Vestand reported revenue of $3.69M and net income of -$1.20M for the quarter ended Jun 2025, up 10.9% year over year. This income statement covers 16 quarters of results from Sep 2021 through Jun 2025, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||
| Revenue | 1.84M | 2.09M | 2.04M | 1.94M | 1.77M | 2.54M | 2.48M | 2.21M | 2.03M | 2.50M | 2.81M | 3.33M | 3.02M | 3.69M | 3.51M | 3.69M |
| Operating items | ||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 0.03M | 0.04M | 0.39M | 0.08M | 0.09M | 0.10M | 0.13M | 0.12M | 0.14M | 0.15M | 0.17M | 0.18M | 0.25M | 0.23M | 0.23M | 0.25M |
| Selling, General & AdministrativeSG&A | 0.57M | 1.24M | 0.37M | 0.67M | 0.87M | 0.98M | 1.06M | 1.16M | 0.48M | 0.72M | 0.92M | 1.09M | 0.94M | 0.88M | 1.27M | 1.27M |
| Other Operating ExpensesOther Opex | 0.90M | 1.12M | 1.63M | 0.95M | 0.77M | 1.21M | 1.18M | 0.68M | 1.50M | 1.83M | 1.87M | 1.47M | 1.93M | 2.58M | ||
| Operating ExpensesOpex | 1.50M | 2.41M | 2.39M | 1.69M | 1.73M | 2.30M | 2.36M | 1.96M | 2.24M | 2.28M | 2.59M | 3.10M | 3.06M | 2.58M | 3.42M | 4.10M |
| Operating IncomeOp. Inc | -0.23M | -1.58M | -0.76M | -0.43M | -1.50M | -1.10M | -1.08M | -0.95M | -0.82M | -0.66M | -0.77M | -0.95M | -1.05M | 0.21M | -1.27M | -1.70M |
| EBIT | -0.23M | -1.58M | -0.76M | -0.43M | -1.50M | -1.10M | -1.08M | -0.95M | -0.82M | -0.66M | -0.77M | -0.95M | -1.05M | 0.21M | -1.27M | -1.70M |
| Non-operating items | ||||||||||||||||
| Non Operating Interest Expenses | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.06M | 0.08M | 0.05M | 0.03M | 0.10M | 0.15M | 0.16M | 0.04M | 0.34M | 0.09M |
| Other Non Operating IncomeOther Non Op Inc. | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.02M | 0.01M | 0.37M | 0.21M | 0.59M | ||||||
| Non Operating IncomeNon Op. Inc. | 0.26M | -0.01M | 0.36M | -0.01M | -0.02M | -0.01M | -0.06M | -0.06M | -0.04M | 0.69M | -0.10M | -0.14M | -0.16M | 0.32M | -0.13M | 0.50M |
| Net income details | ||||||||||||||||
| EBT | 0.03M | -1.59M | -0.39M | -0.44M | -1.52M | -1.11M | -1.14M | -1.01M | -0.86M | 0.03M | -0.88M | -1.08M | -1.21M | 0.54M | -1.41M | -1.20M |
| Tax ProvisionsTaxes | 0.01M | 725.00 | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 800.00 | 0.02M | |||||||
| Profit After TaxPAT | 0.02M | -1.59M | -0.39M | -0.45M | -1.53M | -1.12M | -1.14M | -1.02M | -0.88M | 0.01M | -0.88M | -1.08M | -1.22M | 0.54M | -1.42M | -1.20M |
| Income from Continuing OperationsIncome (Continuing) | 0.02M | -1.59M | -0.39M | -0.44M | -1.53M | -1.12M | -1.14M | -1.01M | -0.88M | 0.01M | -0.88M | -1.08M | -1.22M | 0.54M | -1.42M | -1.20M |
| Consolidated Net IncomeConsol Net Inc. | 0.02M | -1.59M | -0.39M | -0.44M | -1.53M | -1.12M | -1.14M | -1.01M | -0.88M | 0.01M | -0.88M | -1.08M | -1.22M | 0.54M | -1.42M | -1.20M |
| Income towards Parent CompanyParent Net Inc | 0.02M | -1.59M | -0.39M | -0.44M | -1.53M | -1.12M | -1.14M | -1.01M | -0.88M | 0.01M | -0.88M | -1.08M | -1.22M | 0.54M | -1.42M | -1.20M |
| Net Income towards Common StockholdersNet Income | 0.02M | -1.59M | -0.39M | -0.44M | -1.53M | -1.12M | -1.14M | -1.01M | -0.88M | 0.01M | -0.88M | -1.08M | -1.22M | 0.54M | -1.42M | -1.20M |
| Additional items | ||||||||||||||||
| EPS (Basic) | 0.01 | -0.84 | -0.10 | -0.12 | -0.38 | -0.27 | -0.25 | -0.21 | -0.17 | 0.00 | -0.16 | -0.20 | -0.23 | 0.10 | -0.24 | -0.81 |
| EPS (Diluted) | -0.12 | -0.39 | -0.26 | -0.25 | -0.21 | -0.17 | 0.00 | -0.16 | -0.20 | -0.23 | 0.10 | -0.24 | -0.81 | |||
| Shares Outstanding | 1.28M | 1.89M | 3.78M | 3.78M | 4.05M | 4.20M | 4.55M | 4.89M | 5.18M | 5.32M | 5.37M | 5.37M | 5.37M | 5.38M | 5.96M | 1.49M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 3.78M | 3.87M | 4.31M | 4.55M | 4.89M | 5.18M | 5.32M | 5.37M | 5.37M | 5.37M | 5.38M | 5.96M | 1.49M | |||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 5.18M | 5.18M | 5.18M | 5.18M | 4.78M | 4.78M | 5.18M | 4.89M | 4.78M | 4.92M | 4.97M | 4.97M | 5.02M | 5.20M | 6.47M | 2.60M |
| EBITDA | -0.20M | -1.54M | -0.37M | -0.35M | -1.41M | -1.00M | -0.96M | -0.83M | -0.68M | -0.51M | -0.60M | -0.77M | -0.80M | 0.44M | -1.05M | -1.45M |
| Interest ExpensesInt Expense | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.06M | 0.08M | 0.05M | 0.03M | 0.10M | 0.15M | 0.16M | 0.04M | 0.34M | 0.09M |
| Tax Rate | 29.19% | -0.05% | -0.37% | -0.59% | -2.56% | 69.49% | -0.96% | 0.15% | -1.20% |