|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 15.95M | 20.20M | 20.60M | 15.04M | 17.70M | | 13.70M | 15.86M | 12.22M | 7.40M | 5.58M | 3.56M | 1.50M | 0.02M | 1.30M | 2.87M | 0.45M | 0.84M | 1.07M | 0.10M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | 15.95M | 20.20M | 20.60M | 15.04M | 17.70M | | 13.70M | 15.86M | 12.22M | 7.40M | 5.58M | 3.56M | 1.50M | 0.02M | 1.30M | 2.87M | 0.45M | 0.84M | 1.07M | 0.10M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 0.16M | 0.23M | 0.02M | 0.02M | 0.03M | | | 0.15M | 0.08M | 0.27M | 0.05M | 0.14M | 0.07M | 0.10M | 0.11M | 0.07M | 0.09M | 0.12M | 0.12M | 0.15M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 0.16M | 0.23M | 0.02M | 0.02M | 0.03M | | | 0.15M | 0.08M | 0.27M | 0.05M | 0.14M | 0.07M | 0.10M | 0.11M | 0.07M | 0.09M | 0.12M | 0.12M | 0.15M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | 1.83M | 1.92M | 0.88M | 0.91M | 0.96M | | | | | | | 0.03M | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | 0.28M | 0.31M | 0.06M | 0.07M | 0.09M | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | 0.13M | 0.10M | 0.05M | 0.01M | 0.01M | | | | | | | 0.02M | | | | 0.01M | 0.05M | 0.02M | 0.01M | 0.05M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | 2.25M | 2.32M | 1.00M | 0.99M | 1.06M | | | | 0.07M | 0.06M | 0.06M | 0.04M | 0.06M | 0.06M | 0.03M | 0.03M | 0.07M | 0.05M | 0.03M | 0.09M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | 1.55M | 1.31M | 1.17M | 1.04M | 1.28M | | 1.89M | 0.98M | 0.39M | 0.32M | 0.09M | 0.41M | 0.33M | 0.20M | 0.31M | 0.32M | 0.25M | 0.17M | 0.25M | 0.06M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | 19.92M | 24.08M | 22.80M | 17.09M | 20.01M | | 15.54M | 16.84M | 12.76M | 7.91M | 5.78M | 4.16M | 1.95M | 0.39M | 1.71M | 3.29M | 0.85M | 2.05M | 2.47M | 0.39M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 2.82M | 2.66M | 2.03M | 1.81M | 1.66M | | | | 0.06M | 0.07M | 0.06M | 0.07M | 0.08M | 0.11M | 0.11M | 0.09M | 0.09M | 0.08M | 0.07M | 0.06M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 56.00M | 60.90M | 60.90M | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 37.00M | 0.06M | 28.36M | 28.36M | 25.81M | 25.30M | 24.79M | 24.27M | 23.76M | 23.25M | 22.74M | 19.43M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 93.00M | 60.96M | 89.26M | 28.36M | 25.81M | 25.30M | 24.79M | 24.27M | 23.76M | 23.25M | 22.74M | 19.43M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 8.69M | | | | 26.77M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 0.13M | 0.12M | 0.04M | 0.04M | 0.04M | | 0.04M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 5.34M | 5.08M | 4.28M | 3.96M | 3.73M | | 1.93M | | 35.75M | 27.63M | 27.09M | 26.57M | 26.07M | 25.87M | 25.03M | 24.48M | 23.95M | 23.52M | 23.01M | 15.47M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 25.26M | 29.16M | 27.08M | 21.04M | 23.75M | | 17.47M | 16.84M | 48.51M | 35.54M | 32.87M | 30.74M | 28.02M | 26.26M | 26.75M | 27.77M | 24.80M | 25.56M | 25.47M | 15.86M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | 0.98M | 1.08M | 0.54M | 0.99M | 1.17M | | 0.46M | 0.09M | 0.58M | 0.09M | 0.17M | 0.46M | 0.54M | 0.83M | 0.71M | 0.23M | 0.65M | 0.80M | 1.08M | 1.49M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | 0.67M | | | | | | | | 0.01M | 14.18M | 14.18M | 0.18M | | | 0.25M | 1.60M | 0.10M | 1.30M | 0.30M | 0.31M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 1.65M | 1.08M | 0.54M | 0.99M | 1.17M | | 0.46M | 0.09M | 0.59M | 14.28M | 14.35M | 0.65M | 0.54M | 0.83M | 0.96M | 1.83M | 0.75M | 2.10M | 1.38M | 1.80M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.24M | 0.24M | 0.50M | 4.12M | 0.42M | | 0.15M | 0.37M | 3.82M | 1.86M | 0.02M | 1.73M | 1.64M | 1.73M | 9.80M | 0.04M | 1.36M | 0.07M | 1.36M | 1.70M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.55M | 0.57M | 0.33M | | 0.16M | 0.37M | 0.28M | 0.13M | 0.16M | 0.23M | 0.20M | 0.10M | 0.05M | 0.08M | 0.07M | 0.03M | 0.04M | 0.13M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | 0.34M | 0.32M | 0.30M | 0.28M | 0.29M | | 0.31M | | 0.05M | 0.09M | 0.09M | 0.09M | 0.09M | 0.10M | 0.10M | 0.10M | 0.08M | 0.09M | 0.07M | 0.06M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | 1.78M | 1.79M | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 5.98M | 5.21M | 3.48M | 5.39M | 3.73M | | 3.21M | 7.58M | 4.45M | 2.04M | 2.04M | 2.47M | 2.35M | 3.32M | 2.59M | 2.23M | 4.09M | 4.64M | 5.33M | 3.91M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 8.11M | 9.56M | 8.85M | | | | | 1.56M | | | | 1.33M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | 0.62M | 0.57M | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24M | -0.33M | -0.40M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.14M | 2.42M | 1.47M | 1.54M | 1.33M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 2.19M | 2.12M | 2.05M | 1.98M | 1.90M | | 1.75M | | 0.14M | 0.14M | 0.21M | 0.10M | 0.18M | 0.16M | 0.14M | 0.01M | 0.00M | 0.09M | 0.11M | 0.10M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 6.97M | 7.06M | 8.56M | 9.80M | | 10.38M | 12.04M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 11.74M | 11.00M | 2.57M | 2.44M | 3.38M | 4.12M | | 6.51M | 6.97M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 10.12M | 7.90M | 5.53M | 7.37M | 5.64M | -9.79M | 4.96M | 7.58M | 12.65M | 11.75M | 11.00M | 9.54M | 9.50M | 11.94M | 13.92M | 16.01M | 16.88M | 19.01M | 19.02M | 9.21M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 8.11M | 9.56M | 8.85M | | | | | 1.56M | | | | 1.63M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | 15.14M | 21.26M | 21.55M | 13.67M | 18.11M | 9.79M | 12.51M | 9.26M | 35.86M | 23.79M | 0.01M | 21.19M | 18.52M | 14.32M | 12.83M | 11.76M | 7.92M | 6.55M | 6.45M | 7.05M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | 15.14M | 21.26M | 21.55M | 13.67M | 18.11M | 9.79M | 12.51M | 9.26M | 35.86M | 23.79M | 21.87M | 21.19M | 18.52M | 14.32M | 12.83M | 11.76M | 7.92M | 6.55M | 6.78M | 6.65M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 25.26M | 29.16M | 27.08M | 21.04M | 23.75M | | 17.47M | 16.84M | 48.51M | 35.54M | 32.87M | 30.74M | 28.02M | 26.26M | 26.75M | 27.77M | 24.80M | 25.56M | 25.47M | 15.86M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | -160.44M | -165.70M | -170.00M | -178.27M | -183.77M | | -197.00M | -205.14M | -271.54M | -273.11M | -275.04M | -275.71M | -278.38M | -282.60M | -286.72M | -292.35M | -296.40M | -301.50M | -303.80M | -309.50M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | 0.32M | 0.35M | 0.05M | 0.00M | 0.05M | | 0.00M | 61.00 | 0.75M | 26.00 | 0.03M | 753.70M | | | | | 0.05M | | 0.01M | |