Growth (3y) 2.32%1.89%1.71%1.55%-0.12%-0.90%-1.52%-6.57%-8.00%-8.57%-9.85%-8.13%-8.68%-8.43%-8.39%-7.57%-7.15%27.14%33.73%39.45%39.19%37.01%36.61%33.95%34.59%33.55%34.05%31.98%33.33%-0.81%-5.57%-5.12%-3.20%-1.30%1.10%3.91%4.45%5.99%7.49%8.78%
Assets Growth (5y) -3.32%-3.86%-4.51%-3.55%-4.41%-4.66%-4.95%-5.17%-5.55%13.93%17.06%17.24%16.29%14.84%13.98%13.89%14.32%14.03%14.37%16.67%18.00%19.64%20.36%19.53%20.43%20.13%20.92%22.18%22.69%2.23%0.32%0.51%
Assets (QoQ) 0.59%0.26%-1.90%3.34%1.45%1.38%1.45%1.70%-0.36%1.09%-2.52%0.56%-0.68%-0.26%-2.35%-1.68%-0.92%-0.52%-13.35%-2.90%-2.21%-3.09%3.15%-1.22%0.13%-0.12%0.29%-0.33%154.44%15.76%-1.75%-3.46%-6.72%-3.95%-2.74%0.19%-2.17%0.99%-4.29%2.76%4.77%-0.13%-0.33%2.52%-1.11%3.21%5.62%1.77%2.21%5.33%-0.80%
Capital Expenditures Growth (1y) -64.17%-65.82%326.60%183.46%-3.57%198.11%-32.69%-30.89%-52.72%-7.74%-35.80%-70.09%-75.81%-90.39%-26.21%122.74%-53.15%289.02%-89.35%-87.19%276.52%-81.13%189.45%-65.33%242.18%200.93%-69.51%-61.70%41.77%803.00%4.18%117.11%204.78%737.40%302.16%35.16%-29.08%-60.93%104.72%311.83%210.17%331.03%-19.36%-37.21%-48.73%
Capital Expenditures Growth (3y) -45.33%-2.04%22.62%-16.32%-52.04%-35.82%-31.68%-22.79%-62.30%-29.86%-63.05%-55.98%-24.71%-58.67%-38.96%-15.11%35.94%-2.47%4.10%-26.44%-37.23%131.14%-1.54%10.93%81.48%6.74%70.79%15.54%328.80%62.51%35.58%161.46%156.95%141.60%87.94%51.76%4.09%
Capital Expenditures Growth (5y) -54.97%-18.86%-32.05%-30.08%-27.92%-27.95%-37.12%-41.25%-25.94%-15.16%-5.55%-46.19%-37.88%-0.60%10.98%0.05%-26.96%50.82%-4.72%112.56%68.51%52.82%41.26%60.45%117.98%46.59%61.42%21.04%164.78%61.83%31.71%
Capital Expenditures (QoQ) -39.63%-87.42%429.75%-10.93%-42.41%56.99%252.00%-69.70%78.03%-64.55%261.41%-79.27%247.36%-75.33%68.36%-83.23%38.04%89.33%408.17%-96.47%1,046.17%-94.82%511.22%3.70%-42.55%-20.52%467.00%-30.10%518.12%-98.76%612.25%158.76%-17.83%32.47%15.35%186.38%91.36%-36.38%-61.23%50.27%5.43%233.31%-22.01%13.17%46.51%-37.65%-39.27%-7.59%
Cash & Equivalents Growth (1y) -6.85%199.80%143.90%172.36%-10.95%-45.36%79.23%30.42%51.15%13.80%-65.79%-64.37%-8.57%130.33%132.79%111.02%-14.49%-26.26%-16.33%-55.79%-37.15%-47.86%77.09%273.65%975.67%1,067.35%304.77%286.35%10.45%47.88%56.33%49.70%15.94%-5.86%-21.37%-6.66%15.68%4.23%-15.83%-41.59%-24.77%-16.89%4.03%12.65%-29.13%-15.76%-3.46%37.30%35.91%41.00%22.54%
Cash & Equivalents Growth (3y) 7.83%23.07%14.36%8.17%7.16%12.72%12.60%-0.65%5.72%24.57%-12.65%-30.73%-21.09%-3.97%51.10%51.62%79.47%64.96%81.69%85.48%95.45%108.01%123.78%178.54%139.71%153.30%70.72%75.42%14.00%13.21%1.14%-6.55%0.30%-6.57%-11.70%-15.00%-14.88%-9.97%-5.44%-3.33%-10.18%-0.43%7.16%
Cash & Equivalents Growth (5y) -0.40%25.92%23.84%3.38%-7.94%-11.25%16.17%10.13%51.53%63.73%36.72%36.84%42.31%72.53%85.27%82.34%49.24%44.26%49.12%54.89%58.53%54.60%49.29%63.77%64.34%69.71%34.23%28.85%-4.61%0.32%0.77%4.77%-0.57%-0.64%-4.02%
Cash & Equivalents (QoQ) -66.06%1.22%24.62%117.57%9.24%-17.66%39.16%-28.87%-32.97%170.13%1.26%-17.56%-49.54%-18.79%5.45%111.54%27.13%-17.92%-4.41%-14.28%9.64%-6.86%-49.50%21.87%-9.04%216.34%6.55%250.83%-1.28%9.69%1.71%0.30%32.17%15.96%-2.61%-22.32%7.32%-3.15%15.60%-3.72%-3.31%-21.78%-19.78%24.00%6.83%-2.10%-13.14%-21.99%26.97%12.20%23.54%-22.78%31.73%-2.49%
Cash from Investing Activities Growth (1y) 101.06%76.43%180.39%-135.09%-3,464.93%-256.81%-151.32%5.73%60.10%23.05%277.70%89.78%136.16%96.27%-155.05%-29.60%-128.90%-654.27%92.05%105.57%2,206.78%247.26%-8.35%-124.45%-420.75%10,508.16%91.09%649.74%266.97%-95.44%-121.88%-752.16%-3.34%-497.31%49.35%56.33%-696.61%-416.99%-415.20%-307.30%19.42%83.54%98.97%
Cash from Investing Activities Growth (3y) 47.82%13.51%39.82%39.05%69.32%53.22%-35.76%50.02%65.32%39.96%57.32%26.15%61.36%34.15%-26.98%-51.67%-229.05%122.16%-76.21%22.87%203.54%646.42%-6.99%-26.50%62.00%-35.27%-11.39%-186.39%-27.23%-27.35%-106.11%-147.48%-87.90%-71.95%70.00%
Cash from Investing Activities Growth (5y) 56.91%28.88%49.74%15.06%96.85%25.69%-15.36%26.48%-0.44%60.86%6.24%45.53%56.22%78.48%61.36%2.36%-59.82%23.66%-121.74%-167.83%-20.22%-25.00%-90.46%-75.53%-11.13%-26.51%-19.71%-172.69%-15.45%-14.91%
Cash from Investing Activities (QoQ) 37.73%59.78%-56.79%102.69%-1,486.75%237.20%-558.52%61.43%-47.05%80.27%-742.19%83.68%-183.60%145.58%-148.42%157.77%-129.25%-572.80%-14.00%87.12%-663.30%92.91%179.85%4,774.77%-46.65%-105.22%-599.87%269.29%-169.58%98.92%43,303.48%13.01%-51.39%81.03%-1,366.26%-102.32%81.64%-9.67%-24.34%-74.43%-234.91%28.82%-23.91%-37.90%33.74%85.46%92.21%
Cash from Operations Growth (1y) 145.02%-32.88%15.38%-23.96%-36.92%102.14%48.77%2.18%-39.81%-30.33%-50.73%-47.22%117.93%-1.23%18.56%39.57%-71.25%-33.75%-74.59%-81.96%-124.22%-32.38%892.84%355.83%-696.01%-56.11%-180.91%81.32%76.32%630.75%-37.57%-129.51%18.61%-19.96%55.35%28.60%303.31%84.87%295.08%637.47%-102.26%194.19%-65.08%
Cash from Operations Growth (3y) 29.48%-1.86%-5.44%-25.71%-6.12%11.63%-4.57%-9.04%-27.75%-23.03%-47.05%-48.98%-29.10%-23.80%44.08%-43.73%-67.15%3.46%-48.42%-35.74%-40.15%97.33%80.78%28.39%37.84%-18.46%4.48%72.16%66.94%-21.83%-2.61%4.23%-28.22%63.28%28.93%
Cash from Operations Growth (5y) 16.07%-9.16%-23.93%-36.50%-15.52%-9.02%17.00%-25.23%-30.86%-8.35%-24.03%-18.27%-20.04%18.28%21.49%30.26%5.57%20.06%18.76%-52.09%53.14%24.17%-18.05%58.88%23.87%27.18%39.83%22.32%75.02%-8.00%
Cash from Operations (QoQ) 137.13%21.22%17.52%-14.90%-44.64%108.40%-22.56%-29.40%77.41%53.37%-46.81%-58.41%105.35%8.44%-43.02%71.75%-6.93%30.17%-32.93%-64.62%114.46%-50.07%-52.39%-147.51%698.83%633.04%-1,495.14%153.98%-176.91%86.03%-222.05%609.63%-87.63%307.93%-52.72%-223.68%149.72%175.28%-8.23%-156.84%380.86%26.19%96.11%-22.67%-101.18%16,524.38%-76.72%
EBITDA Margin Growth (1y) 1,530.00279.00-40.00-114.00-890.00111.00-103.00-261.00-400.00-358.00-545.00-350.001,043.00243.001,555.00-899.00-720.00572.00-20319.00-1201.00903.00-1919.0027,388.00371.00-2845.00-713.00-11311.00988.004,478.0097.001,208.00-1151.0037,911.00107.001,157.001,408.00-41773.00596.0064.00639.00333.00-15.00398.00-223.00479.001,070.0034.00320.00280.00-112.00399.00
EBITDA Margin Growth (3y) 240.0032.00-688.00-725.00-247.00-4.00908.00-1510.00-76.00457.00-19309.00-2450.001,226.00-1104.008,625.00-1729.00-2662.00-2060.00-4241.00159.002,535.00-2536.0017,285.00208.0039,544.00-510.00-8946.001,245.00616.00800.002,429.00896.00-3529.00688.001,620.001,824.00-40961.001,651.00496.00737.001,092.00943.00830.00
EBITDA Margin Growth (5y) 564.00847.00-19451.00-2825.00-64.00-1351.007,977.00-2340.00-2019.00-2176.00-3231.00-1091.002,859.00-1720.00-1478.00-1892.0039,727.00-1856.00-1876.00415.00-1326.00-1833.0018,507.002,255.00-1896.0072.00-8483.001,661.001,428.001,855.002,861.00993.00-2770.001,646.002,052.00
EBITDA Margin (QoQ) 547.00247.00-51.00787.00-705.00-71.00-125.0010.00297.00-285.00-283.00-129.00338.00-472.00-88.001,264.00-462.00840.00-2542.001,444.00830.00-20051.0016,576.003,547.00-1992.009,257.00-10442.00331.00140.00-1341.001,858.003,821.00-4241.00-230.00-502.0042,883.00-42045.00821.00-251.00-297.00324.00289.00324.00-604.00-24.00701.00-297.0098.00567.00-335.00-10.0057.00176.00175.00
EBIT Growth (1y) 281.25%45.82%0.94%-1.71%-31.09%25.56%3.46%-22.11%-41.89%-37.01%-55.77%-35.76%-113.75%-141.11%-53.82%-129.71%-528.07%92.13%-5,289.05%-488.25%132.65%-3,350.36%133.86%32.66%-333.31%-128.31%-249.37%66.51%3.01%36.17%63.52%-1,947.11%-1,222.81%11.87%155.07%112.47%92.17%146.71%17.71%521.02%254.60%-2.43%101.70%-34.47%281.37%703.05%12.14%62.48%46.95%-4.74%52.15%
EBIT Growth (3y) 15.14%4.87%-22.70%-21.06%-27.14%-32.48%-40.44%-29.04%-35.76%-26.42%-132.69%-46.17%-34.42%-46.06%100.95%-47.01%-68.51%-83.67%-204.54%-9.88%9.59%-269.10%43.07%-66.51%-217.26%-8.70%-33.05%41.85%-0.17%31.28%30.77%161.33%53.29%33.92%48.99%35.85%35.03%78.21%38.60%87.69%120.11%95.43%50.98%
EBIT Growth (5y) -27.11%-15.30%-67.20%-23.38%-35.35%-23.58%30.00%-20.96%-18.96%-29.23%-49.07%-17.64%-21.41%-29.39%-45.06%-58.70%-127.84%-28.37%39.45%40.03%5.20%86.72%16.21%41.00%29.38%20.92%-6.56%40.51%51.29%32.34%20.45%79.96%61.48%38.37%33.44%
EBIT Margin Growth (1y) 1,530.00279.00-40.00-114.00-890.00111.00-103.00-261.00-400.00-358.00-545.00-350.00-997.00-1760.00-371.00-899.00-799.00506.00-20364.00-1201.001,215.00-1602.0027,613.00371.00-1039.00997.00-9564.00988.0096.00139.001,208.00-1151.0042,293.00107.001,157.001,408.00-41773.00596.0064.00161.00333.00-15.00398.00255.00479.001,070.0034.00320.00280.00-112.00399.00
EBIT Margin Growth (3y) 240.0032.00-688.00-725.00-2287.00-2008.00-1018.00-1510.00-2195.00-1613.00-21280.00-2450.00-580.00-2856.006,878.00-1729.00-622.00-99.00-2315.00159.00272.00-466.0019,257.00208.0041,350.001,243.00-7199.001,245.00616.00842.002,429.00418.00853.00688.001,620.001,824.00-40961.001,651.00496.00737.001,092.00943.00830.00
EBIT Margin Growth (5y) -1555.00-1223.00-21423.00-2825.00-1870.00-3103.006,230.00-2340.00-2019.00-2218.00-3231.00-1091.00-1523.00-1720.00-1478.00-1892.0041,767.00147.0050.00415.00793.00237.0020,478.001,777.00-90.001,824.00-6736.001,661.001,428.001,897.002,861.00993.001,612.001,646.002,052.00
EBIT Margin (QoQ) 547.00247.00-51.00787.00-705.00-71.00-125.0010.00297.00-285.00-283.00-129.00338.00-472.00-88.00-775.00-425.00918.00-616.00-675.00880.00-19953.0018,548.001,741.00-1938.009,262.00-8695.00331.0098.00-1299.001,858.00-561.00141.00-230.00-502.0042,883.00-42045.00821.00-251.00-297.00324.00289.00-154.00-126.00-24.00701.00-297.0098.00567.00-335.00-10.0057.00176.00175.00
EBIT (QoQ) 93.04%49.87%-12.33%50.32%-26.17%3.74%-14.63%5.39%34.52%-14.52%-35.72%-21.38%45.82%-39.98%-6.64%-116.83%-335.90%167.43%-160.06%-255.81%94.54%-44,382.97%93.19%119.75%-676.80%536.53%-113.54%31.57%-464.43%-185.60%96.96%-98.20%-271.49%-63.23%-70.33%-28.07%75.25%201.99%-61.44%-180.50%247.55%157.03%103.43%-79.96%-6.88%431.34%-33.91%16.63%96.08%-25.80%-4.24%5.48%27.10%18.52%
EBT Growth (1y) 281.00%45.78%-6.38%-1.89%-33.60%11.16%-19.02%-47.42%-102.34%162.04%-59.75%-21.97%-3,247.65%-132.63%-149.33%-398.82%-67.50%34.27%-10,727.78%-96.79%69.62%-230.03%130.53%64.35%-163.91%-1,241.63%-577.57%-2,829.60%-21.23%136.90%89.49%68.91%-657.72%-127.97%188.56%96.70%98.19%164.27%-3.36%1,559.76%-493.10%-229.40%62.38%-35.98%238.09%336.25%35.91%39.43%310.98%39.50%8.39%
EBT Growth (3y) -27.22%61.94%-32.68%-26.16%-36.07%-43.43%-29.28%-47.76%-49.03%-36.83%-186.42%-87.47%-157.30%-39.38%153.57%-60.00%-10.32%-207.59%-440.46%-173.91%0.95%163.71%46.49%-48.07%-189.42%-11.46%-23.68%33.05%44.97%27.37%27.85%29.06%6.59%-30.70%50.22%32.15%29.04%58.27%28.72%146.79%229.15%62.16%33.74%
EBT Growth (5y) -39.66%-23.82%-78.85%-34.29%-17.76%-32.35%39.67%-23.39%-24.99%-93.15%-101.65%-118.61%-122.47%28.50%-59.07%-84.00%-65.28%-24.60%75.60%26.77%33.14%37.63%16.34%28.92%-21.13%-2.86%-6.95%36.88%27.46%17.11%17.06%16.36%45.97%-5.17%32.26%
EBT Margin Growth (1y) 1,005.00172.00-98.00-68.00-615.00-42.00-247.00-342.00-825.001,891.00-311.00-83.00-775.00-3750.00-520.00-1529.00-735.00281.00-20458.00-1128.001,090.00-1663.0027,720.001,421.00-863.00-3157.00-12886.00-6090.00-117.008,061.005,167.005,601.0053,262.00-3155.001,207.001,365.00-51877.001,040.00-29.00277.00-180.00-902.00257.00171.00490.001,537.00206.00133.00800.00347.0025.00
EBT Margin Growth (3y) -435.002,021.00-657.00-494.00-2215.00-1900.00-1078.00-1954.00-2335.00-1577.00-21289.00-2740.00-421.00-5132.006,742.00-1235.00-509.00-4539.00-5624.00-5796.00109.003,241.0020,001.00932.0052,281.001,750.00-6512.00876.001,267.005,946.006,345.007,243.001,204.00-3017.001,435.001,813.00-51567.001,674.00434.00581.001,110.00981.00488.00
EBT Margin Growth (5y) -1945.00-1447.00-21634.00-3150.00-1861.00-3282.006,184.00-1661.00-2109.00-6397.00-6455.00-7409.00-1401.00-227.00-977.00-1724.0052,635.00367.00750.001,170.001,493.001,126.0021,179.002,574.00224.001,887.00-6284.001,324.001,577.006,581.006,809.007,547.002,495.00-1134.001,666.00
EBT Margin (QoQ) 314.00270.00-193.00614.00-519.00-1.00-162.0067.0054.00-206.00-257.00-416.002,770.00-2408.00-30.00-1107.00-204.00821.00-1038.00-314.00812.00-19917.0018,292.001,903.00-1941.009,465.00-8007.00-381.00-4235.00-264.00-1211.005,592.003,944.00-3158.00-777.0053,252.00-52472.001,204.00-619.0010.00445.00135.00-312.00-448.00-277.001,294.00-399.00-128.00769.00-36.00-472.00539.00316.00-358.00
EBT (QoQ) 81.59%69.79%-26.66%68.48%-30.52%9.04%-23.14%14.04%16.32%-20.57%-50.09%-105.07%13,147.65%-87.80%-3.25%-317.34%-27.17%81.55%-486.15%-21.83%50.10%-2,938.74%89.35%81.19%-442.12%381.09%-112.44%-39.22%-2,655.97%-0.06%23.69%94.24%938.84%-128.50%-125.68%-40.43%69.03%190.24%-108.40%22.71%1,197.31%35.69%26.85%-131.40%-139.40%270.28%-49.99%-32.27%309.58%-2.04%-48.69%99.64%39.02%-23.89%
Enterprise Value Growth (1y) 7.23%-199.84%-145.19%-177.35%9.53%44.31%-79.37%-30.42%-51.53%22.48%77.77%76.12%23.54%-192.94%-208.18%-171.66%14.72%27.40%17.69%62.96%41.89%53.84%-92.95%-383.36%-1,250.54%-1,389.72%-329.77%-307.31%-14.01%-52.74%-59.45%-53.35%-15.10%5.50%20.69%6.25%-16.10%-3.85%15.99%41.63%24.60%16.33%-4.15%-13.56%28.63%15.83%0.52%-36.68%-35.53%-40.57%-20.12%
Enterprise Value Growth (3y) -8.35%-8.98%0.75%4.77%-1.58%-8.14%-7.11%5.43%0.40%-18.13%17.39%37.84%27.64%0.61%-69.79%-69.42%-88.45%-70.91%-89.69%-93.91%-107.60%-119.00%-136.47%-211.38%-160.72%-178.07%-75.82%-80.24%-15.07%-14.45%-2.04%5.68%-0.25%6.36%11.46%14.67%14.51%9.90%4.52%3.24%9.99%0.34%-7.57%
Enterprise Value Growth (5y) 3.67%-22.45%-19.92%2.77%12.28%15.78%-14.31%-8.65%-50.63%-62.52%-36.14%-36.45%-42.30%-86.13%-101.89%-97.93%-54.43%-48.43%-53.90%-59.99%-64.26%-59.45%-54.52%-75.23%-73.04%-79.59%-36.60%-31.16%3.89%-1.09%-1.94%-5.43%0.51%0.58%3.67%
Enterprise Value (QoQ) 66.06%-1.22%-22.38%-120.66%-9.70%17.23%-38.43%28.02%32.48%-166.59%-0.65%16.37%65.45%23.56%-8.11%-167.82%-32.36%19.59%4.70%15.92%-12.67%8.82%57.12%-31.91%10.49%-281.11%-7.42%-268.58%1.27%-9.95%-1.80%-3.17%-32.28%-14.77%2.09%22.56%-8.59%3.66%-15.73%4.10%2.86%22.07%19.59%-23.88%-7.79%2.99%12.33%22.14%-27.12%-14.65%-20.44%22.79%-31.85%2.03%
EPS (Basic) Growth (1y) 203.70%316.67%100.00%47.25%-21.43%4.00%-19.23%83.84%-100.95%111.54%-80.95%-207.40%-9,036.27%-83.64%-175.00%-63.74%-42.11%-244.44%-12,933.33%1,154.27%77.78%-276.92%136.83%-109.18%-137.73%-861.22%-415.28%-5,266.67%-805.90%490.87%79.07%86.40%-93.55%-102.72%110.53%100.29%93.81%128.00%490.00%8,280.65%67.69%-142.86%-74.58%-158.33%560.00%1,750.00%560.00%497.89%313.04%11.11%80.81%
EPS (Basic) Growth (3y) 80.25%109.28%-32.49%-69.93%-38.88%-28.86%-28.37%-73.61%-47.78%-35.72%-174.21%164.67%-206.71%-42.46%230.19%-16.58%9.11%-278.75%-432.90%-273.09%-68.52%423.68%37.60%-38.72%-246.73%-0.68%-58.90%26.44%-2.76%26.61%28.66%26.68%66.18%-26.06%29.22%47.81%27.89%58.48%114.72%479.41%101.15%98.80%44.77%
EPS (Basic) Growth (5y) 0.00%-33.03%-100.10%118.84%-17.23%-31.69%40.82%-38.67%-21.51%-82.27%-88.21%-147.74%-261.96%101.81%-91.49%-63.15%-67.44%-49.85%39.77%15.10%10.53%25.21%16.55%-30.41%3.58%34.30%-36.39%-0.73%29.29%17.19%17.27%15.74%22.29%-43.08%31.18%
EPS (Basic) (QoQ) 122.22%116.67%-54.91%377.72%-10.71%4.00%-66.81%154.91%18.18%-19.23%-24.44%-101.31%26,547.08%-92.73%-526.01%-11.50%147.37%-133.33%-830.05%3.23%51.85%-2,907.69%175.23%-102.04%-716.67%393.88%-118.75%47.17%-3,202.08%3.61%-219.16%91.08%1,524.76%-105.16%-107.37%-26.95%80.01%120.00%-94.27%-2,802.20%190.46%321.43%-18.64%-110.42%-20.00%350.00%-286.67%182.14%330.43%0.00%12.53%-14.73%15.79%62.73%
EPS (Weighted Average and Diluted) Growth (1y) 105.42%46.92%-21.43%4.00%-19.23%83.64%-100.95%111.54%-80.95%-207.53%-9,036.27%-83.64%-175.00%-64.08%-42.11%-244.44%-12,933.33%1,154.27%77.78%-276.92%136.83%-109.18%-137.73%-861.22%-415.28%-5,266.67%-958.63%209.55%79.07%86.40%-28.63%-109.69%110.53%100.29%92.03%128.00%480.00%8,106.05%67.69%-142.86%-74.14%-159.57%560.00%1,700.00%533.33%483.92%300.00%11.46%81.05%
EPS (Weighted Average and Diluted) Growth (3y) -31.89%-69.86%-38.88%-28.86%-28.37%-73.69%-47.78%-35.72%-174.21%164.96%-206.71%-42.46%230.19%-16.66%9.11%-278.75%-432.90%-273.09%-77.50%246.75%37.60%-38.72%-218.71%-0.68%-58.90%26.44%-2.76%26.61%28.62%26.67%67.89%-26.24%29.22%47.81%28.43%57.67%111.79%472.55%99.54%96.98%43.67%
EPS (Weighted Average and Diluted) Growth (5y) -101.10%118.84%-17.23%-31.69%40.82%-38.71%-21.51%-82.27%-88.21%-147.90%-273.42%56.48%-91.49%-63.22%-59.19%-49.85%39.77%15.10%10.53%25.21%16.53%-30.70%3.58%34.30%-36.39%-0.73%29.29%17.12%17.18%15.71%21.14%-27.00%30.68%
EPS (Weighted Average and Diluted) (QoQ) -53.69%377.72%-10.71%4.00%-66.88%155.47%18.18%-19.23%-24.69%-101.32%26,547.08%-92.73%-525.12%-11.73%147.37%-133.33%-830.05%3.23%51.85%-2,907.69%175.23%-102.04%-716.67%393.88%-118.75%47.17%-3,202.08%3.61%-219.16%89.58%441.72%-118.41%-107.37%1.40%74.26%120.00%-94.27%-2,802.20%190.46%314.29%-18.97%-110.64%-20.00%350.00%-286.67%182.14%317.39%-1.04%13.16%-14.42%16.30%60.75%
FCF Margin Growth (1y) 15,163.002,685.00-1388.00-5925.00-709.00-1370.001,707.002,500.00633.00-838.00-1005.002,976.002,329.004,089.00816.00-2361.00-1425.00-2120.00-1250.002,668.00-1435.001,106.007,318.001,098.00-2019.00-7503.00-702.00967.00446.003,487.001,473.00-3122.00-659.00-2006.00-746.00-267.00444.00-173.00-299.00-651.00297.00-63.00-379.002,255.00-407.00
FCF Margin Growth (3y) 15,086.00477.00-685.00-449.002,253.001,881.001,519.003,116.001,536.001,131.00-1438.003,283.00-532.003,075.006,885.00-1763.00-3033.00-1434.00566.00-1039.0055.00262.003,883.00422.00-337.001,781.00-953.001,678.00-381.00547.00-956.00-4167.00-1577.00-2242.00-1424.001,337.00334.00
FCF Margin Growth (5y) 15,990.002,446.00-1119.00-141.00-608.00867.007,587.001,199.00218.00-1622.001,181.00-136.002,024.00-172.001,022.00-592.004,250.00-674.00868.00-1138.00-424.0015.00-505.00-8012.00-1382.00863.00-213.001,442.00-1059.002,151.00-1066.00
FCF Margin (QoQ) 12,534.004,624.00-1880.00-115.0056.00551.00-6417.005,100.00-604.003,628.00-5623.003,233.00-2075.003,461.00-1643.002,586.00-315.00189.00-4820.003,521.00-1010.001,059.00-902.00-582.001,532.007,271.00-1585.001,787.00-2820.001,916.0084.001,266.00-1930.00-1404.00533.00-947.00-189.00-144.001,013.00-236.00-805.00-270.00660.00711.00-1165.00-585.003,293.00-1951.00
Free Cash Flow Growth (1y) 98.33%92.78%-77.86%-5,464.85%-376.66%-928.13%519.05%42.40%72.20%-26.03%-60.11%84.21%708.66%164.11%63.80%-294.23%-74.32%-122.19%-67.87%91.01%-248.21%266.56%998.96%127.48%-1,206.69%-66.32%-291.38%78.02%88.59%-42.65%444.55%37.29%-59.06%-260.55%-1,000.31%-56.34%89.03%54.09%-52.01%-378.94%643.62%-12.36%-39.01%503.99%-168.17%
Free Cash Flow Growth (3y) 71.93%2.19%-18.23%-71.71%115.92%117.62%59.33%28.95%34.53%43.61%-40.57%61.74%-32.32%30.78%79.50%-52.88%-82.62%5.94%-42.26%-40.60%-59.42%91.11%9.13%103.12%-54.84%32.19%-44.77%-9.87%-114.31%37.79%-27.24%-118.89%-35.70%-41.42%-185.42%70.08%25.92%
Free Cash Flow Growth (5y) 15.26%33.19%-22.06%-12.41%-25.15%38.36%70.20%16.83%-27.01%-4.92%-12.38%-4.03%10.44%29.72%-17.98%25.37%34.36%-21.95%50.48%-42.27%-111.64%-38.94%8.42%-15.31%-98.26%17.70%-9.21%7.31%-83.49%54.98%-17.32%
Free Cash Flow (QoQ) 80.83%176.34%-106.00%-90.06%17.03%334.05%-1,607.72%83.72%-78.97%240.92%-240.30%92.14%-711.26%144.60%-155.55%402.80%-14.56%13.96%-233.70%119.72%-173.83%265.01%-137.43%-225.05%182.97%988.78%-3,440.97%133.13%-423.69%94.66%-283.69%384.29%1,026.72%-105.78%705.03%-210.54%-315.06%60.36%124.01%-127.78%-1,637.00%-31.22%55.95%154.14%-459.00%-62.36%228.03%-109.14%
Gross Margin Growth (1y) 795.00272.00580.00-194.00-89.00-179.00-305.00-278.00-243.0068.00-95.00413.00-606.00-59.00485.00-318.00946.00229.00-348.00109.00
Gross Margin Growth (3y) 296.00-95.00157.0057,453.00-594.0046.00-1029.0086.00-182.0097.00238.0042.00204.00
Gross Margin Growth (5y) 686.000.00497.0057,623.00-457.00-162.00
Gross Margin (QoQ) 300.00-469.00-57054.0058,019.00-224.00-161.00-118.00-251.00-70.00135.00-91.00-217.00242.00-28.00416.00-1236.00789.00516.00-386.0028.0072.00-61.0071.00
Gross Profit Growth (1y) 9.57%5.88%96.93%4.19%-4.10%-11.01%-10.29%-8.42%181.65%8.05%1.93%28.43%-73.23%8.95%34.79%-3.91%64.79%13.78%-7.71%10.29%
Gross Profit Growth (3y) 0.80%-2.39%70.26%30.85%-1.60%4.10%-12.46%7.22%4.17%7.50%10.23%8.24%10.82%
Gross Profit Growth (5y) 7.07%2.79%16.84%18.10%3.46%3.63%
Gross Profit (QoQ) 8.15%-48.41%-845.22%126.35%4.50%-4.04%-3.81%-10.95%-5.50%10.83%-1.80%173.84%-63.75%4.55%23.73%-42.92%47.56%29.35%-11.79%-2.12%1.89%4.92%5.41%
Interest Coverage Ratio Growth (1y) 58.56%-24.77%-41.58%342.78%-13.11%50.83%25.27%-5.57%-38.48%-16.04%-48.57%-42.59%-110.27%-128.68%-63.99%-126.60%-730.90%91.74%-5,170.00%-408.30%125.61%-3,755.08%139.09%-408.48%69.90%-123.34%2.39%-36.35%38.36%-1,399.94%-275.74%-3.72%171.01%116.09%90.74%148.45%22.62%106.89%254.25%1.23%101.70%78.48%313.26%744.64%16.18%102.10%46.67%-10.90%47.54%
Interest Coverage Ratio Growth (3y) -5.37%-1.60%-27.80%49.13%-27.13%-33.20%-38.56%-28.95%-36.17%-26.41%-124.99%-40.55%-39.77%-42.82%92.52%-87.24%1.42%-87.82%15.22%8.30%-151.04%61.69%-21.60%-137.01%24.78%-53.25%30.22%38.99%36.38%91.22%36.38%35.88%55.45%37.40%37.34%83.14%42.17%95.42%124.73%96.77%51.21%
Interest Coverage Ratio Growth (5y) -22.18%-15.13%-54.73%-12.22%-34.91%-25.84%35.67%-19.28%-17.41%-23.36%-15.92%-21.59%-18.88%-24.79%-34.68%-88.94%-6.26%15.15%28.26%23.13%58.33%15.43%21.04%10.08%17.17%-24.05%33.03%51.03%26.64%82.07%39.35%42.27%38.03%
Interest Coverage Ratio (QoQ) 59.62%40.27%-120.94%438.25%-24.26%8.91%-12.99%21.06%31.47%-9.55%-34.41%-21.14%79.43%-44.59%-26.77%-114.10%-401.13%169.57%-154.10%-340.57%95.02%-42,613.21%94.58%122.20%-849.63%533.09%26.86%-235.81%92.87%-457.53%-2.17%-51.81%-73.45%-39.66%71.80%203.93%-60.70%-180.41%247.53%163.04%-33.70%-40.05%-3.18%424.07%-41.33%38.82%97.89%-27.91%2.05%0.75%20.21%19.37%
Net Cash Flow Growth (1y) 125.55%112.65%-10,713.04%272.32%-166.69%-429.01%618.68%-81.89%47.02%-134.75%-112.44%-57.59%435.28%148.17%-131.31%-192.97%-104.16%-114.57%71.66%-1,551.81%61.53%5.67%1,681.01%-365.37%-264.58%74.52%-188.80%1,650.57%87.59%-75.70%-5.34%-316.68%630.52%-72.53%106.57%58.96%-231.62%800.89%1,245.76%257.02%-26.37%79.42%-119.88%
Net Cash Flow Growth (3y) 55.14%0.76%-313.02%-34.12%5.81%54.96%-14.27%-27.47%58.04%45.17%-27.68%-104.19%62.28%59.54%131.23%-27.54%-35.74%114.13%-342.92%-72.92%281.05%277.41%150.61%-72.66%77.24%-36.98%-13.96%125.43%-60.17%-72.86%32.82%11.77%-106.64%64.37%43.97%
Net Cash Flow Growth (5y) 58.31%41.48%-115.86%-44.92%-15.09%-20.22%54.08%33.27%10.73%17.60%-105.06%6.33%41.85%104.68%13.56%127.80%-55.92%70.17%-73.53%-50.75%164.34%41.00%-42.04%-104.70%61.04%-12.79%24.19%-73.51%0.43%-15.48%
Net Cash Flow (QoQ) 67.04%100.26%4,871.74%492.83%-83.68%-320.61%274.42%-206.19%19.48%447.78%-93.91%-410.64%-256.83%81.58%120.77%2,355.66%-48.73%-188.46%91.65%-9.87%-79.64%-72.00%-386.58%97.44%-340.47%2,982.69%-245.07%1,479.89%-192.77%93.46%1,952.69%66.94%-117.06%339.17%-320.57%-140.73%141.78%-87.61%-47.22%-1,602.86%-33.97%184.77%-21.15%75.36%-207.82%220.36%-108.74%
Net Income Growth (1y) 237.27%47.86%-8.41%-95.90%-35.71%8.98%-33.69%8.96%-101.26%142.55%-65.98%-186.00%-8,010.20%-145.22%-223.42%-136.98%-57.32%32.64%-9,946.06%1,175.54%71.21%-224.11%124.12%-107.88%-183.22%-1,415.26%-629.39%-3,070.71%-42.98%142.23%82.82%62.46%-744.11%-119.90%109.62%100.29%92.82%128.25%512.51%8,183.54%65.60%-140.77%-73.67%-159.65%536.60%1,822.11%550.66%492.05%312.61%12.73%82.49%
Net Income Growth (3y) -26.57%57.52%-40.88%-26.79%-38.55%-47.29%-31.59%-61.61%-53.45%-39.91%-253.51%179.86%-232.42%-44.02%210.40%-26.16%-8.66%-221.02%-404.34%-199.50%-5.25%183.31%39.69%-43.22%-224.54%-8.39%-55.60%26.70%4.67%26.49%28.08%27.84%40.71%-26.47%29.17%47.89%28.22%58.52%118.93%478.60%101.62%99.29%46.22%
Net Income Growth (5y) -40.62%-26.12%-94.19%-0.41%-18.11%-35.75%46.49%-31.16%-27.09%-107.30%-123.57%-124.28%-171.95%44.58%-96.37%-88.66%-72.97%-22.69%32.74%15.20%6.72%25.92%16.32%-25.96%3.34%31.88%-32.40%-10.99%26.98%16.72%16.80%17.17%41.90%-14.95%30.90%
Net Income (QoQ) 61.84%72.23%1,151.42%-90.33%-29.05%6.69%-43.95%51.54%20.26%-35.09%-7.90%-101.76%23,167.35%-90.90%-332.85%-65.86%-28.61%75.15%-347.09%-10.11%44.93%-3,605.63%147.87%-102.95%-519.94%375.79%-115.63%-5.97%-3,216.75%3.65%6.37%95.22%1,079.61%-139.20%-104.56%-7.45%76.90%118.96%-93.91%-2,792.68%190.92%310.98%-17.67%-111.18%-7.77%365.42%-286.49%181.85%325.08%0.28%12.37%-13.86%16.13%62.34%
Net Income towards Common Stockholders Growth (1y) 188.73%234.10%67.82%22.01%-25.58%3.28%-18.02%81.79%-100.94%117.07%-79.82%-208.23%-9,361.90%-145.10%-247.50%-64.72%-57.32%32.64%-9,946.06%1,175.54%71.21%-224.11%124.12%-107.88%-183.22%-1,415.26%-629.39%-3,070.71%-42.98%142.23%82.82%62.46%-744.11%-119.90%109.62%100.29%92.82%128.25%512.51%8,183.54%65.60%-140.77%-73.67%-159.65%536.60%1,822.11%550.66%492.05%312.61%12.73%82.49%
Net Income towards Common Stockholders Growth (3y) 81.59%95.66%-34.76%-63.87%-38.65%-44.40%-30.92%-73.70%-50.47%-38.55%-217.17%167.65%-249.95%-43.98%229.41%-11.75%-8.66%-221.02%-404.34%-199.50%-5.25%183.31%39.69%-43.22%-224.54%-8.39%-55.60%26.70%4.67%26.49%28.08%27.84%40.71%-26.47%29.17%47.89%28.22%58.52%118.93%478.60%101.62%99.29%46.22%
Net Income towards Common Stockholders Growth (5y) 1.47%-33.72%-112.32%111.71%-18.14%-33.29%42.68%-36.54%-25.77%-102.90%-109.33%-118.58%-180.47%44.50%-103.04%-75.42%-72.97%-22.69%32.74%15.20%6.72%25.92%16.32%-25.96%3.34%31.88%-32.40%-10.99%26.98%16.72%16.80%17.17%41.90%-14.95%30.90%
Net Income towards Common Stockholders (QoQ) 122.47%104.96%-53.69%315.95%-15.37%2.95%-66.33%153.71%17.46%-18.29%-25.34%-101.32%27,083.33%-92.40%-500.35%-15.29%-28.61%75.15%-347.09%-10.11%44.93%-3,605.63%147.87%-102.95%-519.94%375.79%-115.63%-5.97%-3,216.75%3.65%6.37%95.22%1,079.61%-139.20%-104.56%-7.45%76.90%118.96%-93.91%-2,792.68%190.92%310.98%-17.67%-111.18%-7.77%365.42%-286.49%181.85%325.08%0.28%12.37%-13.86%16.13%62.34%
Net Margin Growth (1y) 1,985.00441.00245.0028.00-322.00-78.00-171.00196.00-566.00999.00-348.00-893.00-629.00-2409.00-319.00-543.00-512.00212.00-20589.0011,624.00833.00-1338.0026,420.00-11540.00-680.00-3142.00-10755.00-6667.00-284.007,718.004,201.005,744.0053,116.00-3115.001,008.001,853.00-51992.00606.00448.00142.00103.00-184.00-409.00-387.00247.00835.00646.001,138.00584.0061.00561.00
Net Margin Growth (3y) 1,096.001,362.00-274.00-669.00-1517.00-1488.00-838.00-1239.00-1706.00-1198.00-21256.0010,189.00-308.00-3535.005,512.00-459.00-359.00-4268.00-4924.00-6583.00-131.003,238.0019,866.00-12463.0052,152.001,460.00-5546.00930.00840.005,208.005,657.007,739.001,227.00-2694.001,047.001,608.00-51642.001,256.00685.00893.00934.00711.00799.00
Net Margin Growth (5y) -44.00-835.00-21182.0010,412.00-1196.00-2614.004,993.00-1155.00-1553.00-5678.00-5591.00-8019.00-1271.001,041.00-1042.00-1382.0052,473.00334.00285.001,014.00993.00728.0021,321.00-10468.00264.001,882.00-5507.00685.001,191.005,859.005,894.008,491.002,058.00-1798.002,254.00
Net Margin (QoQ) 1,343.00157.00-195.00679.00-201.00-38.00-412.00329.0044.00-132.00-45.00-433.001,608.00-1479.00-590.00-169.00-172.00611.00-813.00-138.00552.00-20190.0031,399.00-10929.00-1619.007,568.00-6560.00-69.00-4081.00-45.00-2472.006,315.003,920.00-3562.00-929.0053,686.00-52311.00562.00-84.00-159.00287.00404.00-390.00-198.00-1.00180.00-368.00437.00587.00-9.00124.00-118.0064.00491.00
Operating Income Growth (1y) 281.25%45.82%0.94%-1.71%-31.09%25.56%3.46%-22.11%-41.89%-37.01%-55.77%-35.76%-113.75%-141.11%-53.82%-129.71%-528.07%92.13%-5,289.05%-488.25%132.65%-3,350.36%133.86%32.66%-333.31%-128.31%-249.37%66.51%3.01%36.17%63.52%-1,947.11%11.87%155.07%112.47%146.71%17.71%521.02%254.60%-2.43%101.70%-34.47%281.37%703.05%12.14%62.48%46.95%-4.74%52.15%
Operating Income Growth (3y) 15.14%4.87%-22.70%-21.06%-27.14%-32.48%-40.44%-29.04%-35.76%-26.42%-132.69%-46.17%-34.42%-46.06%100.95%-47.01%-68.51%-83.67%-204.54%-9.88%9.59%-269.10%43.07%-66.51%-8.70%-33.05%41.85%-0.17%31.28%30.77%161.33%53.29%33.92%48.99%35.85%78.21%38.60%87.69%120.11%95.43%50.98%
Operating Income Growth (5y) -27.11%-15.30%-67.20%-23.38%-35.35%-23.58%30.00%-20.96%-18.96%-29.23%-49.07%-17.64%-21.41%-29.39%-45.06%-58.70%-28.37%39.45%40.03%5.20%86.72%16.21%41.00%29.38%20.92%-6.56%40.51%51.29%32.34%20.45%79.96%61.48%38.37%33.44%
Operating Income (QoQ) 93.04%49.87%-12.33%50.32%-26.17%3.74%-14.63%5.39%34.52%-14.52%-35.72%-21.38%45.82%-39.98%-6.64%-116.83%-335.90%167.43%-160.06%-255.81%94.54%-44,382.97%93.19%119.75%-676.80%536.53%-113.54%31.57%-464.43%-185.60%96.96%-98.20%-271.49%-63.23%-70.33%201.99%-61.44%-180.50%247.55%157.03%103.43%-79.96%-6.88%431.34%-33.91%16.63%96.08%-25.80%-4.24%5.48%27.10%18.52%
Operating Margin Growth (1y) 1,530.00279.00-40.00-114.00-890.00111.00-103.00-261.00-400.00-358.00-545.00-350.00-997.00-1760.00-371.00-899.00-799.00506.00-20364.00-1201.001,215.00-1602.0027,613.00371.00-1039.00997.00-9564.00988.0096.00139.001,208.00-1151.00107.001,157.001,408.00596.0064.00161.00333.00-15.00398.00255.00479.001,070.0034.00320.00280.00-112.00399.00
Operating Margin Growth (3y) 240.0032.00-688.00-725.00-2287.00-2008.00-1018.00-1510.00-2195.00-1613.00-21280.00-2450.00-580.00-2856.006,878.00-1729.00-622.00-99.00-2315.00159.00272.00-466.0019,257.00208.001,243.00-7199.001,245.00616.00842.002,429.00418.00853.00688.001,620.001,824.001,651.00496.00737.001,092.00943.00830.00
Operating Margin Growth (5y) -1555.00-1223.00-21423.00-2825.00-1870.00-3103.006,230.00-2340.00-2019.00-2218.00-3231.00-1091.00-1523.00-1720.00-1478.00-1892.00147.0050.00415.00793.00237.0020,478.001,777.00-90.001,824.00-6736.001,661.001,428.001,897.002,861.00993.001,612.001,646.002,052.00
Operating Margin (QoQ) 547.00247.00-51.00787.00-705.00-71.00-125.0010.00297.00-285.00-283.00-129.00338.00-472.00-88.00-775.00-425.00918.00-616.00-675.00880.00-19953.0018,548.001,741.00-1938.009,262.00-8695.00331.0098.00-1299.001,858.00-561.00141.00-230.00-502.00821.00-251.00-297.00324.00289.00-154.00-126.00-24.00701.00-297.0098.00567.00-335.00-10.0057.00176.00175.00
Profit After Tax Growth (1y) 242.25%35.69%-2.15%-52.51%-33.62%4.97%-15.27%87.24%-105.46%113.72%-84.85%-215.29%-1,552.72%-140.61%-222.82%-56.02%-46.51%31.88%-10,026.56%1,188.16%76.55%-242.32%138.51%-109.68%-348.42%-1,509.41%-621.03%-2,464.61%-19.79%142.23%82.82%62.46%-744.11%-119.88%109.91%100.29%92.89%128.25%495.24%8,183.54%65.15%-140.77%-73.70%-159.65%534.89%1,822.11%550.84%492.05%312.86%12.73%82.44%
Profit After Tax Growth (3y) 62.77%44.93%-49.92%-44.63%-37.50%-42.79%-29.22%-75.09%-49.23%-37.35%-175.19%169.50%-78.40%-43.37%263.17%-18.00%-15.49%-234.80%-487.92%-200.03%-8.00%193.44%29.89%-43.12%-256.58%-10.56%-55.40%26.57%10.41%26.49%28.09%27.84%40.63%-26.47%29.17%47.89%28.22%58.52%116.80%478.60%102.12%99.29%46.17%
Profit After Tax Growth (5y) -4.55%-23.23%-77.50%77.07%-17.14%-32.76%43.79%-40.87%-27.66%-103.12%-108.92%-119.18%-98.09%45.12%-113.99%-73.71%-73.18%-25.80%40.42%15.20%5.44%27.02%17.12%-26.06%-2.36%31.07%-32.62%-6.38%25.31%16.72%16.80%17.17%41.92%-14.97%30.90%
Profit After Tax (QoQ) 178.76%42.54%-32.10%86.60%-24.87%2.79%-67.04%160.82%18.79%-17.03%-27.16%-107.61%4,746.44%-94.12%-654.36%-9.12%-14.18%82.22%-604.24%-2.46%46.92%-2,543.72%175.67%-102.21%-674.94%397.44%-119.02%-2.30%-2,681.36%3.71%6.40%95.22%1,080.61%-139.16%-104.56%-7.45%76.90%119.53%-94.09%-2,768.29%191.75%311.41%-17.76%-111.23%-7.34%365.42%-286.49%181.85%325.08%0.31%12.34%-13.81%16.06%62.34%
Property, Plant & Equipment (Net) Growth (1y) 2.01%4.58%9.34%9.56%7.40%5.64%5.51%3.89%-0.45%-1.20%-4.83%-4.23%-4.35%-4.11%-3.03%-17.33%-18.00%-19.66%-23.79%-10.48%-11.09%-9.35%-5.73%-7.49%-7.06%48.40%82.10%81.62%84.71%14.58%-8.06%-6.60%-7.39%-6.17%-7.58%-9.78%-3.92%-3.95%0.00%1.70%1.37%5.12%9.26%18.84%16.00%18.69%18.18%9.24%
Property, Plant & Equipment (Net) Growth (3y) 2.93%2.96%3.16%2.92%0.75%0.03%-0.89%-6.31%-7.92%-8.69%-11.07%-10.84%-11.32%-11.28%-11.35%-11.87%-12.16%2.63%9.37%14.57%15.14%15.51%16.43%16.21%16.71%16.85%15.66%15.24%18.01%1.08%-5.28%-5.02%-3.38%-1.78%0.33%2.93%4.15%6.22%8.90%9.70%
Property, Plant & Equipment (Net) Growth (5y) -3.07%-3.40%-4.09%-4.21%-5.70%-6.13%-6.90%-7.39%-8.39%0.48%3.84%3.55%3.66%3.50%3.13%3.04%3.00%3.05%2.14%4.85%6.31%6.80%7.84%7.56%9.14%10.01%11.07%13.09%14.08%5.20%1.87%2.16%
Property, Plant & Equipment (Net) (QoQ) -1.63%-1.79%-0.19%5.80%0.85%2.68%0.01%3.71%-0.81%2.55%-1.52%-0.63%-1.55%-1.23%-0.90%-0.75%-1.29%-0.12%-15.52%-1.55%-3.29%-5.25%-0.77%-2.21%-1.40%-1.47%-2.63%-1.76%57.44%20.91%-2.88%-0.09%-2.34%-2.98%-1.34%-0.94%-1.05%-4.44%-3.69%5.50%-1.07%-0.51%-2.06%5.16%2.59%3.40%6.53%2.64%4.97%2.96%-1.53%
Return on Assets Growth (1y) -7.00-7.00-7.000.00-1.000.000.000.000.00-3.00-3.00-3.00-3.00-1.00-15.00-8.00-7.00-9.0027.0011.0010.00-9.00-55.00-66.00-38.007.0039.0063.0033.004.00-2.00-3.003.008.008.006.003.001.000.00-2.00-2.000.002.005.005.004.004.00
Return on Assets Growth (3y) -8.00-9.00-10.00-4.00-4.00-3.00-18.00-11.00-10.00-12.009.001.001.00-18.00-43.00-62.00-34.00-10.0011.009.006.002.00-17.00-6.00-2.0020.0046.0066.0038.0013.006.001.004.0010.0010.008.006.005.005.00
Return on Assets Growth (5y) -17.00-19.002.000.000.00-21.00-46.00-65.00-37.00-14.00-7.00-2.00-4.00-7.00-6.00-2.001.002.0017.0011.0011.0012.00-10.00-2.00-1.0021.0047.0068.0042.0017.0011.00
Return on Assets (QoQ) 0.000.00-6.000.000.000.000.000.001.000.00-1.000.00-2.000.000.000.000.00-15.007.000.00-1.0021.00-9.000.00-21.00-25.00-19.0028.0024.007.004.00-3.00-5.001.003.003.001.001.001.000.000.00-1.00-1.000.002.001.002.001.000.001.00
Return on Capital Employed Growth (1y) 0.000.000.00-1.000.00-1.00-2.00-2.00-2.00-3.00-3.00-3.00-3.00-1.00-16.00-17.00-16.00-19.0019.0021.0020.0020.00-16.00-16.00-12.00-6.0011.008.001.00-3.00-3.001.007.009.007.006.003.002.003.001.001.004.003.004.003.000.001.00
Return on Capital Employed Growth (3y) -3.00-4.00-5.00-5.00-5.00-5.00-20.00-22.00-21.00-23.001.001.001.001.00-13.00-12.00-8.00-4.0013.0013.0010.0012.00-9.00-7.00-3.000.0014.0016.0012.008.007.008.0012.0015.0013.0010.008.006.007.00
Return on Capital Employed Growth (5y) -22.00-24.00-2.00-1.00-1.00-3.00-17.00-17.00-12.00-8.00-5.00-7.00-9.00-8.00-6.00-2.001.002.0017.0021.0021.0023.001.000.002.006.0020.0020.0016.0012.0010.00
Return on Capital Employed (QoQ) 0.000.000.00-1.000.000.000.000.00-1.00-1.000.00-1.00-1.000.00-1.000.000.00-15.00-2.000.00-2.0023.000.00-1.00-2.00-14.000.004.004.002.00-2.00-3.000.002.003.003.001.000.002.000.000.001.00-1.001.002.000.000.000.000.001.00
Return on Equity Growth (1y) -18.00-15.00-15.00-1.00-1.000.000.00-1.00-1.00-6.00-6.00-5.00-5.00-1.00-31.00-15.00-12.00-14.0051.0021.0018.00-14.00-92.00-110.00-113.00-2.0063.00105.00103.0016.00-4.00-7.006.0019.0017.0012.006.003.000.00-5.00-4.000.004.0011.0013.009.008.00
Return on Equity Growth (3y) -21.00-20.00-21.00-7.00-7.00-7.00-37.00-22.00-18.00-22.0014.001.001.00-30.00-72.00-104.00-107.00-31.0022.0016.008.000.00-33.00-11.00-4.0033.0077.00111.00115.0038.0013.001.008.0022.0022.0019.0015.0012.0012.00
Return on Equity Growth (5y) -38.00-36.000.00-1.00-1.00-36.00-78.00-110.00-114.00-38.00-15.00-4.00-9.00-16.00-13.00-5.002.004.0036.0022.0020.0021.00-16.00-4.00-2.0036.0081.00118.00124.0047.0026.00
Return on Equity (QoQ) -4.000.00-14.00-1.000.000.000.00-1.001.000.00-1.00-1.00-3.000.00-1.00-1.000.00-30.0015.002.00-2.0035.00-15.00-1.00-34.00-42.00-33.00-4.0077.0023.009.00-6.00-10.003.007.007.002.002.002.000.00-1.00-2.00-3.001.004.003.004.002.000.002.00
Return on Invested Capital Growth (1y) -21.00-17.00-16.000.001.000.00-2.00-3.00-3.00-2.00-3.00-2.00-2.00-2.00-20.00-10.00-11.00-15.0069.0015.0018.00-68.00-14.00-8.0016.00-16.00-4.00-5.0027.0010.009.006.003.007.002.00-4.00-3.00-4.002.0010.008.004.004.00
Return on Invested Capital Growth (3y) -23.00-19.00-21.00-5.00-4.00-5.00-25.00-15.00-15.00-20.0046.002.000.00-19.00-15.00-10.00-5.0017.00-21.006.00-58.00-3.00-2.0020.0018.0014.0013.006.0030.0012.0013.0012.008.007.008.00
Return on Invested Capital Growth (5y) -36.00-37.0028.000.00-2.00-24.00-20.00-15.00-10.00-6.00-33.00-11.00-9.00-4.001.001.0021.0013.0015.0023.00-46.00-3.001.0023.0024.0018.0013.0012.00
Return on Invested Capital (QoQ) -3.000.00-17.00-1.001.001.00-1.000.000.00-1.00-2.00-1.001.00-1.00-1.000.000.00-19.009.00-1.00-4.0065.00-1.00-21.003.005.005.003.00-29.001.004.005.000.001.001.001.004.00-4.00-5.002.003.002.003.000.00-1.002.00
Return on Sales Growth (1y) 6.001.00-1.00-85.00-4.000.00-2.000.00-5.0011.00-2.00-7.00-6.00-24.00-3.00-7.00-5.002.00-206.00116.008.00-13.00264.00-115.00-7.00-31.00-108.00-67.00-3.0077.0042.0057.00531.00-31.0010.0019.00-520.006.004.001.001.00-2.00-4.00-4.002.008.006.0011.006.001.006.00
Return on Sales Growth (3y) -3.0011.00-5.00-91.00-15.00-14.00-8.00-13.00-16.00-11.00-211.00102.00-3.00-35.0055.00-6.00-4.00-43.00-49.00-66.00-1.0032.00199.00-125.00522.0015.00-55.009.008.0052.0057.0077.0012.00-27.0010.0016.00-516.0013.007.009.009.007.008.00
Return on Sales Growth (5y) -14.00-11.00-214.0018.00-12.00-25.0051.00-13.00-15.00-56.00-55.00-80.00-13.0010.00-11.00-15.00525.003.003.0010.0010.007.00213.00-105.003.0019.00-55.007.0012.0059.0059.0085.0021.00-18.0023.00
Return on Sales (QoQ) 2.002.0082.00-79.00-3.000.00-2.002.001.00-2.000.00-4.0016.00-15.00-5.00-3.00-2.006.00-8.00-1.006.00-202.00314.00-109.00-16.0076.00-66.00-1.00-41.000.00-25.0063.0039.00-36.00-9.00537.00-523.006.00-1.00-2.003.004.00-4.00-2.000.002.00-4.004.006.000.001.00-1.001.005.00
Revenue Growth (1y) 10.93%17.86%3.86%7.20%17.30%16.63%11.74%-1.72%-15.14%-18.30%-22.95%-1.00%-7.17%-10.44%-6.79%-23.88%-12.87%-8.64%-5.57%2.21%5.13%-0.26%-11.04%-9.59%-10.52%477.15%482.71%286.27%11.24%-18.90%-4.27%54.24%-120.80%11.25%-1.00%-4.61%2,521.43%0.38%1.89%212.08%5.09%5.85%10.03%-63.37%11.61%12.64%8.00%4.61%3.99%4.64%5.80%
Revenue Growth (3y) 3.36%3.95%-3.66%1.41%-2.60%-5.15%-7.07%-9.52%-11.79%-12.56%-12.14%-8.33%-5.26%-6.55%-7.83%-11.06%-6.42%73.90%69.79%52.83%1.52%67.13%70.57%75.30%-30.20%73.33%76.76%78.46%77.61%-3.25%-1.16%66.21%74.28%5.73%3.53%2.93%212.10%6.17%6.58%6.14%6.84%7.65%7.93%
Revenue Growth (5y) -2.24%-1.68%-4.68%-4.09%-3.28%-4.91%-7.58%-7.30%-8.38%30.93%28.59%21.89%-3.28%30.74%34.29%33.19%-16.97%36.54%35.92%39.34%39.44%39.13%38.00%74.19%39.43%40.79%44.00%45.39%45.73%1.55%2.79%11.96%43.78%6.86%4.86%
Revenue (QoQ) 3.17%23.82%-9.10%-4.47%9.61%9.11%-6.17%4.53%8.98%4.54%-17.48%-9.74%4.93%-1.41%6.03%-15.36%1.23%2.61%-13.41%-3.13%6.15%6.06%-6.28%-0.36%0.71%-5.40%-4.75%-1.39%549.55%-4.49%-36.86%-71.60%373.56%12.75%1.73%-103.83%2,632.66%0.33%-1.98%-2.78%4.99%1.83%200.25%-67.26%5.75%5.86%-0.05%-0.25%6.72%1.49%-3.18%-0.85%7.39%2.62%
Share-based Compensation Growth (1y) -69.96%297.98%-61.98%63.14%63.75%27.06%13.51%10.01%18.38%14.57%-19.95%-11.70%-37.40%-50.31%-26.26%7.60%15.89%280.11%-13.51%529.25%163.15%206.73%-55.14%54.55%33.19%192.65%0.06%68.88%-60.22%-62.58%6.28%-22.63%-0.07%8.41%0.82%18.01%5.33%
Share-based Compensation Growth (3y) -16.49%79.60%-29.83%16.59%6.67%-10.24%-12.49%-7.27%-12.95%30.92%8.72%-16.48%53.59%94.66%41.86%48.45%60.06%55.50%56.96%88.42%68.02%0.30%-16.39%18.01%20.28%5.88%2.35%15.53%-25.19%
Share-based Compensation Growth (5y) -17.07%27.25%-0.64%18.19%2.46%39.46%46.30%16.17%13.24%24.05%22.53%16.70%61.06%57.64%34.58%49.06%42.36%34.25%37.49%8.98%22.10%38.43%-1.63%-9.26%
Share-based Compensation (QoQ) -87.99%1,042.51%-77.21%-3.89%59.06%9.16%-2.24%-3.53%23.42%-2.48%-5.25%3.81%19.45%-31.87%4.51%-26.40%-5.20%1.13%2.11%231.67%-45.74%-52.93%642.84%38.71%8.64%-2.39%-6.38%241.12%-6.12%-66.63%58.02%-19.65%-11.70%-5.20%15.03%3.78%-4.21%-11.83%34.64%-7.37%
Shareholder's Equity Growth (1y) 58.40%4.97%4.97%5.33%5.57%4.26%5.51%3.83%2.38%1.48%-0.45%-0.33%-0.61%-0.89%-1.85%-19.00%-4.85%-4.02%-5.83%22.33%3.98%2.95%5.19%-2.55%-1.44%-7.06%124.46%121.34%114.48%110.47%-16.20%-16.91%-13.77%-6.88%-7.99%-8.38%-6.84%-4.42%2.46%3.42%4.67%2.74%4.40%13.03%8.26%13.53%15.93%15.27%
Shareholder's Equity Growth (3y) 19.63%3.56%3.31%2.91%2.41%1.59%1.02%-5.72%-1.07%-1.17%-2.74%-0.42%-0.56%-0.70%-0.94%-1.16%-0.84%-2.80%30.52%38.19%30.02%26.28%25.54%21.47%22.15%22.12%20.06%18.99%19.88%23.27%-7.56%-7.66%-5.62%-2.94%-0.53%2.31%1.82%3.69%7.44%10.45%
Shareholder's Equity Growth (5y) 10.12%1.10%0.38%1.55%1.23%0.71%0.42%-0.02%-0.16%-1.58%16.78%16.33%15.76%13.88%12.83%12.17%12.52%12.47%11.38%14.97%12.04%12.38%13.28%11.17%12.19%12.33%13.11%14.52%14.32%16.92%-0.89%0.51%
Shareholder's Equity (QoQ) 53.27%1.41%1.38%0.52%1.57%1.41%1.72%0.76%0.30%2.64%0.10%-0.65%-0.57%0.68%0.22%-0.93%-0.86%-0.29%-17.30%16.38%0.01%-2.17%7.44%-1.07%-0.98%-0.05%-0.46%0.04%-6.62%141.39%-1.84%-3.06%-8.37%-3.89%-2.68%0.61%-1.05%-5.03%-3.09%2.30%1.51%1.81%-2.19%3.54%-0.36%3.46%5.89%-0.83%4.49%5.65%5.29%
Tax Rate Growth (1y) 814.00-90.00139.00104,765.00199.00126.001,136.00-4901.002,787.00467.00795.0019,913.00-4679.00-2244.00-6517.00-18719.00484.00-201.00784.0053,529.00391.00148.002,114.00-519.00-1050.00-863.00-1365.00-1323.00-5598.00-2246.003,024.0012,852.0014,205.004,180.00-8363.00-7581.0037,275.002,246.008,320.0012,449.00-4961.00-6497.00-6099.00-22888.00-29.001,445.00-5270.00
Tax Rate Growth (3y) 3,800.00503.002,070.00119,777.00-1692.00-1651.00-4586.00-3708.00-1407.00-1977.00-4938.0054,723.00-3804.00-2296.00-3619.00356.00-1102.002,034.00-2544.00-1494.00-2224.00-4347.00-58319.00652.006,391.00-31959.005,881.00-1110.004,378.006,682.009,450.0012,808.0019,074.00-72.00-6143.00-18019.0032,285.00-2807.00-3049.00
Tax Rate Growth (5y) -394.00-1941.00-3663.00154,587.00-817.00-1703.00-1688.00-1536.00-2879.00-3687.00-1350.00-5688.00-4669.00-10080.00-23509.00599.009,288.009,415.00-32087.004,980.00141.00-51695.004,797.007,077.006,347.00355.001,629.001,111.00-6060.001,692.004,398.001,439.00
Tax Rate (QoQ) 771.00-91.00-102929.00103,062.00-132.00138.001,697.00-1504.00-206.001,148.00-4340.006,184.00-2525.001,476.0014,778.00-18407.00-91.00-2797.002,575.00796.00-776.00-1812.0055,321.00-52342.00-1018.00153.00-1549.00339.00-2002.001,846.00-1506.00-3935.001,349.005,892.002,703.00-40706.0036,291.00-6652.003,485.004,150.001,262.00-577.007,615.00-13260.00-274.00-179.00-9174.009,599.001,199.00-6894.00
Total Debt Growth (1y) 0.87%0.88%0.85%15.39%9.70%8.03%4.63%-4.27%-13.46%-12.58%-13.37%-12.68%-13.29%-14.19%-12.18%-7.25%-11.78%-16.38%-21.69%-25.13%-20.81%-15.13%-8.11%-1.27%-1.31%246.59%301.52%301.29%284.91%-3.14%-16.13%-17.47%-13.89%-3.28%-5.03%-5.29%-3.65%4.82%7.48%8.00%7.17%-1.26%7.48%15.64%25.86%29.02%18.68%7.29%
Total Debt Growth (3y) -1.43%-1.60%-2.95%-1.20%-6.28%-6.77%-7.32%-8.13%-12.85%-14.40%-15.85%-15.36%-15.39%-15.24%-14.18%-11.82%-11.66%34.98%42.43%43.69%44.36%41.76%45.72%48.43%48.44%48.08%47.33%46.38%47.26%-0.61%-5.05%-5.49%-3.84%0.04%3.14%5.76%9.12%10.12%11.09%10.25%
Total Debt Growth (5y) -6.04%-7.33%-8.87%-7.70%-10.47%-10.48%-10.55%-10.54%-12.35%13.03%17.06%19.16%18.14%15.37%16.30%17.82%17.97%18.17%18.14%18.32%20.07%23.63%25.86%27.31%27.56%27.43%29.87%31.40%33.92%4.58%1.77%0.93%
Total Debt (QoQ) -0.23%-0.23%-12.80%16.21%-0.23%-0.26%-0.23%10.48%-1.74%-3.40%-8.71%-0.13%-0.74%-4.28%-7.98%-0.82%-1.78%-2.03%-2.82%-5.67%-6.90%-8.24%-7.09%-0.22%-0.23%-0.65%-0.16%-0.27%250.38%15.09%-0.22%-4.33%-11.83%-0.35%-1.81%-0.19%-0.97%-2.15%-2.08%1.54%7.74%0.34%-1.60%0.75%-0.73%9.22%5.87%9.65%1.76%0.46%-4.29%