|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | 5.00M | | | | | 129.00M | 235.00M | 246.00M | 119.00M | 288.00M | 235.00M | 98.00M | 121.00M | 151.00M | 161.00M | 272.00M | 149.00M | 195.00M | 18.00M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 46.00M | 37.00M | 3.00M | | 50.00M | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 427.00M | -80.00M | 362.00M | 353.00M | 418.00M | 219.00M | 156.00M | 715.00M | 403.00M | 364.00M | 231.00M | 316.00M | 719.00M | 79.00M | -179.00M | 742.00M | 168.00M | 557.00M | -36.00M | 503.00M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 549.00M | 818.00M | 651.00M | 775.00M | 262.00M | 650.00M | 300.00M | 323.00M | 157.00M | 445.00M | 267.00M | 1,120.00M | 538.00M | 683.00M | 462.00M | 678.00M | 992.00M | 273.00M | 640.00M | 427.00M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | | | 534.00M | | 50.00M | | | | | | -224.00M | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 524.00M | 16.00M | 449.00M | -322.00M | 31.00M | 98.00M | 32.00M | 424.00M | 196.00M | -182.00M | 307.00M | 692.00M | 169.00M | 328.00M | 51.00M | 56.00M | 82.00M | 193.00M | 464.00M | 443.00M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.00M | 46.00M | 1,897.00M | 1,557.00M | -3454.00M | -54.00M | 28.00M | | 3.00M | 108.00M | -102.00M | 20.00M | 4,103.00M | -4188.00M | 2,477.00M | -2321.00M | -241.00M | 216.00M | 26.00M | 2,326.00M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -600.00M | -360.00M | -403.00M | -1171.00M | -372.00M | | 472.00M | 797.00M | 430.00M | 833.00M | 1,082.00M | -92.00M | -486.00M | -23.00M | 245.00M | -524.00M | -718.00M | -372.00M | -352.00M | 724.00M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 623.00M | -695.00M | -47.00M | 369.00M | -390.00M | -2.00M | -38.00M | 405.00M | -437.00M | 842.00M | -150.00M | 85.00M | -22.00M | 1,721.00M | -24.00M | 989.00M | 1,120.00M | -2223.00M | 438.00M | 105.00M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.00M | -55.00M | -407.00M | 732.00M | -150.00M | -147.00M | -811.00M | -987.00M | -1265.00M | -996.00M | -1255.00M | -220.00M | 132.00M | -87.00M | -570.00M | 93.00M | 505.00M | -113.00M | 130.00M | -1232.00M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | 2.00M | | 5.00M | | | | | | 3.00M | | 3.00M | | 3.00M | | 2.00M | | 3.00M | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | 4.00M | 14.00M | 4.00M | 14.00M | -29.00M | 20.00M | -18.00M | | 125.00M | 41.00M | 43.00M | -81.00M | | 43.00M | 47.00M | 43.00M | -129.00M | 44.00M | 46.00M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.00M | -245.00M | -448.00M | -86.00M | -104.00M | 72.00M | -183.00M | 525.00M | -432.00M | 201.00M | 58.00M | 4.00M | 365.00M | -31.00M | -504.00M | 311.00M | -45.00M | 72.00M | -258.00M | -5.00M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -122.00M | -898.00M | -289.00M | -422.00M | 156.00M | -431.00M | -144.00M | 392.00M | 246.00M | -81.00M | -36.00M | -804.00M | 181.00M | -604.00M | -641.00M | 64.00M | -824.00M | 284.00M | -676.00M | 76.00M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.00M | -495.00M | -448.00M | -86.00M | -104.00M | 72.00M | -183.00M | 525.00M | -432.00M | 201.00M | 58.00M | 4.00M | 365.00M | -31.00M | -504.00M | 311.00M | -45.00M | 72.00M | -258.00M | -5.00M |