Verses AI reported revenue of $0.42M and net income of -$5.48M for the quarter ended Dec 2025. This income statement covers 8 quarters of results from Mar 2024 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||
| Revenue | 0.15M | 0.30M | 0.10M | 0.42M | ||||
| Cost of RevenueCost of Rev | 0.14M | 0.49M | 0.18M | 0.07M | 0.29M | |||
| Gross Profit | 0.01M | -0.49M | 0.12M | 0.03M | 0.13M | |||
| Operating items | ||||||||
| Selling, General & AdministrativeSG&A | 10.30M | 10.27M | 13.26M | 7.47M | 9.99M | 9.65M | 5.53M | |
| Operating ExpensesOpex | 10.30M | 10.27M | 13.26M | 7.47M | 9.99M | 9.65M | 5.53M | |
| Operating IncomeOp. Inc | -10.30M | -10.26M | -13.26M | -7.96M | -9.87M | -9.62M | -5.41M | |
| EBIT | -10.30M | -10.26M | -13.26M | -7.96M | -9.87M | -9.62M | -5.41M | |
| Non-operating items | ||||||||
| Other Non Operating IncomeOther Non Op Inc. | 0.09M | 1.69M | -3.55M | -0.76M | -0.17M | -0.25M | -0.07M | |
| Net income details | ||||||||
| EBT | -10.30M | -10.26M | -13.26M | -7.96M | -9.87M | -9.62M | -5.41M | |
| Profit After TaxPAT | -10.56M | -8.57M | -16.81M | -8.72M | -9.64M | -9.87M | -5.48M | |
| Income from Continuing OperationsIncome (Continuing) | -10.30M | -10.26M | -13.26M | -7.96M | -9.87M | -9.62M | -5.41M | |
| Consolidated Net IncomeConsol Net Inc. | -10.30M | -10.26M | -13.26M | -7.96M | -9.87M | -9.62M | -5.41M | |
| Income towards Parent CompanyParent Net Inc | -10.30M | -10.26M | -13.26M | -7.96M | -9.87M | -9.62M | -5.41M | |
| Net Income towards Common StockholdersNet Income | -10.30M | -10.26M | -13.26M | -7.96M | -9.87M | -9.62M | -5.41M | |
| Additional items | ||||||||
| EPS (Basic) | -1.84 | -1.77 | -2.08 | -1.02 | -1.13 | -0.97 | -0.48 | |
| EPS (Diluted) | -1.84 | -1.77 | -2.08 | -1.02 | -1.13 | -0.97 | -0.48 | |
| Shares Outstanding | 3.58M | 5.60M | 5.78M | 6.39M | 7.83M | 8.75M | 9.87M | 11.31M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 3.58M | 5.60M | 5.78M | 6.39M | 7.83M | 8.75M | 9.87M | 11.31M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 3.21M | 5.60M | 6.23M | 6.57M | 7.83M | 10.14M | 9.87M | 12.68M |
| EBITDA | -10.30M | -10.26M | -13.26M | -7.96M | -9.87M | -9.62M | -5.41M |