|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | 185.08M | 185.64M | 185.81M | 186.14M | 186.73M | 186.94M | 186.99M | 187.05M | 187.28M | 187.41M | 187.66M | 187.74M | 187.89M | 188.27M | 188.50M | 188.54M | 188.58M | 188.77M | 188.83M | 188.99M |
|
Revenue (Quarter)
|
| | | | | | | | | | | 689.96M | 674.54M | 674.01M | 700.99M | 686.69M | 705.43M | 658.55M | 655.88M | 649.40M | 562.38M | 574.41M | 578.71M | 597.01M | 606.80M | 616.29M | 627.60M | 651.58M | 613.04M | 621.71M | 633.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | 54.17M | 55.29M | 46.83M | 48.46M | 39.53M | 51.38M | 50.30M | 44.19M | 31.50M | 47.50M | 40.48M | 40.38M | 40.91M | 58.49M | 39.19M | 36.16M | 41.47M | 48.70M | 45.56M | 40.44M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | 7.16M | | 4.86M | | 26.25M | -36.72M | 1.00M | 15.14M | 23.99M | 9.63M | 0.91M | 2.67M | 0.36M | 1.86M | | 103.04M | 402.41M | 564.61M | 389.33M | 403.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | 465.42M | 487.02M | 475.18M | 503.71M | 458.92M | 468.42M | 461.15M | 434.14M | 261.65M | 417.14M | 385.14M | 396.57M | 423.76M | 439.09M | 422.90M | 436.16M | 443.88M | 613.32M | 434.89M | 444.04M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | 186.56M | 182.22M | 202.80M | 199.34M | 143.50M | 250.29M | 210.06M | 234.85M | -21.00M | 145.24M | 189.27M | 182.14M | 173.25M | 167.71M | 193.39M | 191.44M | 207.70M | -0.28M | 186.81M | 189.15M |
|
EBIT (Quarter)
|
| | | | | | | | | | | 186.56M | 182.22M | 202.80M | 199.34M | 143.50M | 250.29M | 210.06M | 234.85M | -21.00M | 145.24M | 189.27M | 182.14M | 173.25M | 167.71M | 193.39M | 191.44M | 207.70M | -0.28M | 186.81M | 189.15M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | 124.65M | 118.75M | 121.23M | 114.47M | 123.23M | 125.14M | 125.26M | 70.79M | 105.51M | 112.74M | 110.30M | 101.73M | 95.33M | 96.30M | 113.48M | 100.06M | 100.30M | 104.44M | 98.21M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | 7.16M | | | | | | | | | 14.17M | 57.35M | 18.33M | 18.58M | 16.21M | 23.33M | -2.54M | 17.99M | 6.19M | 14.67M | -4.76M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | 53.70M | 15.66M | -49.17M | 10.52M | -238.19M | -49.08M | 26.41M | 10.53M | 8.05M | 11.85M | 9.40M | 7.57M | 9.94M | 10.79M | 5.67M | 3.16M | 7.36M | 3.52M | 10.24M | 6.51M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | 4.10M | 11.76M | 20.30M | 5.51M | 26.36M | -22.54M | 34.47M | 22.91M | 28.95M | 18.15M | 100.11M | 24.16M | 20.62M | 24.09M | 26.37M | 3.21M | 21.96M | 11.28M | 16.39M | 3.35M |
|
EBT (Quarter)
|
| | | | | | | | | | | 102.63M | 215.72M | 47.84M | 108.73M | 109.56M | 83.24M | 115.91M | 110.19M | -321.75M | 90.54M | 142.02M | 89.68M | 111.26M | 110.04M | 127.69M | 203.63M | 281.11M | -89.49M | 268.02M | 102.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | 8.10M | 6.83M | 7.48M | 3.02M | 3.02M | 1.07M | 2.88M | 2.22M | 3.44M | 0.85M | 3.28M | 2.65M | 3.99M | 0.97M | -88.07M | 2.86M | -0.45M | 2.83M | 2.11M | 4.87M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | 96.99M | 280.26M | 58.23M | 264.16M | 91.89M | 288.93M | 182.32M | 132.25M | -38.76M | 98.16M | 165.69M | 169.20M | 575.99M | 125.25M | 215.76M | 235.24M | 283.54M | -94.47M | 268.38M | 100.60M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | 51.00M | 87.00M | 150.00M | 19.00M | 176.00M | 14.00M | 13.00M | 13.80M | -409.10M | 15.00M | 17.00M | 18.00M | -484.00M | 18.00M | 17.00M | 18.00M | -277.00M | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | -30.33M | 19.14M | 14.72M | 14.84M | 36.69M | -26.00M | 24.13M | 28.88M | 9.76M | 15.44M | 68.68M | 17.67M | 42.38M | 21.17M | 29.38M | 12.70M | 60.63M | 9.68M | 27.56M | 4.37M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | 94.53M | 208.89M | 40.36M | 105.71M | 106.54M | 82.17M | 113.03M | 107.97M | -325.19M | 89.69M | 138.74M | 87.03M | 107.27M | 109.07M | 215.76M | 200.78M | 281.56M | -92.32M | 265.91M | 97.64M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.73M | 0.32M | 0.53M | 0.15M | 0.09M | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | 94.53M | 71.37M | 17.87M | 158.44M | 5.25M | 206.76M | 69.29M | 24.28M | 270.42M | 9.20M | 27.26M | 82.69M | 467.37M | 16.27M | -0.36M | 34.46M | 1.98M | 0.72M | 2.48M | 2.97M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | 94.53M | 71.37M | 17.87M | 158.44M | 5.25M | 206.76M | 69.29M | 24.28M | 270.42M | 9.20M | 27.26M | 82.69M | 467.37M | 16.27M | -0.36M | 34.46M | 1.98M | 0.72M | 2.48M | 2.97M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | 17.79M | 17.79M | 17.79M | 20.61M | 20.75M | 21.70M | 20.37M | 20.37M | 20.37M | 20.37M | 20.37M | 20.36M | 20.36M | 19.48M | 20.36M | 20.36M | 20.36M | 20.36M | 20.36M | 19.05M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | 69.51M | 233.74M | 20.51M | 232.39M | 62.63M | 231.99M | 145.93M | 83.00M | -68.89M | 62.35M | 76.64M | 131.16M | 513.24M | 84.59M | 165.65M | 198.87M | 230.74M | -114.16M | 220.46M | 66.12M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | 0.38 | 1.26 | 0.11 | 1.25 | 0.34 | 1.24 | 0.78 | 0.44 | -0.37 | 0.33 | 0.41 | 0.70 | 2.74 | 0.45 | 0.88 | 1.05 | 1.23 | -0.61 | 1.17 | 0.35 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | 0.37 | 1.22 | 0.11 | 1.25 | 0.34 | 1.24 | 0.78 | 0.44 | -0.37 | 0.33 | 0.41 | 0.69 | 2.72 | 0.45 | 0.87 | 1.05 | 1.22 | -0.61 | 1.16 | 0.35 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | 184.31M | 185.37M | 185.67M | 185.92M | 185.81M | 186.75M | 186.93M | 186.97M | 186.94M | 187.31M | 187.53M | 187.67M | 187.57M | 188.00M | 188.37M | 188.50M | 188.35M | 188.66M | 188.77M | 188.90M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | 186.02M | 191.89M | 186.34M | 186.66M | 186.53M | 187.53M | 187.72M | 187.72M | 187.71M | 188.24M | 188.62M | 188.81M | 188.69M | 189.34M | 189.60M | 189.58M | 189.56M | 188.66M | 189.88M | 190.05M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | 463.91M | 687.22M | 408.05M | 605.99M | 418.84M | 706.65M | 497.42M | 438.95M | 350.86M | 469.84M | 449.40M | 474.28M | 835.96M | 374.46M | 376.68M | 528.17M | 514.74M | 210.39M | 546.68M | 398.01M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | 142.24M | 130.06M | 124.32M | 119.33M | 111.54M | 120.35M | 120.66M | 119.68M | 104.58M | 100.21M | 103.91M | 100.82M | 111.71M | 91.70M | 95.42M | 95.42M | 97.51M | 119.64M | 115.19M | 108.89M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | 7.89 | 3.16 | 15.63 | 2.77 | 2.75 | 1.29 | 2.48 | 2.02 | -1.07 | 0.94 | 2.31 | 2.96 | 3.59 | 0.88 | -68.97 | 1.40 | -0.16 | -3.16 | 0.79 | 4.75 |