|
Real Estate - Gross (Quarter)
|
| 18.12B | 18.09B | 16.34B | 17.99B | 18.02B | 18.04B | 16.19B | 17.66B | 17.71B | 17.45B | 15.44B | 17.65B | 17.16B | 16.99B | 15.29B | 18.39B | 17.64B | 17.76B | 15.39B | 18.08B | 18.25B | 18.56B | 16.82B | 17.08B | 17.63B | 17.84B | 18.09B | 17.94B | 18.11B | 18.27B |
|
Accumulated Depreciation (Quarter)
|
| 2.33B | 2.41B | 2.23B | 2.60B | 2.68B | 2.77B | 2.52B | 2.84B | 2.94B | 2.98B | 2.87B | 3.17B | 3.07B | 3.03B | 3.07B | 3.18B | 3.25B | 3.33B | 3.30B | 3.44B | 3.53B | 3.61B | 3.16B | 3.25B | 3.30B | 3.36B | 3.42B | 3.35B | 3.37B | 3.43B |
|
Real Estate - Net (Quarter)
|
| 15.80B | 15.67B | 15.13B | 15.39B | 15.34B | 15.27B | 14.67B | 14.82B | 14.77B | 14.48B | 13.81B | 14.47B | 14.09B | 13.95B | 15.17B | 15.21B | 14.39B | 14.43B | 14.12B | 14.64B | 14.73B | 14.94B | 13.66B | 13.83B | 14.33B | 14.48B | 14.67B | 14.59B | 14.73B | 14.84B |
|
Loans - Net (Quarter)
|
| 0.29B | 0.27B | 0.20B | 0.13B | 0.14B | 0.14B | 0.20B | 0.14B | 0.16B | 0.16B | 0.13B | 0.13B | 0.13B | 0.13B | 0.23B | 0.23B | 0.18B | 0.18B | 0.17B | 0.04B | 0.02B | 0.02B | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
1.63B | 2.07B | 2.56B | 0.54B | 0.79B | 0.65B | 0.85B | 0.69B | 0.62B | 0.59B | 0.59B | 0.61B | 0.61B | 0.47B | 0.47B | 0.96B | 0.59B | 0.78B | 0.87B | 0.58B | 1.16B | 1.37B | 1.68B | 1.20B | 1.07B | 0.52B | 0.79B | 1.84B | 1.67B | 1.64B | 1.35B |
|
Receivables - Net (Quarter)
|
| 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.19B | 0.16B | 0.17B | 0.17B | 0.04B | 0.17B | 0.04B | 0.04B | 0.05B | 0.20B | 0.14B | 0.14B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.12B | 0.11B | 0.10B | 0.10B | 0.10B | 0.09B |
|
Receivables - Other (Quarter)
|
| 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.21B | 0.17B | 0.18B | 0.18B | 0.05B | 0.18B | 0.04B | 0.04B | 0.05B | 0.20B | 0.14B | 0.14B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.12B | 0.11B | 0.10B | 0.10B | 0.10B | 0.09B |
|
Buildings (Quarter)
|
| 12.42B | 12.57B | 12.66B | 13.00B | 13.06B | 13.09B | 12.51B | 12.72B | 12.75B | 12.57B | 12.06B | 12.72B | 12.30B | 11.85B | 12.42B | 12.51B | 12.30B | 12.39B | 12.25B | 12.48B | 12.52B | 12.61B | 11.71B | 11.88B | 12.19B | 12.28B | 12.58B | 12.36B | 12.54B | 12.65B |
|
Construction in Progress (Quarter)
|
| 1.00B | 0.84B | 0.31B | 0.24B | 0.21B | 0.20B | 0.22B | 0.22B | 0.24B | 0.23B | 0.12B | 0.12B | 0.14B | 0.87B | 0.92B | 0.95B | 1.00B | 1.08B | 1.02B | 1.41B | 1.55B | 1.68B | 1.13B | 1.16B | 1.27B | 1.39B | 1.23B | 1.31B | 1.30B | 1.37B |
|
Land & Improvements (Quarter)
|
| 4.59B | | 4.47B | | | 4.62B | 4.54B | 4.59B | 4.59B | 4.52B | 4.40B | 4.68B | 4.60B | 4.14B | 4.77B | 4.80B | 4.21B | 4.17B | 4.02B | 4.06B | 4.05B | 4.14B | 3.86B | 3.91B | 4.04B | 4.05B | 4.16B | 4.16B | 4.15B | 4.13B |
|
Long-Term Investments (Quarter)
|
| 0.79B | 0.81B | 1.21B | 0.84B | 0.83B | 0.09B | 1.38B | 1.67B | 1.72B | 1.70B | 1.74B | 0.18B | 0.05B | 0.02B | 1.70B | 0.24B | | 0.06B | 1.16B | 0.08B | 1.27B | | 1.24B | 1.41B | 1.48B | 1.46B | 1.55B | 1.55B | 1.50B | 1.50B |
|
Intangibles (Quarter)
|
| | | 0.44B | | 0.40B | 0.74B | 0.35B | 0.68B | 0.32B | 0.69B | 0.29B | 0.30B | 0.27B | 0.25B | 0.42B | 0.39B | 0.65B | 0.57B | 0.58B | 0.59B | 0.29B | 0.28B | 0.42B | 0.23B | 0.25B | 0.43B | 0.23B | 0.41B | 0.21B | 0.40B |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.44B | | 0.40B | 0.74B | 0.35B | 0.68B | 0.32B | 0.69B | 0.29B | 0.30B | 0.27B | 0.25B | 0.42B | 0.39B | 0.65B | 0.57B | 0.58B | 0.59B | 0.29B | 0.28B | 0.42B | 0.23B | 0.25B | 0.43B | 0.23B | 0.41B | 0.21B | 0.40B |
|
Other Non-Current Assets (Quarter)
|
| 0.11B | 0.29B | 0.46B | 0.31B | 0.77B | 0.15B | 0.38B | | | 0.15B | 0.10B | 0.12B | 0.11B | 0.39B | 0.18B | 0.17B | 0.06B | 0.03B | 0.87B | 0.21B | 0.16B | 0.49B | 2.23B | 0.34B | 0.64B | 0.04B | 0.48B | 0.41B | 0.09B | 0.55B |
|
Assets (Quarter)
|
| 21.83B | 22.35B | 20.19B | 20.42B | 19.89B | 20.63B | 20.52B | 20.49B | 20.54B | 20.19B | 20.45B | 20.27B | 20.00B | 20.40B | 22.07B | 21.13B | 20.33B | 20.28B | 20.02B | 20.37B | 20.74B | 21.00B | 21.16B | 19.26B | 19.59B | 19.97B | 21.14B | 20.87B | 21.07B | 20.86B |
|
Accounts Payables (Quarter)
|
| 0.49B | 0.55B | 0.48B | 0.49B | 0.46B | 0.51B | 0.44B | 0.47B | 0.44B | 0.47B | 0.42B | 0.45B | 0.43B | 0.44B | 0.48B | 0.43B | 0.39B | 0.44B | 0.42B | 0.46B | 0.45B | 0.50B | 0.45B | 0.43B | 0.44B | 0.47B | 0.44B | 0.45B | 0.48B | 0.46B |
|
Payables (Quarter)
|
| 0.49B | 0.55B | 0.48B | 0.49B | 0.46B | 0.51B | 0.44B | 0.47B | 0.44B | 0.47B | 0.42B | 0.45B | 0.43B | 0.44B | 0.48B | 0.43B | 0.39B | 0.44B | 0.42B | 0.46B | 0.45B | 0.50B | 0.45B | 0.43B | 0.44B | 0.47B | 0.44B | 0.45B | 0.48B | 0.46B |
|
Current Deferred Revenue (Quarter)
|
| 0.72B | 0.70B | 0.66B | 0.67B | 0.65B | 0.63B | 0.58B | 0.58B | 0.56B | 0.53B | 0.52B | 0.50B | 0.48B | 0.47B | 0.60B | 0.59B | 0.49B | 0.47B | 0.53B | 0.51B | 0.50B | 0.49B | 0.36B | 0.35B | 0.39B | 0.38B | 0.35B | 0.33B | 0.31B | 0.30B |
|
Non-Current Debt (Quarter)
|
| 0.36B | 0.71B | 0.71B | 1.22B | 1.22B | 1.23B | 0.87B | 0.98B | 0.30B | 0.96B | 0.14B | 1.36B | 1.36B | 0.60B | 1.17B | 1.36B | 0.08B | 0.08B | 1.35B | 0.09B | 0.09B | 1.79B | 1.34B | 0.40B | 0.40B | 0.85B | 0.84B | | 0.12B | 0.37B |
|
Convertible Debt (Quarter)
|
| 2.06B | 1.99B | 0.45B | 0.45B | 0.40B | 0.40B | 0.19B | 0.19B | 0.19B | 0.19B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| 0.94B | 1.21B | 1.25B | 1.34B | 1.27B | 1.42B | 1.33B | 1.37B | 1.42B | 1.16B | 1.16B | 1.25B | 1.24B | 1.00B | 0.94B | 1.00B | 0.94B | 0.95B | 1.00B | 1.14B | 1.22B | 1.14B | 1.34B | 1.30B | 1.09B | 1.11B | 0.01B | 1.17B | 1.25B | 1.24B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | 0.28B | | | | 0.27B | | | 0.09B | 0.51B | | 0.07B | 0.48B | 0.49B | 0.10B | 0.00B | | 0.01B | | | | 1.50B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | | | 0.00B | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| 0.07B | 0.08B | 0.09B | 0.10B | 0.08B | 0.37B | 0.09B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.06B | 0.44B | 0.45B | 0.44B | 0.38B | 0.11B | 0.11B | 0.38B | 0.44B | 0.42B | 0.12B | 0.43B | 0.12B | 0.12B | 0.46B |
|
Total Non-Current Liabilities (Quarter)
|
| 13.70B | 14.09B | 12.20B | 12.36B | 11.90B | 12.36B | 12.27B | 11.78B | 11.65B | 11.57B | 11.68B | 11.41B | 11.39B | 11.61B | 13.11B | 12.05B | 11.03B | 11.04B | 11.06B | 11.44B | 12.21B | 12.52B | 11.95B | 10.48B | 10.77B | 11.30B | 12.01B | 12.28B | 12.36B | 12.08B |
|
Total Liabilities (Quarter)
|
-6.56B | 13.77B | 14.17B | 12.28B | 12.46B | 11.98B | 12.73B | 12.36B | 11.88B | 11.75B | 11.66B | 11.78B | 11.51B | 11.49B | 11.71B | 13.22B | 12.11B | 11.47B | 11.50B | 11.50B | 11.82B | 12.32B | 12.64B | 12.33B | 10.91B | 11.19B | 11.41B | 12.44B | 12.40B | 12.48B | 12.54B |
|
Total Debt (Quarter)
|
| 0.36B | 0.71B | 0.71B | 1.22B | 1.22B | 1.23B | 0.87B | 0.98B | 0.30B | 0.96B | 0.14B | 1.36B | 1.36B | 0.60B | 1.17B | 1.36B | 0.08B | 0.08B | 1.35B | 0.09B | 0.09B | 1.79B | 1.34B | 0.40B | 0.40B | 0.85B | 0.84B | | 0.12B | 0.37B |
|
Common Equity (Quarter)
|
6.56B | 7.12B | 6.97B | 6.65B | 6.62B | 6.64B | 6.49B | 6.83B | 7.24B | 7.37B | 7.36B | 7.51B | 7.51B | 7.27B | 7.69B | 7.90B | 8.02B | 7.92B | 7.83B | 7.59B | 7.41B | 7.20B | 7.22B | 7.49B | 7.04B | 7.31B | 7.44B | 6.70B | 6.52B | 6.59B | 7.07B |
|
Shareholder's Equity (Quarter)
|
6.56B | 7.12B | 6.97B | 6.65B | 6.62B | 6.64B | 6.49B | 6.83B | 7.24B | 7.37B | 7.36B | 7.51B | 7.51B | 7.27B | 7.69B | 7.90B | 8.02B | 7.92B | 7.83B | 7.59B | 7.41B | 7.20B | 7.22B | 7.49B | 7.04B | 7.31B | 7.44B | 6.70B | 7.30B | 6.59B | 6.32B |
|
Liabilities and Shareholders Equity (Quarter)
|
| 21.83B | 22.35B | 20.19B | 20.42B | 19.89B | 20.63B | 20.52B | 20.49B | 20.54B | 20.19B | 20.45B | 20.27B | 20.00B | 20.40B | 22.07B | 21.13B | 20.33B | 20.28B | 20.02B | 20.37B | 20.74B | 21.00B | 21.16B | 19.26B | 19.59B | 19.97B | 21.14B | 20.87B | 21.07B | 20.86B |
|
Retained Earnings (Quarter)
|
| -1.29B | 0.02B | -1.58B | 0.03B | -1.58B | -1.60B | 0.07B | -1.21B | -1.24B | -0.06B | -1.40B | -1.31B | -1.42B | -1.32B | -0.02B | 0.12B | 0.13B | 0.08B | 0.07B | 0.08B | 0.09B | 0.07B | 0.09B | 0.07B | 0.05B | 0.04B | -1.77B | 0.05B | 0.07B | -1.95B |
|
Preferred Shares (Quarter)
|
| 0.82B | 0.82B | 0.82B | 0.82B | 0.82B | 0.78B | 0.78B | 0.78B | 1.00B | 1.02B | 1.02B | 1.02B | 1.02B | 1.24B | 1.24B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.04B |
|
Treasury Shares (Quarter)
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Shares Outstanding (Quarter)
|
| 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.04B | 0.04B | 0.19B | 0.19B | 0.19B | 0.19B | 0.05B | 0.19B | 0.19B | 0.19B | 0.19B | 0.05B | 0.19B | 0.05B | 0.19B | 0.19B | 0.19B | 0.19B | 0.05B | 0.19B | 0.19B | 0.19B |