|
Net Income (Quarter)
|
| | | | | | | | | | | | | -0.08M | 0.14M | 0.02M | 0.01M | -0.03M | 0.00M | 0.00M | -0.02M | -0.00M | -0.02M | -0.01M | 0.01M | 0.17M | -0.06M | 0.03M | 0.07M | 0.80M | -0.05M | 0.04M | -0.04M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 750.00 | 750.00 | 500.00 | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | -0.01M | 0.02M | 0.01M | -0.01M | 0.01M | 0.01M | -0.03M | -0.00M | -0.03M | -0.01M | -0.15M | -0.19M | -0.50M | 0.01M | 0.21M | 0.48M | 0.26M | 0.21M | -0.09M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.16M | -0.16M | | 0.06M | -0.00M | 1.21M | -0.25M | -0.13M | 0.12M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.08M | 0.09M | -0.12M | -0.14M | -0.04M | 0.00M | 0.12M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | 0.03M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | -0.00M | 0.00M | -0.00M | 764.00 | 0.00M | 0.01M | -0.01M | -957.00 | 0.01M | -0.01M | 0.01M | 0.00M | 0.01M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.01M | -0.05M | 0.01M | 0.25M | 0.01M | -0.11M | 0.07M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | -0.00M | | | 0.01M | -0.01M | 297.00 |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | 0.01M | 0.01M | | | | | 0.00M | | 0.02M | 0.01M | 0.96M | -0.02M | 0.05M | 0.07M | -0.03M | -0.10M | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | 0.03M | 0.01M | -0.01M | 0.01M | 0.01M | -0.02M | -0.00M | -0.01M | | 0.81M | -0.22M | -0.45M | 0.08M | 0.18M | 0.38M | 0.26M | 0.21M | -0.09M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | -0.01M | 0.02M | 0.01M | -0.01M | 0.01M | 0.01M | -0.03M | -0.00M | -0.03M | -0.01M | -0.15M | -0.19M | -0.50M | 0.01M | 0.21M | 0.48M | 0.26M | 0.21M | -0.09M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | 0.03M | 0.01M | -0.01M | 0.01M | 0.01M | -0.02M | -0.00M | -0.01M | | 0.81M | -0.22M | -0.45M | 0.08M | 0.18M | 0.38M | 0.26M | 0.21M | -0.09M |