|
Cash & Equivalents (Quarter)
|
0.01M | | 0.08M | 0.06M | 0.06M | | 0.04M | 0.18M | 0.08M | 0.19M | 0.31M | 0.10M | 0.02M | 0.02M | 0.09M | 0.05M | 0.05M | 0.05M | 0.03M | 0.03M | 0.06M | 0.03M | 0.12M | 0.05M | 0.05M | 0.05M | 0.06M | 0.03M | 0.14M | 0.14M | 0.10M | 0.11M | 0.09M | 0.18M | 0.17M | 0.17M | 0.23M | 0.10M | 0.19M | 0.22M | 0.24M | 0.26M | 0.18M | 0.19M | 0.07M | 0.15M | 0.18M | 0.13M | 0.06M | 0.05M | 0.06M | 0.15M | 0.12M | 0.06M |
|
Cash & Current Investments (Quarter)
|
0.01M | | 0.08M | 0.06M | 0.06M | | 0.04M | 0.18M | 0.08M | 0.19M | 0.31M | 0.10M | 0.02M | 0.02M | 0.09M | 0.05M | 0.05M | 0.05M | 0.03M | 0.03M | 0.06M | 0.03M | 0.12M | 0.05M | 0.05M | 0.05M | 0.06M | 0.03M | 0.14M | 0.14M | 0.10M | 0.11M | 0.09M | 0.18M | 0.17M | 0.17M | 0.23M | 0.10M | 0.19M | 0.22M | 0.24M | 0.26M | 0.18M | 0.19M | 0.07M | 0.15M | 0.18M | 0.13M | 0.06M | 0.05M | 0.06M | 0.15M | 0.12M | 0.06M |
|
Receivables - Net (Quarter)
|
0.03M | 0.07M | 0.03M | 0.25M | 0.01M | 0.00M | 0.00M | 0.03M | 0.29M | 0.03M | 0.00M | 0.05M | 0.07M | 0.09M | 0.05M | 0.11M | 0.04M | 750.00 | 0.00M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.05M | 0.01M | 0.01M | 0.01M |
|
Receivables (Quarter)
|
0.03M | 0.07M | 0.03M | 0.25M | 0.01M | 0.00M | 0.00M | 0.03M | 0.29M | 0.03M | 0.00M | 0.05M | 0.07M | 0.09M | 0.05M | 0.11M | 0.04M | 750.00 | 0.00M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.05M | 0.01M | 0.01M | 0.01M |
|
Inventory (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | | | | | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.02M | 0.02M | 0.02M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.00M | 758.00 | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Current Assets (Quarter)
|
0.08M | 0.18M | 0.08M | 0.60M | 0.08M | 0.56M | 0.05M | 0.21M | | | | | 0.12M | 0.13M | 0.15M | 0.23M | 0.12M | 0.10M | 0.06M | 0.05M | 0.07M | 0.05M | 0.14M | 0.08M | 0.06M | 0.06M | 0.08M | 0.05M | 0.15M | 0.16M | 0.11M | 0.13M | 0.10M | 0.19M | 0.18M | 0.18M | 0.24M | 0.12M | 0.20M | 0.23M | 0.25M | 0.28M | 0.19M | 0.20M | 0.08M | 0.16M | 0.20M | 0.14M | 0.07M | 0.06M | 0.11M | 0.17M | 0.13M | 0.07M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.02M | 0.01M | 0.02M | 0.00M | 644.00 | 483.00 | 322.00 | 160.00 | | | | | 994.00 | 891.00 | 788.00 | 685.00 | 583.00 | 480.00 | 377.00 | 274.00 | 171.00 | 70.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | 1.30M | 1.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | 0.19M | 0.18M | 0.16M | 0.14M | 0.13M | 0.11M | 0.10M | 0.08M | 0.06M | 0.05M | 0.22M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 0.19M | 0.18M | 0.16M | 0.14M | 0.13M | 0.11M | 0.10M | 0.08M | 0.06M | 0.05M | 0.22M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.39M | | | | 5.03M | | | | 2.58M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | | | | 0.50M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
0.02M | 0.01M | 0.02M | 0.00M | 0.50M | 483.00 | 0.50M | 0.50M | | | | | 0.05M | 0.25M | 0.23M | 0.22M | 0.21M | 0.19M | 0.16M | 0.13M | 0.08M | 0.06M | 0.05M | 0.22M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
0.09M | 0.19M | 0.09M | 0.60M | 0.58M | 0.56M | 0.55M | 0.71M | | | | | 0.17M | 0.37M | 0.39M | 0.45M | 0.33M | 0.29M | 0.22M | 0.18M | 0.15M | 0.11M | 0.19M | 0.30M | 0.07M | 0.06M | 0.08M | 0.05M | 0.15M | 0.16M | 0.11M | 0.13M | 0.10M | 0.19M | 0.18M | 0.18M | 0.24M | 0.12M | 0.20M | 0.23M | 0.25M | 0.28M | 0.19M | 0.20M | 0.08M | 0.16M | 0.20M | 0.14M | 0.07M | 0.06M | 0.11M | 0.17M | 0.13M | 0.07M |
|
Accounts Payables (Quarter)
|
0.79M | 0.83M | 0.03M | 0.81M | 0.04M | 0.59M | 0.64M | 0.61M | | 0.08M | 0.08M | 0.08M | 0.54M | 0.10M | 0.62M | 0.10M | 0.10M | 0.65M | 0.11M | 0.62M | 0.62M | 0.67M | 0.68M | 0.10M | 0.10M | 0.10M | 0.65M | 0.65M | 0.10M | 0.74M | 0.10M | 0.77M | 0.72M | 0.71M | 0.68M | 0.68M | 0.69M | 0.10M | 0.71M | 0.10M | 0.69M | 0.69M | 0.68M | 0.67M | 0.27M | 0.30M | 0.11M | 0.30M | 0.29M | 0.30M | 0.30M | 0.31M | 0.27M | 0.33M |
|
Notes Payables (Quarter)
|
| | 2.09M | 2.23M | 0.84M | 3.26M | 3.45M | 3.48M | | | | | 0.09M | 0.09M | 3.24M | 2.84M | 1.05M | 1.28M | 0.96M | 0.03M | 0.24M | 1.39M | 0.56M | 2.12M | 2.29M | 2.44M | 0.59M | 0.60M | 0.60M | 3.17M | 0.62M | 3.45M | 0.03M | 3.83M | 0.03M | 0.50M | 0.03M | 0.51M | 0.03M | 5.18M | 0.53M | 0.53M | 0.54M | 0.03M | 0.03M | 6.65M | 0.03M | 0.56M | 0.57M | 0.58M | 0.03M | 0.59M | 0.59M | 0.60M |
|
Payables (Quarter)
|
0.79M | 0.83M | 2.12M | 3.04M | 0.88M | 3.86M | 4.08M | 4.09M | | 0.08M | 0.08M | 0.08M | 0.63M | 0.18M | 3.86M | 2.94M | 1.15M | 1.93M | 1.06M | 0.64M | 0.86M | 2.06M | 1.24M | 2.21M | 2.39M | 2.54M | 1.24M | 1.24M | 0.70M | 3.91M | 0.71M | 4.22M | 0.74M | 4.54M | 0.70M | 1.18M | 0.71M | 0.61M | 0.74M | 5.28M | 1.22M | 1.23M | 1.22M | 0.70M | 0.30M | 6.95M | 0.14M | 0.86M | 0.86M | 0.88M | 0.33M | 0.90M | 0.86M | 0.92M |
|
Accumulated Expenses (Quarter)
|
| | 0.34M | 4.63M | 0.13M | 0.56M | 0.60M | 0.64M | | | | | 0.10M | 0.53M | 0.51M | 0.02M | 0.02M | 0.41M | 0.36M | 0.07M | 0.24M | 0.06M | 0.08M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.08M | 0.12M | 0.06M | 0.06M | 0.07M | 0.06M | 0.07M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.06M | 0.07M | 0.06M | 0.07M | 0.06M | 0.07M | 0.06M | 0.07M | 0.06M | 0.07M | 0.06M | 0.07M |
|
Other Accumulated Expenses (Quarter)
|
0.22M | 0.15M | 0.14M | 0.13M | 0.22M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.73M | 0.18M | 0.66M | 0.73M | 0.27M | 0.02M | 0.21M | | 0.73M | | | | | | | | | | 0.06M | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
0.34M | 0.39M | 0.43M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
0.07M | 0.22M | 0.36M | 0.46M | 0.47M | | 0.31M | 0.46M | | | | | 0.26M | 0.47M | 0.38M | 0.50M | 0.49M | 0.45M | 0.42M | 0.40M | 0.14M | 0.11M | 0.10M | 0.08M | 0.07M | 0.06M | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M | 0.01M | | | | | 0.09M | 0.07M | 0.05M | 0.07M | 0.10M | 0.08M | 0.06M | 0.03M | | 0.02M | 0.20M | 0.20M | 0.03M | 0.03M | 0.03M | 0.04M | 0.03M | 0.03M |
|
Total Current Liabilities (Quarter)
|
| | 3.66M | | 5.87M | 5.08M | 5.26M | 5.47M | | | | | 4.76M | 4.90M | 4.95M | 5.21M | 5.28M | 2.98M | 3.16M | 3.31M | 3.23M | 3.04M | 3.53M | 4.25M | 4.49M | 4.19M | 4.11M | 4.45M | 4.46M | 4.70M | 4.84M | 5.07M | 5.25M | 5.30M | 5.50M | 5.66M | 5.94M | 6.14M | 6.43M | 6.66M | 6.91M | 7.17M | 7.32M | 7.56M | 7.36M | 7.75M | 7.90M | 8.20M | 8.39M | 8.68M | 8.97M | 9.33M | 9.46M | 9.79M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | 16.08M | 19.56M | 1.78M | | 9.88M | 0.20M | | 0.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.15M | 0.20M | 0.20M | 0.20M | 0.20M | 0.24M | 0.24M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | 0.15M | 0.15M | | | | | | | | | 0.15M | | | | 0.15M | 0.15M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.94M | | 6.43M | 6.72M | | | | | | | | | 8.59M | | | | 9.71M | 10.04M |
|
Total Liabilities (Quarter)
|
3.66M | | 3.66M | 4.63M | 4.87M | 5.08M | 5.26M | 5.47M | 4.91M | | | | 4.76M | 5.05M | 5.11M | 5.36M | 5.44M | 3.14M | 3.31M | 3.47M | 3.39M | 3.19M | 3.69M | 4.40M | 4.64M | 4.34M | 4.27M | 4.61M | 4.61M | 4.86M | 5.00M | 5.23M | 5.40M | 5.46M | 5.66M | 5.81M | 6.09M | 6.29M | 6.59M | 6.88M | 7.18M | 7.44M | 7.48M | 7.72M | 7.51M | 7.91M | 8.21M | 8.50M | 8.74M | 9.04M | 9.32M | 9.69M | 9.86M | 10.19M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.73M | 0.18M | 0.66M | 0.73M | 0.27M | 0.02M | 0.21M | | 0.73M | | | | | | | | | | 0.06M | 0.12M | 0.12M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
-3.57M | 0.19M | -3.57M | -4.02M | -4.28M | -4.52M | -4.71M | -4.76M | -4.91M | | | | -4.58M | -4.68M | -4.72M | -4.91M | -5.11M | -5.11M | -3.09M | -3.29M | -3.23M | -3.08M | -4.19M | -4.11M | -4.57M | -4.28M | -4.89M | -4.56M | -4.46M | -4.70M | -4.89M | -5.10M | -5.30M | -5.26M | -5.47M | -5.64M | -5.85M | -6.17M | -6.39M | -6.64M | -6.93M | -7.16M | -7.29M | -7.52M | -7.44M | -7.75M | -8.02M | -8.37M | -8.67M | -8.98M | -9.21M | -9.52M | -9.73M | -10.12M |
|
Shareholder's Equity (Quarter)
|
-3.57M | -3.70M | -3.57M | -4.02M | -4.28M | -4.52M | -4.71M | -4.76M | -4.91M | | | | -4.58M | -4.68M | -4.72M | -4.91M | -5.11M | -2.85M | -3.09M | -3.29M | -3.23M | -3.08M | -4.19M | -4.11M | -4.57M | -4.28M | -4.89M | -4.56M | -4.46M | -4.70M | -4.89M | -5.10M | -5.30M | -5.26M | -5.47M | -5.64M | -5.85M | -6.17M | -6.39M | -6.64M | -6.93M | -7.16M | -7.29M | -7.52M | -7.44M | -7.75M | -8.02M | -8.37M | -8.67M | -8.98M | -9.21M | -9.52M | -9.73M | -10.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.09M | 0.19M | 0.09M | 0.60M | 0.58M | 0.56M | 0.55M | 0.71M | | | | | 0.17M | 0.37M | 0.39M | 0.45M | 0.33M | 0.29M | 0.22M | 0.18M | 0.15M | 0.11M | 0.19M | 0.30M | 0.07M | 0.06M | 0.08M | 0.05M | 0.15M | 0.16M | 0.11M | 0.13M | 0.10M | 0.19M | 0.18M | 0.18M | 0.24M | 0.12M | 0.20M | 0.23M | 0.25M | 0.28M | 0.19M | 0.20M | 0.08M | 0.16M | 0.20M | 0.14M | 0.07M | 0.06M | 0.11M | 0.17M | 0.13M | 0.07M |
|
Retained Earnings (Quarter)
|
-18.01M | -18.14M | -18.01M | -18.60M | -18.86M | -19.09M | -19.29M | -19.52M | | | | | -19.38M | -19.62M | -19.66M | -19.93M | -20.28M | -21.08M | -21.36M | -21.58M | -21.58M | -21.44M | -21.87M | -22.69M | -22.95M | -22.66M | -22.57M | -22.95M | -22.97M | -23.21M | -23.39M | -23.61M | -23.82M | -23.79M | -24.00M | -24.19M | -24.39M | -24.72M | -24.93M | -25.20M | -25.49M | -25.72M | -25.84M | -26.07M | -25.99M | -26.30M | -26.57M | -26.92M | -27.23M | -27.53M | -27.77M | -28.07M | -28.28M | -28.67M |
|
Preferred Shares (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |