|
Revenue (Quarter)
|
| | | | | 14.23M | 13.37M | 13.66M | 15.64M | 21.09M | 18.85M | 19.04M | 19.09M | 20.20M | 24.68M | 24.17M | 24.09M | 25.11M | 25.17M | 25.02M | 24.50M | 48.06M | 91.66M | 104.51M | 106.20M |
|
Cost of Revenue (Quarter)
|
| | | | | 0.65M | 7.90M | 30.25M | 9.68M | 0.18M | 0.29M | 0.24M | 0.23M | 0.23M | 0.16M | 0.18M | 0.22M | 0.19M | 0.24M | 12.37M | 12.10M | 27.65M | 54.27M | 47.63M | 46.90M |
|
Gross Profit (Quarter)
|
| | | | | 6.91M | 5.11M | 2.15M | 2.49M | 10.37M | 9.54M | 8.52M | 9.52M | 9.33M | 13.20M | 12.06M | 12.24M | 13.55M | 12.32M | 12.65M | 12.40M | 20.42M | 37.38M | 56.88M | 59.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 8.30M | 8.11M | 9.21M | 9.28M | 8.63M | 8.49M | 7.43M | 7.16M | 8.06M | 6.75M | 6.25M | 7.05M | 7.56M | 6.91M | 6.54M | 7.40M | 12.45M | 29.68M | 31.58M | 30.80M |
|
Restructuring Costs (Quarter)
|
| | | | | 2.34M | 2.06M | 1.75M | 1.95M | 2.10M | 1.84M | 1.51M | 1.61M | 1.59M | 1.40M | 0.90M | 1.32M | 1.43M | 1.57M | 0.18M | 1.00M | 3.34M | 0.80M | 13.57M | 7.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | 6.47M | 0.17M | -0.01M | 0.01M | -8.59M | 0.39M | 0.72M | -0.82M | -0.48M | -0.89M | -1.23M | -0.01M | 6.77M | 1.30M | 6.65M | 6.09M | 13.55M | 10.80M |
|
Operating Expenses (Quarter)
|
| | | | | 10.16M | 9.25M | 10.41M | 10.25M | 10.06M | 9.73M | 7.81M | 9.15M | 10.37M | 7.33M | 6.67M | 7.48M | 7.76M | 8.47M | 13.49M | 10.40M | 22.44M | 36.57M | 58.70M | 50.30M |
|
Operating Income (Quarter)
|
| | | | | -3.25M | -4.13M | -8.26M | -7.76M | 0.31M | -0.19M | 0.70M | 0.37M | -1.04M | 5.87M | 5.38M | 4.76M | 5.79M | 3.85M | -0.84M | 2.00M | -2.02M | 0.81M | -1.81M | 9.00M |
|
EBIT (Quarter)
|
| | | | | -3.25M | -4.13M | -8.26M | -7.76M | 0.31M | -0.19M | 0.70M | 0.37M | -1.04M | 5.87M | 5.38M | 4.76M | 5.79M | 3.85M | -0.84M | 2.00M | -2.02M | 0.81M | -1.81M | 9.00M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.22M | 0.19M | 0.24M | 0.21M | 0.17M | 0.44M | 0.61M | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.10M | 0.02M | | 5.56M | |
|
Other Non Operating Income (Quarter)
|
| | | | | -0.10M | 0.08M | -0.28M | 1.20M | -0.08M | 0.08M | 0.05M | 0.02M | 5.80M | 0.35M | 1.58M | 1.32M | 1.59M | 0.97M | -2.93M | 0.80M | -0.41M | 0.98M | -1.54M | 0.10M |
|
Non Operating Income (Quarter)
|
| | | | | -2.85M | -2.18M | -3.52M | -8.55M | -5.45M | -7.59M | -8.04M | -7.11M | -4.69M | -7.62M | -8.98M | -7.53M | -6.02M | -6.39M | -10.52M | -4.00M | -8.06M | -13.76M | 12.73M | -13.20M |
|
EBT (Quarter)
|
| | | | | -6.10M | -6.31M | -11.78M | -16.31M | -5.14M | -7.78M | -7.34M | -6.74M | -5.74M | -1.75M | -3.59M | -2.77M | -0.23M | -2.54M | -11.36M | -4.80M | -10.08M | -12.95M | -12.05M | -4.20M |
|
Tax Provisions (Quarter)
|
| | | | | 0.89M | 0.53M | 2.31M | 1.38M | 0.96M | 1.79M | 1.96M | 1.73M | 1.65M | 3.98M | -1.32M | 3.94M | 0.44M | 2.38M | 4.34M | 1.70M | 4.85M | 13.35M | 21.73M | 18.30M |
|
Profit After Tax (Quarter)
|
| | | | | -7.01M | -6.87M | -12.93M | -14.57M | -6.18M | -8.42M | -13.28M | -8.41M | -7.33M | -5.23M | -4.58M | -6.71M | -0.67M | -4.93M | -15.70M | -6.50M | -14.93M | -26.30M | -20.37M | -20.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.60M | | | | 3.60M |
|
Income from Continuing Operations (Quarter)
|
| | | | | -6.99M | -6.84M | -14.09M | -17.68M | -6.10M | -9.57M | -9.29M | -8.47M | -7.39M | -5.73M | -2.27M | -6.71M | -0.67M | -4.93M | -15.70M | -6.50M | -14.93M | -26.30M | -33.78M | -22.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | -6.99M | -6.84M | -14.09M | -17.68M | -6.10M | -9.57M | -9.29M | -8.47M | -7.39M | -5.73M | 3.57M | 3.70M | 4.06M | 4.40M | 4.21M | 4.86M | 3.67M | 2.76M | -33.78M | -22.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | -6.99M | -6.84M | -14.09M | -17.68M | -6.10M | -9.57M | -9.29M | -8.47M | -7.39M | -5.73M | 3.57M | 3.70M | 4.06M | 4.40M | 4.21M | 4.86M | 3.67M | 2.76M | -33.78M | -22.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -6.99M | -6.84M | -14.09M | -17.68M | -6.10M | -9.57M | -9.29M | -8.47M | -7.39M | -5.73M | 3.57M | 3.70M | 4.06M | 4.40M | 4.21M | 4.86M | 3.67M | 2.76M | -33.78M | -22.50M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.06 | -0.05 | -0.11 | -0.14 | -0.05 | -0.07 | -0.07 | -0.07 | -0.06 | -0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | -0.05 | -0.02 |
|
EPS (Diluted) (Quarter)
|
| | | | | -0.06 | -0.05 | -0.11 | -0.14 | -0.05 | -0.07 | -0.07 | -0.07 | -0.06 | -0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | -0.05 | -0.02 |
|
Shares Outstanding (Quarter)
|
| | | | | 125.56M | 126.36M | 123.81M | 128.11M | 128.11M | 128.12M | 128.13M | 128.13M | 128.13M | 141.33M | 135.24M | 143.13M | 143.58M | 201.38M | 180.39M | 366.80M | 559.10M | 949.82M | 734.74M | 1,080.45M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | 125.56M | 126.36M | 123.81M | 128.11M | 128.11M | 128.12M | 128.13M | 128.13M | 128.13M | 141.33M | 135.24M | 143.13M | 143.58M | 201.38M | 180.39M | 366.80M | 559.10M | 949.82M | 734.74M | 1,080.45M |
|
EBITDA (Quarter)
|
| | | | | -3.25M | -4.13M | -8.26M | -7.76M | 0.31M | -0.19M | 0.70M | 0.37M | -1.04M | 5.87M | 5.38M | 4.76M | 5.79M | 3.85M | -0.84M | 2.00M | -2.02M | 0.81M | -1.81M | 9.00M |
|
Interest Expenses (Quarter)
|
| | | | | 85.22M | 256.47M | 4.89M | 36.08M | 16.23M | 9.09M | 7.12M | 239.93M | 9.05M | 7.92M | 6.75M | 20.00M | 282.96M | 7.36M | 26.54M | 7.60M | 61.05M | 265.91M | 7.55M | 258.90M |
|
Tax Rate (Quarter)
|
| | | | | -14.50% | -8.40% | -19.61% | -8.43% | -18.78% | -23.00% | -26.65% | -25.58% | -28.81% | -227.56% | 36.77% | -142.60% | -192.64% | -93.85% | -38.24% | -35.42% | -48.15% | -103.05% | -180.43% | -435.71% |