|
Revenue
|
2,665.90M | 2,772.10M | 2,704.60M | 2,990.70M | 3,184.40M | 3,095.20M | 2,979.00M |
|
Cost of Revenue
|
1,530.80M | 1,581.30M | 1,516.50M | 1,445.90M | 1,552.50M | 1,451.00M | 1,354.90M |
|
Gross Profit
|
1,135.10M | 1,190.80M | 1,188.10M | 1,333.10M | 1,428.30M | 1,644.20M | 1,624.10M |
|
Amortization - Intangibles
|
| | | 42.40M | 78.00M | 81.20M | 79.70M |
|
Research & Development
|
136.20M | 136.40M | 126.20M | 129.30M | 144.60M | 163.50M | 177.70M |
|
Selling, General & Administrative
|
499.30M | 491.30M | 508.40M | 579.20M | 627.80M | 643.10M | 629.70M |
|
Other Operating Expenses
|
| | | | | 34.40M | 37.20M |
|
Operating Expenses
|
635.50M | 627.70M | 634.60M | 708.50M | 772.40M | 806.60M | 807.40M |
|
Operating Income
|
499.60M | 563.10M | 468.20M | 582.20M | 577.90M | 543.40M | 537.00M |
|
EBIT
|
499.60M | 563.10M | 468.20M | 582.20M | 577.90M | 543.40M | 537.00M |
|
Interest & Investment Income
|
8.40M | 3.30M | -10.00M | -47.80M | -69.60M | -93.70M | -74.70M |
|
Other Non Operating Income
|
-0.70M | -0.60M | 2.10M | -0.40M | -4.90M | -0.60M | -1.90M |
|
Non Operating Income
|
-0.70M | -0.60M | 2.10M | -0.40M | -4.90M | -0.60M | -1.90M |
|
EBT
|
507.30M | 565.80M | 460.30M | 534.00M | 527.40M | 483.50M | 497.60M |
|
Tax Provisions
|
121.80M | 129.30M | 118.30M | 121.00M | 126.10M | 106.60M | 75.40M |
|
Profit After Tax
|
385.50M | 436.50M | 342.00M | 413.00M | 401.30M | 376.90M | 422.20M |
|
Equity Income
|
| | | | -8.70M | | |
|
Income from Continuing Operations
|
385.50M | 436.50M | 342.00M | 413.00M | 401.30M | 376.90M | 422.20M |
|
Consolidated Net Income
|
385.50M | 436.50M | 342.00M | 413.00M | 401.30M | 376.90M | 422.20M |
|
Income towards Parent Company
|
385.50M | 436.50M | 342.00M | 413.00M | 401.30M | 376.90M | 422.20M |
|
Net Income towards Common Stockholders
|
385.50M | 436.50M | 342.00M | 413.00M | 401.30M | 376.90M | 422.20M |
|
EPS (Basic)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| 168.79M | 168.38M | 161.20M | 157.99M | 154.33M | 150.00M |
|
Shares Outstanding (Diluted Average)
|
168.40M | 168.40M | 169.40M | 170.10M | 161.00M | 156.00M | 153.80M |
|
EBITDA
|
353.00M | 458.90M | 387.10M | 400.90M | 325.70M | 375.70M | 373.30M |
|
Tax Rate
|
24.01% | 22.85% | 25.70% | 22.66% | 23.91% | 22.05% | 15.15% |