|
Revenue (Quarter)
|
| | | | | 14.23M | 13.37M | 13.66M | 15.64M | 21.09M | 18.85M | 19.04M | 19.09M | 20.20M | 24.68M | 24.17M | 24.09M | 25.11M | 25.17M | 25.02M | 24.50M | 48.06M | 91.66M | 104.51M | 106.20M |
|
Cost of Revenue (Quarter)
|
| | | | | 0.65M | 7.90M | -20.16M | 0.36M | 0.18M | 0.29M | 0.24M | 0.23M | 0.23M | 0.16M | 0.18M | 0.22M | 0.19M | 0.24M | 12.37M | 12.10M | 27.65M | 54.27M | 47.63M | 46.90M |
|
Gross Profit (Quarter)
|
| | | | | 6.91M | 5.11M | 2.15M | 2.49M | 10.37M | 9.54M | 8.52M | 9.52M | 9.33M | 13.20M | 12.06M | 12.24M | 13.55M | 12.32M | 12.65M | 12.40M | 20.42M | 37.38M | 56.88M | 59.30M |
|
Amortization - Intangibles (Quarter)
|
| | | | | 0.21M | 0.21M | 0.20M | 0.17M | 0.17M | 0.17M | 0.16M | 0.16M | 0.16M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.20M | 0.71M | 1.53M | 3.32M | 2.70M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | 0.25M | 0.10M | 0.11M | 0.16M | 0.16M | 0.17M | 0.17M | 0.16M | 0.12M | 0.10M | 0.09M | 0.07M | 0.07M | 0.08M | 0.07M | 0.10M | 0.39M | 0.55M | 10.32M | 1.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 8.30M | 8.11M | 9.21M | 9.28M | 8.63M | 8.49M | 7.43M | 7.16M | 8.06M | 6.75M | 6.25M | 7.05M | 7.56M | 6.91M | 6.54M | 7.40M | 12.45M | 29.68M | 31.58M | 30.80M |
|
Restructuring Costs (Quarter)
|
| | | | | 2.34M | 2.06M | 1.75M | 1.95M | 2.10M | 1.84M | 1.51M | 1.61M | 1.59M | 1.40M | 0.90M | 1.32M | 1.43M | 1.57M | 0.18M | 1.00M | 4.73M | 9.39M | 6.08M | 7.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | 6.47M | 0.17M | -0.83M | -0.78M | -1.30M | 0.23M | 0.60M | -0.92M | -0.57M | -0.96M | -1.31M | -0.09M | 6.71M | 1.20M | 2.12M | 0.59M | -7.56M | -10.20M |
|
Operating Expenses (Quarter)
|
| | | | | 10.16M | 9.25M | 10.41M | 10.25M | 10.06M | 9.73M | 7.81M | 9.15M | 10.37M | 7.33M | 6.67M | 7.48M | 7.76M | 8.47M | 13.49M | 10.40M | 22.44M | 36.57M | 58.70M | 50.30M |
|
Operating Income (Quarter)
|
| | | | | -3.25M | -4.13M | -8.26M | -7.76M | 0.31M | -0.19M | 0.70M | 0.37M | -1.04M | 5.87M | 5.38M | 4.76M | 5.79M | 3.85M | -0.84M | 2.00M | -2.02M | 0.81M | -1.81M | 9.00M |
|
EBIT (Quarter)
|
| | | | | -3.25M | -4.13M | -8.26M | -7.76M | 0.31M | -0.19M | 0.70M | 0.37M | -1.04M | 5.87M | 5.38M | 4.76M | 5.79M | 3.85M | -0.84M | 2.00M | -2.02M | 0.81M | -1.81M | 9.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | 0.12M | 0.12M | 0.51M | 0.68M | 0.68M | 0.16M | 0.16M | 0.44M | -4.00M | 0.07M | 0.07M | 0.07M | 0.07M |
|
Other Non Operating Income (Quarter)
|
| | | | | -0.10M | 0.08M | -0.28M | 1.20M | -0.08M | 0.08M | 0.05M | 0.02M | 5.80M | 0.35M | 1.58M | 1.32M | 1.59M | 0.97M | -2.93M | 0.80M | -0.41M | 0.98M | -1.54M | 0.10M |
|
Non Operating Income (Quarter)
|
| | | | | -2.85M | -2.18M | 5.32M | 1.20M | -5.45M | -7.59M | 0.05M | 0.02M | 5.80M | 0.35M | 1.58M | 1.32M | -6.02M | -6.39M | 20.89M | -6.80M | -0.41M | 0.98M | 40.28M | -13.20M |
|
EBT (Quarter)
|
| | | | | -6.10M | -6.31M | -11.78M | -16.31M | -5.14M | -7.78M | -7.34M | -6.74M | -5.74M | -1.75M | -3.59M | -2.77M | -0.23M | -2.54M | -11.36M | -4.80M | -10.08M | -12.95M | -12.05M | -4.20M |
|
Tax Provisions (Quarter)
|
| | | | | 0.89M | 0.53M | 2.31M | 1.38M | 0.96M | 1.79M | -4.00M | 1.73M | 1.65M | 3.98M | -7.43M | 3.94M | 0.44M | 2.38M | 4.34M | 1.70M | 4.85M | 13.35M | 21.73M | 18.30M |
|
Profit After Tax (Quarter)
|
| | | | | -7.01M | -6.87M | -12.93M | -14.57M | -6.18M | -8.42M | -13.28M | -8.41M | -7.33M | -5.23M | -4.58M | -6.71M | -0.67M | -4.93M | -15.70M | -6.50M | -14.93M | -26.30M | -20.37M | -20.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | -6.99M | -6.84M | -14.09M | -17.68M | -6.10M | -9.57M | -3.34M | -8.47M | -7.39M | -5.73M | 3.84M | -6.71M | -0.67M | -4.93M | -15.70M | -6.50M | -14.93M | -26.30M | -33.78M | -22.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | -6.99M | -6.84M | -14.09M | -17.68M | -6.10M | -9.57M | -3.34M | -8.47M | -7.39M | -5.73M | 3.84M | -6.71M | -0.67M | -4.93M | -15.70M | -6.50M | -14.93M | -26.30M | -33.78M | -22.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | -6.99M | -6.84M | -14.09M | -17.68M | -6.10M | -9.57M | -3.34M | -8.47M | -7.39M | -5.73M | 3.84M | -6.71M | -0.67M | -4.93M | -15.70M | -6.50M | -14.93M | -26.30M | -33.78M | -22.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -6.99M | -6.84M | -14.09M | -17.68M | -6.10M | -9.57M | -3.34M | -8.47M | -7.39M | -5.73M | 3.84M | -6.71M | -0.67M | -4.93M | -15.70M | -6.50M | -14.93M | -26.30M | -33.78M | -22.50M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.06 | -0.05 | -0.10 | -0.11 | -0.05 | -0.07 | -0.10 | -0.07 | -0.06 | -0.04 | -0.03 | -0.05 | -0.04 | -0.02 | -0.08 | -0.02 | -0.03 | -0.03 | -0.01 | -0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | -0.06 | -0.05 | -0.10 | -0.11 | -0.05 | -0.07 | -0.10 | -0.07 | -0.06 | -0.04 | -0.03 | -0.05 | 0.00 | -0.02 | -0.08 | -0.02 | -0.03 | -0.03 | -0.01 | -0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 120.86M | 3.04M | 0.01M | 128.11M | 0.01M | 3.04M | 3.04M | 3.04M | 128.13M | 3.04M | 16.40M | 143.13M | 16.20M | 162.84M | 3.04M | 15.50M | 15.50M | 3.04M | 3.04M | 1,080.45M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 125.56M | 122.70M | 123.81M | 128.11M | 128.11M | 128.11M | 128.13M | 128.13M | 128.13M | 141.33M | 135.24M | 143.13M | 143.58M | 162.84M | 180.39M | 366.80M | 559.10M | 627.65M | 734.74M | 1,080.45M |
|
EBITDA (Quarter)
|
| | | | | -3.00M | -4.03M | -8.15M | -7.60M | 0.47M | -0.02M | 0.87M | 0.53M | -0.92M | 5.97M | 5.47M | 4.83M | 5.87M | 3.93M | -0.77M | 2.10M | -1.63M | 1.36M | 8.51M | 10.10M |
|
Interest Expenses (Quarter)
|
| | | | | 2.76M | 2.25M | 4.54M | 4.60M | 5.30M | 5.57M | 7.12M | 7.13M | 7.74M | 7.92M | 8.47M | 8.72M | 7.52M | 7.36M | 7.58M | 7.60M | 7.65M | 6.91M | | |
|
Tax Rate (Quarter)
|
| | | | | -14.50% | -8.40% | -19.61% | -8.43% | -18.78% | -23.00% | 54.46% | -25.58% | -28.81% | -227.56% | 206.77% | -142.60% | -192.64% | -93.85% | -38.24% | -35.42% | -48.15% | -103.05% | -180.43% | -435.71% |