Verses AI Income Statement (2023-2025) | VRSSF

Income Statement Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 0.56M0.54M0.15M0.30M0.10M0.42M
Cost of Revenue (Quarter) 0.47M0.40M0.43M0.18M0.07M0.27M
Gross Profit (Quarter) 0.08M0.15M0.01M0.01M0.12M0.03M0.13M
Operating items
Research & Development (Quarter) 2.24M3.71M4.17M2.98M
Selling, General & Administrative (Quarter) 0.55M0.42M10.30M10.27M13.26M9.99M9.65M5.53M
Operating Expenses (Quarter) 2.80M4.13M10.30M14.46M16.26M9.99M9.65M5.53M
Operating Income (Quarter) -2.72M-3.99M-10.30M-10.26M-13.26M-9.87M-9.62M-5.41M
EBIT (Quarter) -2.72M-3.99M-10.30M-10.26M-13.26M-9.87M-9.62M-5.41M
Non-operating items
Non Operating Investment Income (Quarter) -3.01M
Other Non Operating Income (Quarter) -0.26M1.69M-3.55M0.23M-0.25M-0.07M
Non Operating Income (Quarter) 0.15M0.08M-0.26M1.69M-3.55M0.23M-0.25M-0.07M
Net income details
EBT (Quarter) -2.66M-3.98M-10.30M-10.03M-13.01M-9.87M-9.62M-5.41M
Profit After Tax (Quarter) -8.00M-14.90M-10.56M-8.57M-16.81M-9.64M-9.87M-5.48M
Income from Continuing Operations (Quarter) -2.66M-3.98M-10.30M-10.03M-13.01M-9.87M-9.62M-5.41M
Consolidated Net Income (Quarter) -2.66M-3.98M-10.30M-10.03M-13.01M-9.87M-9.62M-5.41M
Income towards Parent Company (Quarter) -2.66M-3.98M-10.30M-10.03M-13.01M-9.87M-9.62M-5.41M
Net Income towards Common Stockholders (Quarter) -2.66M-3.98M-10.30M-10.03M-13.01M-9.87M-9.62M-5.41M
Additional items
EPS (Basic) (Quarter) -1.89-1.48-2.63-1.10-1.00-0.47
EPS (Weighted Average and Diluted) (Quarter) -1.89-1.48-2.63-1.10-6.22-0.47
Shares Outstanding (Weighted Average) (Quarter) 0.37M5.60M75.32M78.60M
Shares Outstanding (Diluted Average) (Quarter) 0.37M5.60M
EBITDA (Quarter) -8.18M14.90M-10.65M8.47M-16.17M-9.87M-9.62M-5.41M
Interest Expenses (Quarter) -0.06M-0.00M-0.22M-0.25M