Verses AI Income Statement (2023-2025) | VRSSF

Income Statement Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.56M0.54M0.59M0.22M0.29M0.30M0.10M
Cost of Revenue 0.47M0.40M0.56M0.49M0.18M0.07M
Gross Profit 0.08M0.15M0.03M0.01M-0.49M0.12M0.03M
Operating items
Research & Development 2.24M3.71M4.17M2.98M
Selling, General & Administrative 0.55M0.42M39.09M10.27M0.48M39.88M9.99M9.65M
Operating Expenses 2.80M4.13M39.09M14.46M3.48M39.88M9.99M9.65M
Operating Income -2.72M-3.99M-39.06M-10.26M-40.37M-9.87M-9.62M
EBIT -2.72M-3.99M-39.06M-10.26M-40.37M-9.87M-9.62M
Non-operating items
Non Operating Investment Income -3.01M
Other Non Operating Income 1.69M0.23M-0.25M
Non Operating Income 0.15M0.08M-12.21M1.69M0.02M-1.28M0.23M-0.25M
Net income details
EBT -2.66M-3.98M-39.06M-10.03M-40.37M-9.87M-9.62M
Profit After Tax -8.00M-14.90M-39.06M-8.57M-16.73M-7.53M-9.64M-9.87M
Income from Continuing Operations -2.66M-3.98M-39.06M-10.03M-40.37M-9.87M-9.62M
Consolidated Net Income -2.66M-3.98M-39.06M-10.03M-40.37M-9.87M-9.62M
Income towards Parent Company -2.66M-3.98M-39.06M-10.03M-40.37M-9.87M-9.62M
Net Income towards Common Stockholders -2.66M-3.98M-39.06M-10.03M-40.37M-9.87M-9.62M
Additional items
EPS (Basic) -1.48-5.16-1.10-6.22
EPS (Weighted Average and Diluted) -1.48-5.16-1.10-6.22
Shares Outstanding (Weighted Average) 5.60M7.83M8.75M9.86M
Shares Outstanding (Diluted Average) 5.60M7.83M8.75M9.86M
EBITDA 8.18M-14.90M-39.06M-8.47M16.17M-40.37M-9.87M-9.62M
Interest Expenses -0.06M-0.00M-0.22M-0.25M