|
Revenue (Quarter)
|
0.34M | 0.13M | 0.25M | -0.28M | 0.16M | 0.06M | 0.18M | -0.45M | 0.12M | 0.13M | 0.29M | -0.58M | 0.78M | 0.31M | 0.02M | -1.29M | 0.15M | 0.40M | 0.11M | 0.13M | 0.13M | 0.09M | 0.08M | 0.31M | 0.07M | 0.09M | 0.10M | 0.06M | 0.11M | 0.12M | 0.07M | 0.20M | 0.07M | 0.08M | 0.07M | -0.11M | 0.15M | 0.07M | 0.12M | 0.03M | 0.02M | 0.13M | 0.08M | 0.10M | 0.12M | 0.08M | 0.09M | 0.07M | 0.10M | 0.11M | 0.09M | 0.06M | 0.06M | 0.11M | 0.14M | 0.16M | 0.04M |
|
Cost of Revenue (Quarter)
|
0.10M | 0.08M | 0.08M | -0.10M | 0.06M | 0.03M | 0.03M | 0.13M | 0.06M | 0.02M | 0.08M | | 0.02M | 0.03M | 0.08M | -0.03M | 0.03M | 0.10M | 0.09M | -0.17M | 0.09M | 0.11M | 0.05M | -0.23M | 0.01M | 0.09M | 0.06M | 0.01M | 0.05M | 0.05M | 0.06M | 0.08M | 0.06M | 0.06M | 0.06M | 0.05M | 0.06M | 0.06M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.07M | 0.04M | 0.04M | 0.03M | 0.06M | 0.04M | 0.06M |
|
Gross Profit (Quarter)
|
0.20M | 0.09M | 0.13M | 0.12M | 0.15M | 0.00M | 0.11M | 0.08M | 0.10M | 0.08M | 0.21M | | 0.66M | 0.24M | 0.13M | 0.26M | 0.09M | 0.30M | 0.09M | 0.14M | 0.11M | -0.02M | 0.02M | 0.24M | 0.01M | -740.00 | 0.05M | 0.00M | 0.06M | 0.07M | 0.01M | 0.12M | 0.01M | 0.03M | 0.02M | 0.03M | 0.10M | 0.02M | 0.07M | 0.05M | 0.02M | 0.08M | 0.02M | 0.05M | 0.07M | 0.03M | 0.04M | 0.02M | 0.05M | 0.06M | 0.01M | 0.02M | 0.02M | 0.08M | 0.07M | 0.12M | -0.02M |
|
Research & Development (Quarter)
|
0.09M | 0.06M | 0.04M | 0.04M | 0.04M | 0.07M | 0.06M | 0.04M | 0.04M | 0.04M | 0.02M | | 0.05M | 0.05M | 0.03M | 0.06M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.07M | 0.01M | 0.01M | 0.01M | | 0.01M | 50.00 | | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
0.32M | 0.29M | 0.27M | 0.10M | 0.20M | 0.10M | 0.17M | 0.18M | 0.21M | 0.13M | 0.34M | | 0.13M | 0.12M | 0.13M | 0.17M | 0.12M | 0.25M | 0.20M | 0.27M | 0.21M | 0.15M | 0.17M | 0.14M | 0.17M | 0.19M | 0.19M | 0.14M | 0.16M | 0.15M | 0.13M | 0.14M | 0.18M | 0.14M | 0.14M | 0.15M | 0.16M | 0.14M | 0.16M | 0.17M | 0.26M | 0.19M | 0.18M | 0.23M | 0.19M | 0.17M | 0.16M | 0.21M | 0.24M | 0.21M | 0.24M | 0.20M | 0.19M | 0.17M | 0.24M | 0.19M | 0.22M |
|
Other Operating Expenses (Quarter)
|
| | | 0.16M | | 0.03M | 0.03M | 0.04M | | 0.02M | 0.02M | | 0.19M | 0.13M | -0.11M | -0.02M | -0.25M | -0.04M | -0.31M | -0.32M | 0.02M | -0.04M | -0.23M | 0.00M | 0.01M | 390.00 | 0.06M | 0.01M | | | | 0.00M | | | | | -567.00 | | | | | | | 0.22M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.07M | 0.04M | 0.04M | 0.03M | 0.06M | 0.04M | 0.06M |
|
Operating Expenses (Quarter)
|
0.41M | 0.35M | 0.31M | 0.30M | 0.24M | 0.20M | 0.26M | 0.26M | 0.25M | 0.19M | 0.38M | | 0.20M | 0.20M | 0.18M | 0.20M | 0.18M | 0.29M | 0.24M | 0.31M | 0.25M | 0.18M | 0.19M | 0.15M | 0.19M | 0.20M | 0.32M | 0.15M | 0.17M | 0.16M | 0.13M | 0.15M | 0.18M | 0.14M | 0.16M | 0.15M | 0.16M | 0.14M | 0.16M | 0.17M | 0.26M | 0.19M | 0.18M | 0.45M | 0.24M | 0.21M | 0.21M | 0.26M | 0.29M | 0.26M | 0.31M | 0.24M | 0.23M | 0.20M | 0.30M | 0.23M | 0.28M |
|
Operating Income (Quarter)
|
-0.21M | -0.26M | -0.18M | -0.18M | -0.09M | -0.20M | -0.15M | -0.18M | -0.16M | -0.11M | -0.17M | | 0.46M | 0.04M | -0.05M | 0.06M | -0.10M | 0.00M | -0.16M | -0.16M | -0.13M | -0.19M | -0.16M | 0.09M | -0.17M | -0.20M | -0.27M | -0.14M | -0.12M | -0.09M | -0.13M | -0.03M | -0.17M | -0.11M | -0.14M | -0.13M | -0.06M | -0.13M | -0.10M | -0.12M | -0.23M | -0.11M | -0.17M | -0.18M | -0.12M | -0.13M | -0.12M | -0.20M | -0.19M | -0.15M | -0.22M | -0.18M | -0.17M | -0.10M | -0.17M | -0.07M | -0.24M |
|
EBIT (Quarter)
|
-0.21M | -0.26M | -0.18M | -0.18M | -0.09M | -0.20M | -0.15M | -0.18M | -0.16M | -0.11M | -0.17M | | 0.46M | 0.04M | -0.05M | 0.06M | -0.10M | 0.00M | -0.16M | -0.16M | -0.13M | -0.19M | -0.16M | 0.09M | -0.17M | -0.20M | -0.27M | -0.14M | -0.12M | -0.09M | -0.13M | -0.03M | -0.17M | -0.11M | -0.14M | -0.13M | -0.06M | -0.13M | -0.10M | -0.12M | -0.23M | -0.11M | -0.17M | -0.18M | -0.12M | -0.13M | -0.12M | -0.20M | -0.19M | -0.15M | -0.22M | -0.18M | -0.17M | -0.10M | -0.17M | -0.07M | -0.24M |
|
Other Non Operating Income (Quarter)
|
| -0.04M | | | | -0.04M | | | | | | | | | | | | | | | | | | | | -0.18M | | | 0.41M | 0.18M | -0.25M | 0.01M | -0.07M | -0.07M | -0.08M | -0.08M | 0.09M | -0.09M | -0.08M | -0.09M | -0.09M | -0.10M | -0.10M | -0.10M | -0.11M | 0.01M | -0.11M | 0.28M | -0.12M | -0.12M | -0.12M | -0.13M | -0.13M | -0.14M | -0.14M | -0.14M | -0.15M |
|
Non Operating Income (Quarter)
|
| -0.04M | -0.04M | 0.28M | 0.04M | 0.04M | 0.07M | 0.08M | 0.08M | 0.09M | 0.06M | | 0.05M | 0.05M | 0.05M | 0.04M | 0.14M | 0.05M | 0.12M | 0.19M | -0.66M | 0.09M | 0.05M | 0.09M | 0.32M | -0.23M | 0.56M | 0.12M | 0.41M | 0.18M | -0.25M | 0.01M | -0.07M | -0.07M | -0.08M | -0.08M | 0.09M | -0.09M | -0.08M | -0.09M | -0.09M | -0.10M | -0.10M | -0.10M | -0.11M | 0.01M | -0.11M | 0.28M | -0.12M | -0.12M | -0.12M | -0.13M | -0.13M | -0.14M | -0.14M | -0.14M | -0.15M |
|
EBT (Quarter)
|
-0.17M | -0.29M | -0.15M | -0.46M | -0.13M | -0.24M | -0.19M | -0.26M | -0.19M | -0.20M | -0.23M | | 0.42M | -0.00M | -0.09M | 0.02M | -0.24M | -0.03M | -0.27M | -0.35M | -0.79M | -0.28M | -0.22M | 0.06M | -0.22M | -0.25M | -0.34M | -0.38M | -0.17M | -0.15M | -0.19M | -0.13M | -0.24M | -0.18M | -0.21M | -0.21M | -0.14M | -0.21M | -0.18M | -0.23M | -0.33M | -0.21M | -0.27M | -0.28M | -0.23M | -0.24M | -0.23M | -0.31M | -0.31M | -0.27M | -0.35M | -0.30M | -0.31M | -0.23M | -0.31M | -0.21M | -0.39M |
|
Profit After Tax (Quarter)
|
-0.21M | -0.26M | -0.18M | -0.34M | -0.13M | -0.20M | -0.15M | -0.18M | -0.16M | -0.20M | -0.23M | | 0.41M | -0.01M | -0.10M | 0.02M | -0.24M | -0.04M | -0.28M | -0.35M | -0.79M | -0.28M | -2.16M | -0.00M | 0.14M | -0.43M | -0.82M | -0.26M | 0.29M | 0.09M | -0.38M | -0.02M | -0.24M | -0.18M | -0.21M | -0.21M | 0.03M | -0.21M | -0.18M | -0.21M | -0.33M | -0.21M | -0.27M | -0.28M | -0.23M | -0.12M | -0.23M | 0.08M | -0.31M | -0.27M | -0.35M | -0.30M | -0.31M | -0.23M | -0.31M | -0.21M | -0.39M |
|
Income from Continuing Operations (Quarter)
|
-0.17M | -0.29M | -0.15M | -0.46M | -0.13M | -0.24M | -0.19M | -0.26M | -0.19M | -0.20M | -0.23M | | 0.42M | -0.00M | -0.09M | 0.02M | -0.24M | -0.03M | -0.27M | -0.35M | -0.79M | -0.28M | -0.22M | 0.06M | -0.22M | -0.25M | -0.34M | -0.38M | -0.17M | -0.15M | -0.19M | -0.13M | -0.24M | -0.18M | -0.21M | -0.21M | -0.14M | -0.21M | -0.18M | -0.23M | -0.33M | -0.21M | -0.27M | -0.28M | -0.23M | -0.24M | -0.23M | -0.31M | -0.31M | -0.27M | -0.35M | -0.30M | -0.31M | -0.23M | -0.31M | -0.21M | -0.39M |
|
Consolidated Net Income (Quarter)
|
-0.17M | -0.29M | -0.15M | -0.46M | -0.13M | -0.24M | -0.19M | -0.26M | -0.19M | -0.20M | -0.23M | | 0.42M | -0.00M | -0.09M | 0.02M | -0.24M | -0.03M | -0.27M | -0.35M | -0.79M | -0.28M | -0.22M | 0.06M | -0.22M | -0.25M | -0.34M | -0.38M | -0.17M | -0.15M | -0.19M | -0.13M | -0.24M | -0.18M | -0.21M | -0.21M | -0.14M | -0.21M | -0.18M | -0.23M | -0.33M | -0.21M | -0.27M | -0.28M | -0.23M | -0.24M | -0.23M | -0.31M | -0.31M | -0.27M | -0.35M | -0.30M | -0.31M | -0.23M | -0.31M | -0.21M | -0.39M |
|
Income towards Parent Company (Quarter)
|
-0.17M | -0.29M | -0.15M | -0.46M | -0.13M | -0.24M | -0.19M | -0.26M | -0.19M | -0.20M | -0.23M | | 0.42M | -0.00M | -0.09M | 0.02M | -0.24M | -0.03M | -0.27M | -0.35M | -0.79M | -0.28M | -0.22M | 0.06M | -0.22M | -0.25M | -0.34M | -0.38M | -0.17M | -0.15M | -0.19M | -0.13M | -0.24M | -0.18M | -0.21M | -0.21M | -0.14M | -0.21M | -0.18M | -0.23M | -0.33M | -0.21M | -0.27M | -0.28M | -0.23M | -0.24M | -0.23M | -0.31M | -0.31M | -0.27M | -0.35M | -0.30M | -0.31M | -0.23M | -0.31M | -0.21M | -0.39M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.17M | -0.29M | -0.15M | -0.46M | -0.13M | -0.24M | -0.19M | -0.26M | -0.19M | -0.20M | -0.23M | | 0.42M | -0.00M | -0.09M | 0.02M | -0.24M | -0.04M | -0.27M | -0.35M | -0.79M | -1.08M | 0.58M | 0.06M | -0.22M | -0.25M | -0.34M | -0.38M | -0.17M | -0.15M | -0.19M | -0.13M | -0.24M | -0.18M | -0.21M | -0.21M | 0.03M | -0.21M | -0.18M | -0.23M | -0.33M | -0.21M | -0.27M | -0.28M | -0.23M | -0.12M | -0.23M | 0.08M | -0.31M | -0.27M | -0.35M | -0.30M | -0.31M | -0.23M | -0.31M | -0.21M | -0.39M |
|
EPS (Basic) (Quarter)
|
-0.01 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.03 | 0.00 | -0.01 | 0.00 | -0.02 | 0.00 | -0.02 | -0.03 | -0.05 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | -0.02 | -0.01 | 0.01 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.02 | -0.20 | | | -0.01 | -0.10 | -0.01 | -0.01 | -0.01 | | -0.01 | -0.01 | 0.02 | 0.00 | -0.01 | 0.00 | -0.02 | 0.00 | -0.02 | -0.03 | -0.05 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | -0.02 | | | | | | -0.01 | | | | 0.00 | | | | -0.01 | | | | -0.01 | | | 0.00 | | | | -0.01 | -0.01 | | | -0.01 | -0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
15.92M | 15.92M | 15.92M | 0.28M | 15.92M | 15.92M | 0.28M | 0.28M | 0.28M | 0.28M | 15.92M | 0.28M | 15.92M | 15.92M | 15.92M | 15.92M | 16.00M | 16.36M | 16.52M | 16.35M | 16.78M | 28.53M | 39.13M | 33.74M | 39.54M | 39.54M | 39.54M | 39.54M | 39.54M | 39.54M | 39.54M | 39.54M | 39.54M | 39.54M | 39.54M | 39.54M | 39.54M | 39.54M | 39.67M | 39.64M | 39.74M | 39.74M | 39.75M | 39.80M | 39.99M | 39.99M | 39.99M | 39.99M | 39.99M | 39.99M | 39.99M | 39.99M | 39.99M | 39.99M | 39.99M | 39.98M | 39.94M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 15.92M | 15.92M | 15.92M | | 15.92M | 15.92M | 19.22M | 19.23M | 19.92M | 18.98M | 16.00M | 16.36M | 16.52M | 16.35M | 16.78M | 28.53M | 39.13M | 33.74M | 39.54M | 39.54M | 39.54M | | | | | | 39.54M | | | | 40.67M | | | | 39.74M | | | | 39.99M | | | 39.99M | | | | 39.99M | 39.99M | | | 39.98M | 39.94M |
|
EBITDA (Quarter)
|
-0.21M | -0.26M | -0.18M | -0.18M | -0.09M | -0.20M | -0.15M | -0.18M | -0.16M | -0.11M | -0.17M | | 0.46M | 0.04M | -0.05M | 0.06M | -0.10M | 0.00M | -0.16M | -0.16M | -0.13M | -0.19M | -0.16M | 0.09M | -0.17M | -0.20M | -0.27M | -0.14M | -0.12M | -0.09M | -0.13M | -0.03M | -0.17M | -0.11M | -0.14M | -0.13M | -0.06M | -0.13M | -0.10M | -0.12M | -0.23M | -0.11M | -0.17M | -0.18M | -0.12M | -0.13M | -0.12M | -0.20M | -0.19M | -0.15M | -0.22M | -0.18M | -0.17M | -0.10M | -0.17M | -0.07M | -0.24M |
|
Interest Expenses (Quarter)
|
-0.04M | 0.04M | -0.04M | 0.28M | 0.04M | 0.04M | 0.04M | 0.08M | 0.04M | 0.09M | 0.06M | -0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.14M | 0.04M | 0.11M | 0.19M | 0.66M | 0.09M | 0.05M | 0.03M | 0.05M | 0.05M | 0.07M | 0.24M | 0.06M | 0.06M | 0.06M | 0.09M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.09M | 0.08M | 0.11M | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.11M | 0.12M | 0.12M | 0.12M | 0.12M | 0.13M | 0.13M | 0.14M | 0.14M | 0.14M | 0.15M |